|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,024.32M | 1,057.13M | 1,152.42M | 1,270.26M | 1,279.23M | 1,247.77M | 818.46M | 1,361.34M | 1,262.74M | 1,354.39M | 1,467.38M | 1,510.99M | 1,454.71M | 1,525.75M | 1,635.99M | 1,455.32M | 1,604.27M | 1,739.74M | 2,254.86M | 2,408.80M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 213.99M | 171.43M | 85.44M | 256.98M | 191.57M | 199.25M | 326.68M | 210.78M | 180.66M | 260.43M | 286.18M | 279.19M | 300.40M | 290.68M | 219.22M | 269.98M | 215.02M | 259.48M | 390.49M | 396.38M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 810.34M | 852.06M | 917.69M | 1,013.27M | 1,026.42M | 976.59M | 701.43M | 1,076.99M | 1,014.50M | 1,093.96M | 1,181.20M | 1,231.80M | 1,154.32M | 1,235.07M | 1,260.96M | 1,185.34M | 1,285.92M | 1,359.17M | 1,600.20M | 1,771.42M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.53M | 4.56M | 4.06M | 4.09M | 4.00M | 4.00M | 28.57M | 155.96M | 155.99M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 362.35M | 371.15M | 413.86M | 383.97M | 389.96M | 444.83M | 371.08M | 465.33M | 460.46M | 484.47M | 465.81M | 525.53M | 493.14M | 508.87M | 554.82M | 553.22M | 553.98M | 625.30M | 746.84M | 714.99M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.69M | 83.85M | 88.96M | 81.01M | 73.96M | 91.46M | 67.13M | 97.36M | 84.69M | 99.75M | 102.27M | 131.26M | 114.76M | 150.44M | 172.03M | 167.09M | 136.50M | 280.55M | 185.51M | 182.73M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.15M | 18.25M | 11.75M | 0.31M | | -0.84M | 40.86M | -5.58M | 21.88M | -1.35M | | | | | | | | | 118.28M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 181.07M | 180.00M | 206.33M | 189.51M | 198.49M | 206.37M | 60.00M | 217.50M | 182.56M | 187.78M | 190.30M | 222.37M | 214.34M | 215.55M | 223.31M | 213.20M | 219.02M | 288.05M | 546.45M | 552.37M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 616.11M | 650.14M | 727.40M | 666.24M | 662.72M | 742.66M | 497.38M | 821.05M | 722.13M | 793.88M | 757.04M | 879.17M | 822.24M | 874.86M | 950.16M | 933.50M | 909.49M | 1,193.90M | 1,478.80M | 1,568.37M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 194.23M | 201.92M | 190.29M | 347.04M | 363.70M | 233.93M | 204.05M | 255.93M | 292.38M | 300.08M | 424.17M | 352.63M | 332.07M | 360.21M | 310.80M | 251.84M | 376.43M | 165.27M | 121.39M | 203.05M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 194.23M | 201.92M | 190.29M | 347.04M | 363.70M | 233.93M | 204.05M | 255.93M | 292.38M | 300.08M | 424.17M | 352.63M | 332.07M | 360.21M | 310.80M | 251.84M | 376.43M | 165.27M | 121.39M | 203.05M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.52M | 43.53M | | | 114.10M | 170.54M | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.76M | 11.41M | 8.79M | -19.79M | -23.91M | 2.43M | -3.98M | 23.29M | 4.21M | 25.48M | -17.70M | 104.83M | 16.52M | 43.53M | 28.36M | 50.42M | 114.10M | 170.54M | 589.88M | 38.72M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 216.00M | 213.34M | 199.08M | 327.24M | 339.79M | 236.35M | 200.07M | 279.22M | 296.59M | 325.56M | 403.76M | 457.45M | 341.53M | 392.00M | 322.88M | 291.12M | 396.19M | 189.31M | 516.52M | 