|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.16M | 3.68M | 3.74M | 2.90M | 2.30M | 3.98M | 3.33M | 2.94M | 3.01M | 3.43M | 2.73M | 3.14M | 3.44M | 3.39M | 3.58M | 3.56M | 3.75M | 4.01M | 5.60M | 4.35M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.35M | 2.23M | 2.50M | 1.70M | 2.20M | 2.34M | 1.79M | 2.11M | 2.15M | 2.22M | 1.74M | 1.68M | 2.35M | 2.08M | 2.22M | 2.29M | 2.23M | 2.55M | 3.48M | 2.70M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.19M | 1.45M | 1.24M | 1.20M | 0.10M | 1.65M | 1.54M | 0.83M | 0.86M | 1.20M | 0.99M | 1.46M | 1.09M | 1.31M | 1.36M | 1.27M | 1.53M | 1.46M | 2.12M | 1.65M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.08M | 0.01M | 0.03M | 0.00M | 0.21M | 0.20M | | 0.20M | 0.33M | 0.54M | 0.60M | 0.41M | 0.47M | 0.51M | 0.43M | 0.41M | 0.59M | 0.57M | 0.56M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.49M | 2.27M | 2.19M | 2.13M | 3.15M | 2.29M | 2.07M | 2.67M | 1.81M | 2.12M | 1.66M | 1.70M | 2.09M | 2.01M | 1.71M | 1.87M | 1.77M | 1.97M | 1.88M | 1.77M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.73M | -0.19M | 0.15M | | -0.54M | -0.07M | -0.19M | -0.07M | -0.29M | -0.21M | -0.09M | -0.08M | 0.05M | 0.18M | 0.39M | 0.11M | 0.13M | -0.15M | -0.39M | -0.27M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.62M | 2.36M | 2.21M | 2.16M | 3.16M | 2.50M | 2.27M | 2.67M | 2.01M | 2.44M | 2.20M | 2.30M | 2.50M | 2.48M | 2.21M | 2.30M | 2.18M | 2.56M | 2.46M | 2.33M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.81M | -0.90M | -0.96M | -0.96M | -3.06M | -0.85M | -0.73M | -1.83M | -1.15M | -1.24M | -1.21M | -0.84M | -1.41M | -1.17M | -0.85M | -1.03M | -0.66M | -1.09M | -0.34M | -0.68M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.81M | -0.90M | -0.96M | -0.96M | -3.06M | -0.85M | -0.73M | -1.83M | -1.15M | -1.24M | -1.21M | -0.84M | -1.41M | -1.17M | -0.85M | -1.03M | -0.66M | -1.09M | -0.34M | -0.68M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.81M | -1.10M | -0.10M | -0.94M | -3.28M | -0.92M | -0.92M | -1.91M | -1.44M | -1.45M | -1.30M | -0.92M | -1.36M | -1.00M | -0.46M | -0.92M | -0.53M | -1.24M | -0.73M | -0.95M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71M | | 0.01M | | 0.47M | -0.04M | 0.10M | 0.03M | -0.13M | -0.03M | 0.19M | -0.06M | -0.29M | 0.15M | 0.15M | 0.01M | 0.25M | -0.00M | -0.20M | -0.13M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.77M | -1.10M | -0.10M | -0.94M | -2.94M | -0.89M | -1.02M | -1.94M | -1.31M | -1.42M | -1.48M | -0.87M | -1.07M | -1.14M | -0.61M | -0.93M | -0.78M | -1.24M | -0.53M | -0.82M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.52M | -1.10M | -0.10M | -0.94M | -3.75M | -0.89M | -1.02M | -1.94M | -1.31M | -1.42M | -1.48M | -0.87M | -1.07M | -1.14M | -0.61M | -0.93M | -0.78M | -1.24M | -0.53M | -0.82M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.89M | -1.02M | -1.94M | -1.31M | -1.42M | -1.48M | -0.87M | -1.07M | -1.14M | -0.61M | -0.93M | -0.78M | -1.24M | -0.53M | -0.82M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.89M | -1.02M | -1.94M | -1.31M | -1.42M | -1.48M | -0.87M | -1.07M | -1.14M | -0.61M | -0.93M | -0.78M | -1.24M | -0.53M | -0.82M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.10M | -0.10M | | | -0.89M | -1.02M | -1.94M | -1.31M | -1.42M | -1.48M | -0.87M | -1.07M | -1.14M | -0.61M | -0.93M | -0.78M | -1.24M | -0.53M | -0.82M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.71 | -0.52 | -0.04 | -0.31 | | -0.29 | -0.33 | -0.62 | -0.39 | -0.29 | -5.75 | -1.59 | 0.11 | -1.34 | -0.59 | -0.63 | -0.39 | -0.76 | -0.32 | -0.48 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.52 | -0.04 | -0.31 | | -0.29 | -0.33 | -0.62 | -0.39 | -0.29 | -5.75 | -1.59 | 0.11 | -1.34 | -0.59 | -0.63 | -0.39 | -0.76 | -0.32 | -0.48 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | 2.09M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 3.11M | 3.39M | 4.94M | 0.26M | 0.55M | 0.46M | 0.85M | 1.03M | 1.12M | 1.24M | 1.64M | 1.65M | 1.67M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.09M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 3.11M | 3.39M | 4.94M | 0.26M | 0.35M | 0.46M | 0.85M | 1.03M | 1.46M | 1.24M | 1.64M | 1.65M | 1.67M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.00M | -0.79M | -0.33M | -1.01M | -2.69M | -0.95M | -1.05M | -1.70M | -0.55M | -0.91M | -1.70M | -0.57M | -0.97M | -2.02M | -1.20M | -1.28M | -0.60M | -0.43M | -0.33M | -0.65M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -25.36% | | -5.26% | | -14.35% | 3.80% | -10.91% | -1.78% | 9.10% | 2.27% | -14.33% | 6.18% | 21.49% | -14.64% | -31.75% | -0.98% | -46.97% | 0.08% | 26.95% | 13.70% |