Synopsys Cash Flow Statement (2009-2025) | SNPS

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Cash Flow Statement	Jul2009	Oct2009	Jan2010	Apr2010	Jul2010	Oct2010	Jan2011	Apr2011	Jul2011	Oct2011	Jan2012	Apr2012	Jul2012	Oct2012	Jan2013	Apr2013	Jul2013	Oct2013	Jan2014	Apr2014	Jul2014	Oct2014	Jan2015	Apr2015	Jul2015	Oct2015	Jan2016	Apr2016	Jul2016	Oct2016	Jan2017	Apr2017	Jul2017	Oct2017	Jan2018	Apr2018	Jul2018	Oct2018	Jan2019	Apr2019	Jul2019	Oct2019	Jan2020	Apr2020	Jul2020	Oct2020	Jan2021	Apr2021	Jul2021	Oct2021	Jan2022	Apr2022	Jul2022	Oct2022	Jan2023	Apr2023	Jul2023	Oct2023	Jan2024	Apr2024	Jul2024	Oct2024	Jan2025	Apr2025	Jul2025	Oct2025
Operating Activities
Net Income	0.05B	0.02B	0.13B	0.04B	0.04B	0.03B	0.05B	0.08B	0.05B	0.05B	0.06B	0.02B	0.08B	0.03B	0.07B	0.07B	0.05B	0.06B	0.07B	0.06B	0.07B	0.06B	0.07B	0.06B	0.06B	0.05B	0.06B	0.07B	0.06B	0.07B	0.09B	0.05B	0.12B	-0.12B	-0.00B	0.10B	0.08B	0.25B	0.15B	0.12B	0.10B	0.16B	0.10B	0.11B	0.25B	0.20B	0.16B	0.19B	0.20B	0.20B	0.31B	0.29B	0.22B	0.14B	0.27B	0.00B	0.00B	0.00B	0.01B	-0.01B	-0.02B	0.83B	0.30B	-0.00B	0.24B	0.45B
Share-based Compensation		0.01B	0.02B	0.01B	0.01B	0.01B	0.02B	0.01B	0.01B	0.01B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.03B	0.03B	0.03B	0.03B	0.03B	0.03B	0.03B	0.03B	0.04B	0.04B	0.04B	0.04B	0.04B	0.04B	0.05B	0.06B	0.06B	0.08B	0.08B	0.08B	0.09B	0.10B	0.10B	0.11B	0.13B	0.13B	0.13B	0.14B	0.14B	0.14B	0.18B	0.18B	0.18B	0.15B	0.19B	0.20B	0.27B	0.24B
Deferred Taxes		0.01B	-0.05B	0.01B	0.01B	0.07B	0.00B	-0.00B	-0.00B	0.03B	0.01B	-0.00B	0.00B	0.00B	-0.00B	0.01B	-0.00B	-0.01B	0.01B	0.00B	-0.00B	-0.02B	-0.00B	0.03B	-0.00B	0.01B	-0.00B	-0.01B	0.01B	-0.02B	0.01B	-0.01B	-0.01B	0.13B	0.05B	-0.01B	-0.03B	-0.22B	-0.01B	-0.02B	0.01B	-0.07B	-0.02B	-0.02B	-0.04B	-0.04B	-0.02B	0.00B	-0.02B	-0.10B	-0.01B	0.02B	-0.00B	-0.04B	-0.07B	-0.06B	-0.04B	-0.04B	-0.10B	-0.07B	-0.11B	-0.13B	-0.14B	-0.10B	-0.09B	-0.14B
Gains from Sales and Divestitures		0.00B				0.00B				0.00B				0.00B
Gains from Investment Securities		0.01B	0.00B	0.00B	0.01B	0.01B	0.02B	-0.01B	0.00B	0.01B	0.02B	0.02B	0.01B	-0.05B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.00B	0.01B	0.01B	0.00B	0.01B	-0.01B	0.01B	0.02B	0.00B	0.01B	0.01B	0.01B	0.00B	0.03B	-0.00B	0.02B	0.00B	0.05B	0.04B	0.02B	0.01B	0.03B	0.01B	0.04B	0.01B	0.05B	0.05B	0.02B	0.04B	0.10B	0.00B	0.05B	0.02B	0.09B			0.04B	0.15B			0.06B	0.12B	0.05B	-0.00B	0.05B
