|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.22M | 2.81M | 8.39M | 8.53M | 7.40M | 5.59M | 3.35M | 2.63M | 3.82M | 3.54M | 2.14M | 2.41M | 3.13M | 2.59M | 4.08M | 5.24M | 5.37M | 3.60M | 3.04M | 2.56M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.22M | 2.81M | 8.39M | 8.53M | 7.40M | 5.59M | 3.35M | 2.63M | 3.82M | 3.54M | 2.14M | 2.41M | 3.13M | 2.59M | 4.08M | 5.24M | 5.37M | 3.60M | 3.04M | 2.56M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.81M | 3.00M | 3.42M | 2.85M | 2.49M | 2.43M | 2.49M | 2.30M | 2.57M | 2.44M | 2.22M | 2.88M | 2.92M | 3.25M | 3.16M | 2.40M | 2.23M | 2.60M | 2.70M | 2.38M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.81M | 3.00M | 3.42M | 2.85M | 2.49M | 2.43M | 2.49M | 2.30M | 2.57M | 2.44M | 2.22M | 2.88M | 2.92M | 3.25M | 3.16M | 2.40M | 2.23M | 2.60M | 2.70M | 2.38M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.67M | 1.71M | 1.71M | 1.63M | 1.63M | 1.61M | 1.57M | 1.61M | 1.76M | 1.40M | 1.49M | 1.51M | 1.80M | 1.70M | 1.67M | 1.38M | 1.40M | 1.75M | 1.97M | 2.07M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.86M | 0.91M | 0.77M | 1.25M | 1.04M | 1.18M | 1.45M | 1.24M | 1.09M | 1.33M | 1.02M | 1.45M | 1.21M | 1.23M | 1.42M | 2.01M | 1.82M | 2.35M | 1.97M | 1.95M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.53M | 2.62M | 2.48M | 2.88M | 2.66M | 2.79M | 3.02M | 2.85M | 2.86M | 2.73M | 2.51M | 2.96M | 3.02M | 2.66M | 2.84M | 3.14M | 3.21M | 3.80M | 3.94M | 4.02M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.22M | 3.51M | 3.52M | 3.23M | 0.62M | 3.79M | 3.31M | 3.23M | 0.03M | 4.62M | 4.39M | 4.01M | 0.10M | 3.20M | 1.93M | 1.39M | 1.92M | 2.87M | 2.92M | 3.35M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.98M | 12.16M | 18.02M | 17.70M | 16.43M | 14.82M | 12.39M | 11.23M | 13.80M | 13.59M | 11.52M | 12.50M | 12.55M | 11.93M | 12.22M | 12.38M | 12.65M | 13.11M | 12.50M | 12.14M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36M | 0.37M | 0.34M | 0.30M | 0.32M | 0.31M | 0.30M | 0.31M | 0.49M | 0.48M | 0.43M | 0.40M | 0.36M | 0.30M | 0.26M | 0.21M | 0.23M | 0.30M | 0.28M | 0.31M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83M | 0.86M | 0.96M | 1.09M | 0.95M | 0.91M | 0.84M | 0.92M | 1.15M | 0.92M | 0.79M | 0.76M | 0.59M | 0.55M | 0.51M | 0.46M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.11M | 0.08M | 0.07M | 0.08M | 0.11M | 0.24M | 0.31M | 0.07M | 0.08M | 0.07M | 0.08M | 0.07M | 0.06M | 0.08M | 0.07M | 0.07M | 0.08M | 0.08M | 0.06M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | 1.96M | 1.81M | 1.65M | 2.42M | 2.34M | 2.57M | 2.70M | 2.43M | 2.31M | 2.12M | 2.12M | 2.19M | 1.75M | 1.46M | 1.29M | 1.04M | 1.49M | 1.35M | 1.48M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.99M | 14.12M | 19.83M | 19.35M | 18.84M | 17.16M | 14.96M | 13.93M | 16.23M | 15.89M | 13.63M | 14.62M | 14.74M | 13.67M | 13.69M | 13.67M | 13.69M | 14.59M | 13.86M | 13.62M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.15M | 1.21M | 0.99M | 1.29M | 1.84M | 2.06M | 1.07M | 2.20M | 2.03M | 2.25M | 0.99M | 0.86M | 0.61M | 0.75M | 2.02M | 1.92M | 2.22M | 1.84M | 1.40M | 2.11M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | | | | 0.43M | | | | 0.32M | 0.20M | 0.08M | | 0.22M | 0.14M | 0.06M | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.15M | 1.21M | 0.99M | 1.29M | 1.96M | 2.06M | 1.07M | 2.20M | 2.46M | 2.25M | 0.99M | 0.86M | 0.93M | 0.95M | 