|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.67M | 14.19M | 3.98M | 13.72M | 13.77M | 16.91M | 12.17M | 13.42M | 3.56M | 4.08M | 24.21M | 14.29M | 24.94M | 22.09M | 18.43M | 14.05M | 16.96M | 19.26M | 15.94M | 48.71M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.61M | 2.13M | 1.60M | 0.74M | 2.10M | 2.13M | 2.07M | 0.70M | 1.40M | 0.97M | 0.68M | 0.04M | 0.01M | 0.20M | 0.34M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.67M | 14.19M | 3.98M | 13.72M | 13.77M | 19.52M | 14.30M | 15.02M | 4.31M | 6.18M | 26.34M | 16.36M | 25.64M | 23.50M | 19.40M | 14.74M | 17.00M | 19.27M | 16.14M | 49.05M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.31M | 3.98M | 4.50M | 4.77M | 4.76M | 6.11M | 5.92M | 7.59M | 8.12M | 8.02M | 10.35M | 9.14M | 12.68M | 18.96M | 16.46M | 23.15M | 19.75M | 18.61M | 26.00M | 23.67M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.31M | 3.98M | 4.50M | 4.77M | 4.76M | 6.11M | 5.92M | 7.59M | 8.12M | 8.02M | 10.35M | 9.14M | 12.68M | 18.96M | 16.46M | 23.15M | 19.75M | 18.61M | 26.00M | 23.67M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.25M | 9.33M | 7.67M | 10.32M | 4.53M | 4.10M | 2.94M | 5.01M | 3.54M | 4.47M | 3.41M | 5.23M | 4.74M | 4.63M | 3.83M | 5.92M | 7.46M | 6.37M | 10.82M | 11.43M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.39M | 106.19M | 68.73M | 61.46M | 50.10M | 43.57M | 36.14M | 34.81M | 33.56M | 32.34M | 53.55M | 40.23M | 164.37M | 64.09M | 53.68M | 63.45M | 72.54M | 77.88M | 146.69M | 110.44M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 635.40M | 621.20M | 627.84M | 625.84M | 622.75M | 615.75M | 610.95M | 606.07M | 594.12M | 588.18M | 581.90M | 587.52M | 611.91M | 739.88M | 735.47M | 750.26M | 747.88M | 736.19M | 2,201.29M | 2,188.63M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | | | | | | 22.31M | 11.87M | 10.94M | 10.22M | 9.84M | 9.27M | 8.79M | 8.58M | 1.85M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.95M | 52.71M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.74M | 197.56M | 181.71M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62M | | | | 24.53M | 22.12M | 23.57M | 22.45M | 19.74M | 261.50M | 234.42M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.23M | 1.17M | 1.50M | 2.46M | 2.46M | 1.84M | 1.61M | 1.23M | 1.41M | 0.31M | 0.82M | 2.19M | 8.09M | | 2.98M | 2.65M | 9.40M | 2.25M | 9.46M | 13.40M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 638.79M | 622.37M | 634.65M | 628.29M | 625.21M | 617.70M | 612.56M | 607.29M | 595.53M | 589.12M | 582.73M | 612.02M | 631.87M | 777.83M | 770.79M | 786.32M | 782.28M | 766.97M | 2,480.53M | 2,438.30M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 674.18M | 728.55M | 703.38M | 689.75M | 675.31M | 661.27M | 648.70M | 642.11M | 629.09M | 621.46M | 636.28M | 652.25M | 796.24M | 841.92M | 824.48M | 849.77M | 854.82M | 844.85M | 2,627.22M | 2,548.74M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.86M | 9.17M | 48.53M | 43.72M | 10.57M | 7.27M | 9.25M | 10.01M | 10.07M | 11.38M | 4.86M | 8.95M | 6.10M | 9.03M | 6.11M | 6.53M | 6.13M | 4.71M | 18.18M | 18.26M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.86M | 9.17M | 48.53M | 43.72M | 10.57M | 7.27M | 9.25M | 10.01M | 10.07M | 11.38M | 4.86M | 8.95M | 6.10M | 9.03M | 6.11M | 6.53M | 6.13M | 4.71M | 18.18M | 18.26M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.59M | 37.03M | | | 36.62M | 36.94M | 31.86M | 36.01M | 41.53M | 42.39M | 39.75M | 37.32M | 44.79M | 45.02M | 43.06M | 43.08M | 55.26M | 71.66M | 66.42M | 59.85M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76M | 0.78M | 0.73M | 0.73M | 0.65M | 0.64M | 0.55M | 