Asset Writedowns and Impairment		0.00B	-0.00B	-0.00B	0.00B	0.00B	0.00B	0.00B		0.00B	0.00B		0.00B	0.00B	0.00B	-0.00B		-0.00B	-0.00B	0.00B	-0.00B	-0.00B	0.00B	0.00B	0.00B	0.00B	0.00B			0.00B	0.00B			0.00B	0.00B				0.00B	0.00B	0.01B	0.00B	0.00B	0.01B	0.00B	0.01B	0.01B	0.00B	0.00B	0.00B	0.01B	-0.01B		0.00B	0.00B	0.00B	0.01B	0.01B	0.01B	0.00B	0.00B	0.01B	0.01B	0.01B	0.01B	0.03B
Non-cash Items		0.06B				0.09B				0.07B				0.01B
Cash from Operations		0.06B	-0.05B	0.08B	0.21B	0.10B	-0.04B	0.10B	0.31B	0.07B	-0.04B	0.13B	0.30B	0.10B	-0.09B	0.13B	0.26B	0.19B	-0.07B	0.11B	0.34B	0.17B	-0.09B	0.16B	0.28B	0.15B	-0.04B	0.22B	0.25B	0.15B	0.05B	0.12B	0.28B	0.18B	-0.06B	0.06B	0.29B	0.13B	-0.14B	0.35B	0.37B	0.22B	0.01B	0.38B	0.40B	0.20B	0.17B	0.53B	0.42B	0.37B	0.16B	0.75B	0.44B	0.39B	0.11B	0.70B	0.56B	0.33B	-0.09B	0.48B	0.46B	0.56B	-0.07B	0.28B	0.67B	0.64B
Depreciation, Depletion & Amortization
Amortization of Deferred Charges																																							0.01B	0.02B	0.02B	-0.05B	0.02B	0.01B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.02B	0.03B	0.02B	0.02B	0.02B	0.03B	0.03B	0.03B	0.03B	0.04B
Depreciation & Amortization (CF)		0.03B	0.03B	0.02B	0.02B	0.03B	0.03B	0.03B	0.03B	0.03B	0.03B	0.04B	0.04B	0.04B	0.05B	0.05B	0.05B	0.05B	0.04B	0.05B	0.05B	0.05B	0.05B	0.05B	0.05B	0.06B	0.06B	0.05B	0.05B	0.05B	0.05B	0.05B	0.05B	0.05B	0.04B	0.05B	0.05B	0.06B	0.05B	0.05B	0.05B	0.05B	0.05B	0.05B	0.05B	0.05B	0.05B	0.05B	0.05B	0.05B	0.06B	0.05B	0.06B	0.06B	0.06B	0.06B	0.06B	0.07B	0.06B	0.06B	0.06B	0.11B	0.05B	0.05B	0.11B	0.45B
Change in Working Capital
Change in Receivables		-0.01B	0.01B	0.01B	-0.00B	-0.00B	-0.01B	0.04B	-0.04B	0.03B	0.01B	0.00B	-0.03B	0.07B	-0.02B	-0.02B	0.03B	-0.03B	-0.01B	0.07B	-0.08B	0.09B	-0.04B	0.06B	-0.03B	0.07B	-0.03B	-0.06B	0.02B	0.12B	-0.12B	0.04B	0.04B	0.04B	0.03B	0.07B	-0.06B	0.05B	0.21B	-0.23B	-0.07B	0.10B	0.25B	-0.16B	0.01B	0.15B	0.01B	-0.17B	-0.03B	-0.01B	0.47B	-0.30B	-0.05B	0.13B	0.24B	-0.25B	-0.10B	0.29B	0.12B	-0.14B	-0.04B	0.16B	-0.03B	0.11B	-0.05B	0.15B