79.05M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.19M | 14.95M | -2.06M | 13.90M | 45.90M | 16.71M | 62.88M | 10.60M | 23.95M | -6.95M | 60.41M | 22.91M | 45.44M | -30.71M | 62.08M | -6.29M | 47.18M | -52.97M | 68.07M | 14.34M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 194.80M | 198.65M | 201.14M | 313.34M | 294.78M | 219.65M | 157.72M | 271.54M | 269.95M | 336.25M | 355.12M | 437.45M | 299.11M | 408.06M | 301.52M | 297.41M | 345.33M | 242.28M | 445.83M | 64.72M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.37M | -4.12M | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.28M | -0.25M | -0.31M | -0.35M | -0.89M | -2.98M | -1.94M | -2.91M | -2.96M | -3.20M | -2.69M | -2.90M | -3.02M | -3.16M | -18.49M | 1.73M | -0.22M | -0.23M | -0.24M | -0.24M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 194.80M | 198.39M | 201.14M | 313.34M | 293.89M | 219.65M | 137.19M | 268.63M | 272.64M | 332.51M | 343.36M | 434.55M | 296.09M | 422.71M | 260.80M | 297.41M | 349.01M | 242.28M | 448.45M | 64.72M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 194.80M | 198.39M | 201.14M | 313.34M | 293.89M | 219.65M | 137.19M | 268.63M | -2.69M | 0.54M | 3.14M | 11.66M | -7.00M | -17.81M | 834.83M | | -3.90M | | | 64.72M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 190.43M | 194.28M | 201.14M | 313.34M | 293.89M | 219.65M | 137.19M | 268.63M | -2.69M | 0.54M | 3.14M | 11.66M | -7.00M | -17.81M | 834.83M | | -3.90M | | | 64.72M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 190.43M | 194.28M | 201.14M | 313.34M | 293.89M | 219.65M | 137.19M | 268.63M | -2.69M | 0.54M | 3.14M | 11.66M | -7.00M | -17.81M | 834.83M | | -3.90M | | | 64.72M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.28 | 1.30 | 1.32 | 2.05 | 1.93 | 1.46 | 0.91 | 1.78 | 1.79 | 2.21 | 2.27 | 2.95 | 1.96 | 2.78 | 1.81 | 1.91 | 2.25 | 1.51 | 2.48 | 0.34 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.24 | 1.27 | 1.27 | 1.99 | 1.89 | 1.43 | 0.98 | 1.75 | 1.76 | 2.17 | 2.24 | 2.82 | 1.88 | 2.73 | 7.05 | 1.89 | 2.21 | 1.50 | 2.46 | 0.34 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 152.61M | 152.62M | 152.70M | 153.22M | 153.09M | 153.08M | 153.00M | 152.40M | 152.29M | 152.02M | 152.15M | 152.31M | 152.63M | 152.88M | 153.14M | 154.41M | 154.93M | 156.54M | 163.95M | 189.59M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 157.23M | 156.91M | 157.34M | 157.27M | 156.81M | 156.54M | 156.49M | 155.08M | 154.73M | 155.12M | 155.19M | 155.33M | 155.77M | 155.86M | 155.94M | 156.19M | 156.22M | 161.68M | 165.66M | 190.76M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 194.23M | 201.92M | 190.29M | 347.04M | 363.70M | 233.93M | 204.05M | 255.93M | 292.38M | 300.08M | 424.17M | 352.63M | 332.07M | 360.21M | 310.80M | 251.84M | 376.43M | 165.27M | 121.39M | 203.05M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.07M | 11.74M | 16.28M | 11.14M | 94.34M | 146.50M | 194.75M | 162.72M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.81% | 7.01% | -1.03% | 4.25% | 13.51% | 7.07% | 31.43% | 3.80% | 8.07% | -2.14% | 14.96% | 5.01% | 13.30% | -7.83% | 19.23% | -2.16% | 11.91% | -27.98% | 13.18% | 18.14% |