2.10M | 1.92M | 2.44M | 1.98M | 1.46M | 2.11M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79M | | | | 1.06M | | | | 1.46M | | | | 1.42M | | | | 1.74M | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37M | | | | 0.78M | | | | 0.57M | | | | 0.69M | | | | 0.49M | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60M | 0.40M | 0.20M | | 0.69M | 0.46M | 0.23M | | 0.43M | 0.30M | 0.17M | 0.04M | 0.32M | 0.20M | 0.08M | | 0.22M | 0.14M | 0.06M | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 0.25M | 0.28M | 0.26M | 0.25M | 0.23M | 0.28M | 0.28M | 0.26M | 0.23M | 0.22M | 0.18M | 0.20M | 0.15M | 0.12M | 0.09M | 0.06M | 0.10M | 0.09M | 0.15M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 0.18M | 0.10M | 0.10M | 1.22M | 0.10M | 0.10M | 0.10M | 0.20M | 0.10M | 0.10M | 0.07M | 0.15M | 0.41M | 0.32M | 0.30M | 0.64M | 0.73M | 0.75M | 0.31M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.08M | 5.23M | 4.08M | 3.88M | 5.82M | 4.85M | 3.53M | 3.93M | 3.72M | 4.04M | 3.24M | 3.07M | 3.72M | 3.75M | 3.31M | 3.70M | 4.10M | 4.85M | 4.32M | 4.22M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.31M | | | | | 0.01M | 0.01M | 0.01M | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.23M | 0.20M | 0.19M | 0.18M | 0.15M | 0.14M | 0.13M | 0.14M | 0.13M | 0.11M | 0.10M | 0.09M | 0.06M | 0.04M | 0.03M | 0.02M | 0.00M | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | 0.72M | 0.70M | 0.36M | 0.31M | 0.48M | 0.25M | 0.20M | 0.16M | 0.35M | 0.35M | 0.34M | 0.09M | 0.06M | 0.16M | 0.12M | 0.03M | 0.44M | 0.48M | 0.51M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.48M | 3.57M | 3.66M | 3.75M | 3.84M | 3.93M | 4.01M | 4.10M | 4.24M | 4.36M | 4.47M | 4.59M | 4.71M | 4.82M | 4.93M | 5.04M | 5.14M | 5.25M | 5.36M | 5.46M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.15M | 5.93M | 4.71M | 4.43M | 6.31M | 5.27M | 3.93M | 4.27M | 4.02M | 4.29M | 3.49M | 3.33M | 3.89M | 3.88M | 3.40M | 3.76M | 4.14M | 5.29M | 4.71M | 4.73M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.62M | 9.50M | 8.37M | 8.18M | 10.15M | 9.20M | 7.94M | 8.37M | 8.25M | 8.65M | 7.96M | 7.93M | 8.60M | 8.70M | 8.33M | 8.80M | 9.28M | 10.54M | 10.07M | 10.19M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.91M | 0.40M | 0.20M | | 0.69M | 0.47M | 0.24M | 0.01M | 0.43M | 0.30M | 0.17M | 0.04M | 0.32M | 0.20M | 0.08M | | 0.22M | 0.14M | 0.06M | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.36M | 4.62M | 11.46M | 11.17M | 8.70M | 7.96M | 7.02M | 5.56M | 7.98M | 7.24M | 5.67M | 6.69M | 6.14M | 4.97M | 5.35M | 4.87M | 4.41M | 4.06M | 3.79M | 3.43M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.36M | 4.62M | 11.46M | 11.17M | 8.70M | 7.96M | 7.02M | 5.56M | 7.98M | 7.24M | 5.67M | 6.69M | 6.14M | 4.97M | 5.35M | 4.87M | 4.41M | 4.06M | 3.79M | 3.43M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.99M | 14.12M | 19.83M | 19.35M | 18.84M | 17.16M | 14.96M | 13.93M | 16.23M | 15.89M | 13.63M | 14.62M | 14.74M | 13.67M | 13.69M | 13.67M | 13.69M | 14.59M | 13.86M | 13.62M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -179.28M | -180.38M | -180.47M | -181.42M | -4.31M | -4.38M | -186.27M | -4.18M | -3.42M | -190.93M | -3.12M | -2.82M | -194.35M | -195.49M | -196.10M | -197.03M | -197.81M | -199.05M | -3.37M | -200.40M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 833.00 | 0.83M | | | | | | | | 0.03M | | | | | | | 0.04M | 0.11M | 0.11M | 0.08M |