Change in Inventory																																			0.02B	0.03B	0.01B	0.02B	0.02B	0.03B	-0.01B	-0.02B	0.01B	0.02B	-0.00B	0.03B	0.04B	0.00B	0.01B	-0.00B	-0.01B	0.00B	0.01B	-0.00B	0.01B	0.04B	0.03B	0.05B	0.06B	-0.00B	0.01B	-0.02B	0.06B	-0.02B	-0.01B	-0.01B
Change in Accured Expenses		0.03B	-0.07B	0.00B	0.05B	0.03B	-0.08B	0.01B	0.05B	0.01B	-0.09B	0.05B	0.03B	0.06B	-0.15B	0.05B	0.05B	0.05B	-0.13B	0.05B	0.05B	0.07B	-0.13B	0.06B	0.04B	0.05B	-0.15B	0.04B	0.07B	0.06B	-0.13B	0.11B	0.06B	0.10B	-0.14B	0.01B	0.08B	0.11B	-0.22B	0.06B	0.12B	0.03B	-0.13B	0.05B	0.12B	0.07B	-0.17B	0.07B	0.15B	0.07B	-0.22B	0.04B	0.13B	0.01B	-0.14B	-0.02B	0.21B	0.12B	-0.27B	0.12B	0.16B	0.17B	-0.31B	0.07B	0.27B	-0.04B
Change in Taxes		-0.02B	0.03B	0.00B	-0.06B	-0.06B	-0.02B	-0.02B	0.00B	-0.02B	-0.01B	-0.00B	-0.02B	-0.01B	-0.00B	-0.00B	0.00B	-0.00B	-0.01B	-0.00B	-0.00B	0.01B	-0.01B	-0.01B	0.01B	-0.03B	-0.01B	0.01B	-0.01B	0.01B	-0.01B	0.00B	-0.01B	0.04B	-0.02B	-0.03B	0.01B	-0.07B	-0.04B	0.01B	0.03B	0.03B	0.01B	-0.00B	0.00B	0.01B	0.01B	-0.02B	-0.02B	0.06B	0.01B	-0.04B	-0.03B	0.06B	0.05B	0.04B	0.03B	0.07B	-0.12B	-0.11B	-0.01B	0.17B	0.09B	-0.12B	-0.10B	0.15B
Other Working Capital Changes		-0.03B	-0.04B	-0.00B	0.08B	-0.02B	-0.03B	0.04B	0.10B	-0.00B	-0.04B	0.00B	0.12B	0.02B	-0.06B	-0.07B	0.14B	-0.00B	-0.04B	-0.00B	0.07B	0.08B	-0.07B	0.00B	0.11B	0.01B	-0.03B	-0.02B	0.08B	0.06B	-0.07B	-0.06B	0.10B	0.02B	0.07B	-0.02B	0.02B	0.03B	0.15B	-0.07B	-0.03B	0.07B	0.20B	-0.01B	-0.03B	-0.01B	0.15B	0.03B	-0.03B	0.01B	0.35B	-0.03B	-0.07B	0.16B	0.08B	-0.00B	-0.21B	0.02B	0.10B	0.09B	0.16B	0.06B	0.10B	0.04B	-0.26B	0.36B
Investing Activities
Capital Expenditures		0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.01B	0.02B	0.01B	0.01B	0.01B	0.01B	0.02B	0.01B	0.02B	0.02B	0.02B	0.01B	0.02B	0.03B	0.05B	0.02B	0.02B	0.02B	0.02B	0.02B	0.01B	0.02B	0.02B	0.02B	0.01B	0.02B	0.02B	0.03B	0.02B	0.02B	0.03B	0.03B	0.04B	0.05B	0.08B	0.05B	0.03B	0.04B	0.03B	0.03B	0.02B	0.02B	0.03B	0.04B	0.03B	0.04B	0.03B	0.04B	0.05B	0.05B	0.05B	0.04B	0.04B	0.04B	0.02B	0.04B	0.06B	0.04B	0.03B
Sales of Property, Plant and Equipment																																																														0.02B		-0.00B
Change in Intangibles																			0.00B	0.37B	0.01B	0.02B		0.00B	0.12B	0.21B	0.02B	0.03B	0.01B		0.19B			0.07B																						0.04B	0.01B	0.25B	0.07B	0.07B	0.02B				16.68B