0.55M | 0.52M | 0.51M | 0.60M | 0.83M | 0.47M | 0.54M | 0.49M | 0.53M | 0.38M | 2.44M | 5.57M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 159.98M | 69.77M | 43.85M | 48.39M | 46.14M | 46.03M | 81.15M | 88.64M | 64.31M | 42.32M | 6.83M | 2.23M | 14.12M | 15.49M | 14.62M | 17.72M | 21.01M | 7.29M | 218.67M | 16.14M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.28M | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M | 0.60M | 0.85M | 0.18M | 0.18M | | 0.26M | 0.06M | 0.16M | 0.21M | 0.29M | 0.09M | 0.16M | 0.24M | 0.31M | 0.13M | 0.22M | 0.29M | 1.23M | 0.70M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.48M | 3.16M | 3.53M | 3.51M | 3.58M | 3.42M | 3.86M | 4.14M | 3.79M | 4.04M | 4.25M | 4.36M | 4.29M | 5.36M | 6.40M | 6.63M | 7.12M | 7.28M | 13.10M | 10.96M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 221.92M | 120.48M | 97.53M | 96.53M | 97.81M | 94.32M | 127.01M | 139.41M | 120.40M | 100.86M | 56.50M | 53.56M | 70.29M | 75.61M | 71.04M | 74.58M | 103.85M | 105.13M | 333.66M | 125.36M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 601.82M | 613.34M | 627.17M | 621.11M | 619.80M | 625.00M | 554.72M | 547.38M | 565.15M | 587.10M | 571.27M | 581.52M | 589.98M | 635.90M | 636.27M | 660.16M | 663.41M | 682.45M | 1,403.68M | 1,555.41M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.25M | 41.25M | 41.25M | 42.38M | 43.55M | 44.75M | 45.98M | 47.24M | 48.54M | 49.88M | 51.25M | 51.25M | 51.25M | 51.25M | 51.25M | 51.25M | 51.25M | 51.20M | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.16M | 6.58M | 5.95M | 5.82M | 5.39M | 5.02M | 4.16M | 4.62M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.58M | 13.53M | 13.62M | 13.87M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.29M | 0.22M | 0.18M | 0.14M | 0.11M | 0.10M | 0.08M | 0.06M | 0.05M | 0.04M | 0.03M | 0.02M | 0.79M | 1.20M | 1.26M | 1.16M | 1.01M | 0.86M | 1.76M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.71M | 0.29M | | | | 0.11M | | | | 0.05M | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 670.47M | 733.82M | | | | 719.32M | | | | 687.96M | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 674.18M | 734.11M | 724.92M | 717.82M | 717.75M | 719.43M | 681.83M | 686.86M | 685.61M | 688.01M | 627.80M | 635.11M | 660.29M | 712.31M | 708.51M | 736.01M | 768.41M | 788.59M | 1,738.20M | 1,682.53M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 761.79M | 683.11M | 671.02M | 669.50M | 665.93M | 671.03M | 635.87M | 636.02M | 629.46M | 629.42M | 578.10M | 583.75M | 604.09M | 651.39M | 650.89M | 677.89M | 684.42M | 689.74M | 1,622.36M | 1,571.55M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -153.56M | -46.81M | -62.79M | -69.32M | -84.82M | -101.71M | -77.88M | -90.73M | -103.77M | -115.09M | -41.40M | -34.11M | 84.70M | 78.36M | 64.72M | 62.52M | 29.77M | -0.01M | 889.02M | 866.21M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 674.18M | 728.55M | 703.38M | 689.75M | 675.31M | 661.27M | 648.70M | 642.11M | 629.09M | 621.46M | 636.28M | 652.25M | 796.24M | 841.92M | 824.48M | 849.77M | 854.82M | 844.85M | 2,627.22M | 2,548.74M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.19M | 0.04M | 0.17M | 0.04M | 0.05M | 0.27M | 0.04M | 0.04M | 0.11M | 0.04M | 0.04M | 0.04M | 0.01M | 0.04M | 0.04M | 0.04M | 0.04M | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -343.83M | -342.66M | -359.33M | 297.36M | -380.48M | 295.28M | 294.96M | 294.32M | 299.69M | 302.99M | 349.61M | -400.96M | -414.72M | 491.82M | -432.75M | -434.32M | 490.81M | 490.80M | 1,416.62M | 1,417.81M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.88M | | | | | | | | | |