Synopsys Inc Income Statement

1Y3Y5Y7Y10YAll
Download Data
Income Statement Oct2009 Oct2010 Oct2011 Oct2012 Oct2013 Oct2014 Oct2015 Oct2016 Oct2017 Oct2018 Oct2019 Oct2020 Oct2021 Oct2022 Oct2023 Oct2024
Revenue & cost
Revenue 1360.05M1380.66M1535.64M1756.02M1962.21M2057.47M2242.21M2422.53M2724.88M3121.06M3360.69M3685.28M4204.19M4615.71M5318.01M6127.44M
Cost of Revenue 324.12M339.76M363.12M415.63M453.55M456.88M518.92M542.96M654.18M735.90M752.95M794.69M861.78M898.01M1030.84M1245.29M
Gross Profit 1086.39M1099.57M1195.19M1363.34M1508.66M1600.59M1723.29M1879.57M2070.70M2385.16M2607.75M2890.59M3342.42M3717.70M4287.17M4882.15M
Operating items
Amortization - Intangibles 12.81M11.58M14.60M11.64M9.29M16.24M
Depreciation & Amortization - Total 48.30M50.30M51.00M52.80M56.70M63.10M71.10M73.80M82.80M72.80M100.40M119.10M119.10M103.90M141.40M162.90M
Research & Development 419.91M449.23M491.87M581.63M669.20M718.77M776.23M856.71M908.84M1084.82M1136.93M1279.02M1504.82M1589.85M1849.93M2082.36M
Selling, General & Administrative 119.10M114.89M112.76M157.46M143.79M155.22M165.10M165.96M196.84M262.56M229.22M284.53M322.99M313.55M376.68M568.50M
Restructuring Costs 15.09M9.63M36.59M12.95M47.19M36.06M33.41M11.22M53.09M
Other Operating Expenses 290.84M301.04M326.72M381.43M392.48M414.79M429.31M456.07M498.06M591.81M573.78M551.74M627.31M550.47M592.83M712.68M
Operating Expenses 878.14M915.46M982.35M1173.32M1262.17M1351.87M1456.83M1562.17M1723.13M2024.93M2087.52M2270.45M2607.63M2568.99M3013.93M3526.44M
Operating Income 208.25M184.11M212.84M190.02M246.49M248.72M266.47M317.39M347.56M360.23M520.23M620.14M734.79M1148.71M1273.24M1355.71M
EBIT 208.25M184.11M212.84M190.02M246.49M248.72M266.47M317.39M347.56M360.23M520.23M620.14M734.79M1148.71M1273.24M1355.71M
Non-operating items
Non Operating Investment Income -6.44M3.85M-0.06M
Interest & Investment Income 10.83M5.40M2.12M1.57M1.89M1.30M
Other Non Operating Income 24.82M2.11M1.66M2.36M6.03M11.97M
Non Operating Income 24.82M14.55M-28.97M-21.29M29.17M23.43M15.14M12.15M35.53M3.32M25.27M18.02M70.72M-45.26M32.23M158.15M
Net income details
EBT 233.07M198.66M219.11M201.13M275.67M272.14M281.61M329.55M383.10M363.54M545.51M638.16M805.51M1103.45M1305.47M1513.86M
Tax Provisions 65.39M-38.41M-8.16M18.73M27.87M13.02M55.68M62.72M246.53M-68.97M13.14M-25.29M49.16M139.38M90.19M99.72M
Profit After Tax 167.68M237.06M221.36M182.40M247.80M259.12M225.93M266.83M136.56M432.52M532.37M664.35M757.52M984.59M1229.89M2263.38M
Net Income - Minority -4.10M-5.86M-5.86M-4.96M
Income from Non-Controlling Interests -0.90M-1.16M-6.16M-11.76M-27.57M
Income from Continuing Operations 167.68M237.06M227.27M182.40M247.80M259.12M225.93M266.83M136.56M432.52M532.37M663.45M756.36M964.07M1215.28M1414.14M
Consolidated Net Income 167.68M237.06M227.27M182.40M247.80M259.12M225.93M266.83M136.56M432.52M532.37M663.45M756.36M14.37M2.84M821.67M
Income towards Parent Company 167.68M237.06M227.27M182.40M247.80M259.12M225.93M266.83M132.46M426.65M526.50M658.48M756.36M14.37M2.84M821.67M
Net Income towards Common Stockholders 167.68M237.06M227.27M182.40M247.80M259.12M225.93M266.83M132.46M426.65M526.50M658.48M756.36M14.37M2.84M821.67M
Additional items
EPS (Basic) 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
EPS (Weighted Average and Diluted) 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Shares Outstanding (Weighted Average) 145.74M149.30M144.20M149.13M154.41M155.83M155.95M151.34M150.25M148.59M150.29M151.76M152.50M152.91M152.08M153.61M
Shares Outstanding (Diluted Average) 145.86M151.91M150.37M150.28M156.60M157.71M158.06M154.72M154.87M153.39M154.19M155.71M157.34M156.49M155.19M155.94M
EBITDA 256.55M234.41M263.84M242.82M303.19M311.82M337.57M391.19M430.36M433.02M620.63M739.24M853.89M1252.61M1414.64M1518.61M
Tax Rate 28.06%9.31%10.11%4.78%19.77%19.03%64.35%2.41%6.10%12.63%6.91%6.59%