Acquisitions		0.01B	0.00B	0.13B	0.01B	0.36B	0.00B	0.00B	0.00B	0.04B	0.01B	0.56B	0.02B	0.39B							0.01B	0.02B									0.19B				0.61B	0.04B	0.00B						0.08B	0.08B	0.05B		0.07B	-0.00B	0.09B		0.02B	0.09B	0.31B			0.04B	0.01B
Divestments																																																														1.45B	0.02B	0.05B	0.07B	0.60B
Change in Acquisitions & Divestments		0.07B	0.06B	0.13B	0.16B	0.20B	0.02B	0.04B	0.04B	0.03B	0.03B	0.13B						0.00B	0.01B	0.00B	0.00B	0.00B	0.01B	0.01B	0.03B	0.06B	0.04B	0.04B	0.04B	0.05B	0.04B	0.06B	0.04B	0.17B	0.01B					0.00B	0.00B				0.00B				0.00B	0.01B	0.02B	0.03B	0.03B	0.02B	0.03B	0.04B	0.04B	0.02B	0.06B	0.01B	0.04B	0.03B	0.02B	0.02B	0.11B	0.01B
Cash from Investing Activities		-0.03B	-0.01B	-0.08B	0.06B	-0.21B	-0.02B	0.01B	-0.03B	-0.05B	-0.00B	-0.44B	-0.03B	-0.41B	-0.01B	-0.01B	-0.02B	-0.02B	-0.01B	-0.38B	-0.04B	-0.07B	-0.14B	-0.04B	-0.15B	-0.23B	-0.03B	-0.05B	-0.05B	-0.02B	-0.20B	-0.02B	-0.03B	0.06B	-0.63B	-0.05B	-0.03B	-0.04B	-0.03B	-0.04B	-0.05B	-0.12B	-0.13B	-0.10B	-0.09B	-0.04B	-0.10B	-0.02B	-0.27B	-0.16B	-0.07B	-0.12B	-0.35B	-0.04B	-0.04B	-0.09B	-0.05B	-0.30B	-0.05B	-0.11B	-0.05B	1.44B	-0.02B	0.08B	-16.50B	0.56B
Financing Activities
Other financing activities																	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B	-0.00B		0.00B	-0.00B	0.00B	0.00B	-0.01B	0.00B	-0.00B		-0.00B			0.00B		-0.00B							-0.00B		-0.00B	-0.00B		-0.00B		-0.00B			-0.00B			0.05B	0.01B	0.02B				-0.00B	-0.00B
Cash from Financing Activities		0.04B	-0.02B	0.04B	-0.06B	-0.00B	-0.01B	-0.11B	-0.09B	-0.06B	0.00B	0.30B	-0.09B	0.04B	-0.04B	0.02B	-0.03B	-0.05B	-0.04B	0.20B	-0.22B	-0.01B	0.06B	-0.04B	-0.01B	-0.08B	-0.18B	0.06B	-0.09B	-0.10B	0.02B	0.05B	-0.09B	-0.35B	0.23B	-0.04B	-0.08B	-0.10B	0.04B	-0.28B	-0.26B	-0.06B	0.09B	-0.11B	-0.13B	0.01B	-0.29B	-0.07B	-0.23B	-0.16B	-0.39B	-0.16B	-0.27B	-0.29B	-0.38B	-0.21B	-0.35B	-0.25B	-0.19B	0.03B	-0.06B	0.03B	-0.14B	10.10B	4.24B	-0.84B
Dividend Payments
Dividends Paid - Common																																																															0.03B
Additional items
