Synopsys Inc Income Statement

1Y3Y5Y7Y10YAll
Download Data
Income Statement Oct2009 Oct2010 Oct2011 Oct2012 Oct2013 Oct2014 Oct2015 Oct2016 Oct2017 Oct2018 Oct2019 Oct2020 Oct2021 Oct2022 Oct2023 Oct2024 Oct2025
Revenue & cost
Revenue 1,360.05M1,380.66M1,535.64M1,756.02M1,962.21M2,057.47M2,242.21M2,422.53M2,724.88M3,121.06M3,360.69M3,685.28M4,204.19M4,615.71M5,318.01M6,127.44M7,054.18M
Cost of Revenue 324.12M339.76M363.12M415.63M453.55M456.88M518.92M542.96M654.18M735.90M752.95M794.69M861.78M898.01M1,030.84M1,245.29M1,623.55M
Gross Profit 1,086.39M1,099.57M1,195.19M1,363.34M1,508.66M1,600.59M1,723.29M1,879.57M2,070.70M2,385.16M2,607.75M2,890.59M3,342.42M3,717.70M4,287.17M4,882.15M5,430.63M
Operating items
Amortization - Intangibles 12.81M11.58M14.60M11.64M9.29M16.24M192.53M
Depreciation & Amortization - Total 48.30M50.30M51.00M52.80M56.70M63.10M71.10M73.80M82.80M72.80M100.40M119.10M119.10M103.90M141.40M162.90M171.90M
Research & Development 419.91M449.23M491.87M581.63M669.20M718.77M776.23M856.71M908.84M1,084.82M1,136.93M1,279.02M1,504.82M1,589.85M1,849.93M2,082.36M2,479.34M
Selling, General & Administrative 119.10M114.89M112.76M157.46M143.79M155.22M165.10M165.96M196.84M262.56M229.22M284.53M322.99M313.55M376.68M568.50M769.65M
Restructuring Costs 15.09M9.63M36.59M12.95M47.19M36.06M33.41M11.22M53.09M
Other Operating Expenses 290.84M301.04M326.72M381.43M392.48M414.79M429.31M456.07M498.06M591.81M573.78M551.74M627.31M550.47M592.83M712.68M1,094.82M
Operating Expenses 878.14M915.46M982.35M1,173.32M1,262.17M1,351.87M1,456.83M1,562.17M1,723.13M2,024.93M2,087.52M2,270.45M2,607.63M2,568.99M3,013.93M3,526.44M4,515.70M
Operating Income 208.25M184.11M212.84M190.02M246.49M248.72M266.47M317.39M347.56M360.23M520.23M620.14M734.79M1,148.71M1,273.24M1,355.71M914.93M
EBIT 208.25M184.11M212.84M190.02M246.49M248.72M266.47M317.39M347.56M360.23M520.23M620.14M734.79M1,148.71M1,273.24M1,355.71M914.93M
Non-operating items
Non Operating Investment Income -6.44M3.85M-0.06M
Interest & Investment Income 10.83M5.40M2.12M1.57M1.89M1.30M
Other Non Operating Income 24.82M2.11M1.66M2.36M6.03M11.97M
Non Operating Income 24.82M14.55M-28.97M-21.29M29.17M23.43M15.14M12.15M35.53M3.32M25.27M18.02M70.72M-45.26M34.93M194.98M924.94M
Net income details
EBT 233.07M198.66M219.11M201.13M275.67M272.14M281.61M329.55M383.10M363.54M545.51M638.16M805.51M1,103.45M1,305.47M1,513.86M1,393.14M
Tax Provisions 65.39M-38.41M-8.16M18.73M27.87M13.02M55.68M62.72M246.53M-68.97M13.14M-25.29M49.16M139.38M90.19M99.72M55.99M
Profit After Tax 167.68M237.06M221.36M182.40M247.80M259.12M225.93M266.83M136.56M432.52M532.37M664.35M757.52M984.59M1,229.89M2,263.38M1,337.15M
Net Income - Minority -4.10M-5.86M-5.86M-4.96M
Income from Non-Controlling Interests -0.90M-1.16M-6.16M-11.76M-27.57M1.03M
Income from Continuing Operations 167.68M237.06M227.27M182.40M247.80M259.12M225.93M266.83M136.56M432.52M532.37M663.45M756.36M964.07M1,215.28M1,414.14M1,337.15M
Consolidated Net Income 167.68M237.06M227.27M182.40M247.80M259.12M225.93M266.83M136.56M432.52M532.37M663.45M756.36M14.37M2.84M821.67M-3.90M
Income towards Parent Company 167.68M237.06M227.27M182.40M247.80M259.12M225.93M266.83M132.46M426.65M526.50M658.48M756.36M14.37M2.84M821.67M-3.90M
Net Income towards Common Stockholders 167.68M237.06M227.27M182.40M247.80M259.12M225.93M266.83M132.46M426.65M526.50M658.48M756.36M14.37M2.84M821.67M-3.90M
Additional items
EPS (Basic) 1.171.601.511.241.621.671.461.760.912.903.554.404.966.448.0814.788.15
EPS (Weighted Average and Diluted) 1.151.561.471.211.581.641.431.730.882.823.454.274.816.297.9214.518.07
Shares Outstanding (Weighted Average) 145.74M148.56M144.05M149.13M154.41M155.83M155.95M151.34M150.25M148.59M150.29M151.76M152.50M152.91M152.08M153.61M185.75M
Shares Outstanding (Diluted Average) 145.86M151.91M150.37M150.28M156.60M157.71M158.06M154.72M154.87M153.39M154.19M155.71M157.34M156.49M155.19M155.94M165.66M
EBITDA 256.55M234.41M263.84M242.82M303.19M311.82M337.57M391.19M430.36M433.02M620.63M739.24M853.89M1,252.61M1,414.64M1,518.61M1,086.83M
Interest Expenses 0.25M0.10M1.99M1.70M1.90M2.70M36.83M446.73M
Tax Rate 28.06%9.31%10.11%4.78%19.77%19.03%64.35%2.41%6.10%12.63%6.91%6.59%4.02%