Exchange Rate Effect		0.00B	0.00B	-0.00B	0.00B	0.01B	-0.00B	0.00B	0.01B	-0.00B	-0.00B	-0.00B	-0.00B	0.00B	-0.01B	-0.00B	-0.00B	0.00B	-0.01B	0.00B	-0.00B	-0.01B	-0.02B	-0.00B	-0.00B	-0.00B	-0.01B	0.01B	0.00B	0.00B	-0.01B	0.01B	0.00B	0.00B	0.01B	-0.01B	-0.01B	-0.01B	0.00B	-0.00B	0.00B	-0.00B	0.00B	-0.01B	0.01B	0.01B	0.01B	-0.00B	-0.00B	-0.00B	-0.00B	-0.02B	-0.02B	-0.03B	0.04B	-0.01B	-0.01B	-0.02B	0.01B	-0.01B	0.00B	0.00B	-0.01B	0.02B	0.00B	-0.01B
Change in Cash		0.08B	-0.08B	0.04B	0.21B	-0.11B	-0.07B	-0.01B	0.20B	-0.03B	-0.04B	-0.01B	0.17B	-0.26B	-0.15B	0.13B	0.21B	0.13B	-0.13B	-0.07B	0.08B	0.08B	-0.19B	0.07B	0.12B	-0.15B	-0.25B	0.24B	0.12B	0.03B	-0.15B	0.16B	0.16B	-0.11B	-0.44B	-0.04B	0.17B	-0.02B	-0.13B	0.04B	0.06B	0.04B	-0.03B	0.16B	0.19B	0.19B	-0.21B	0.43B	-0.07B	0.05B	-0.31B	0.45B	-0.19B	0.03B	-0.26B	0.39B	0.14B	-0.25B	-0.32B	0.39B	0.35B	2.04B	-0.24B	10.47B	-11.59B	0.36B
Beginning Cash Balance	0.62B	0.62B	0.70B	0.63B	0.67B	0.88B	0.78B	0.70B	0.69B	0.89B	0.86B	0.81B	0.80B	0.96B	0.70B	0.55B	0.68B	0.89B	1.02B	0.89B	0.82B	0.90B	0.99B	0.80B	0.87B	0.99B	0.84B	0.58B	0.83B	0.95B	0.98B	0.83B	0.99B	1.16B	1.05B	0.61B	0.57B	0.74B	0.73B	0.59B	0.63B	0.69B	0.73B	0.70B	0.86B	1.05B	1.24B	1.03B	1.46B	1.39B	1.44B	1.13B	1.58B	1.39B	1.42B	1.16B	1.55B	1.83B	1.44B	1.11B	1.49B	2.01B	4.05B	3.80B	14.18B	2.60B
Free Cash Flow		0.05B	-0.05B	0.08B	0.19B	0.09B	-0.05B	0.09B	0.29B	0.06B	-0.05B	0.12B	0.28B	0.08B	-0.11B	0.12B	0.24B	0.17B	-0.09B	0.10B	0.31B	0.13B	-0.11B	0.13B	0.25B	0.13B	-0.05B	0.21B	0.23B	0.13B	0.03B	0.11B	0.26B	0.16B	-0.09B	0.04B	0.27B	0.10B	-0.17B	0.31B	0.32B	0.15B	-0.04B	0.35B	0.36B	0.17B	0.15B	0.51B	0.40B	0.34B	0.11B	0.72B	0.40B	0.36B	0.07B	0.66B	0.51B	0.27B	-0.13B	0.44B	0.42B	0.54B	-0.11B	0.22B	0.63B	0.61B
Net Cash Flow		0.08B	-0.08B	0.05B	0.21B	-0.12B	-0.07B	-0.01B	0.19B	-0.03B	-0.04B	-0.01B	0.17B	-0.27B	-0.14B	0.14B	0.21B	0.13B	-0.12B	-0.07B	0.08B	0.09B	-0.17B	0.07B	0.12B	-0.15B	-0.25B	0.24B	0.12B	0.03B	-0.14B	0.16B	0.16B	-0.11B	-0.45B	-0.03B	0.18B	-0.01B	-0.14B	0.04B	0.05B	0.04B	-0.03B	0.16B	0.18B	0.18B	-0.22B	0.44B	-0.07B	0.05B	-0.31B	0.47B	-0.17B	0.06B	-0.30B	0.40B	0.15B	-0.23B	-0.33B	0.40B	0.34B	2.04B	-0.23B	10.45B	-11.59B	0.37B

Research Tools

Synopsys Cash Flow Statement (2009-2025) | SNPS

Create an account

Sign In

Reset Password

Get Pro for 60% off