|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.77M | 14.56M | 10.67M | 78.69M | 48.63M | 32.65M | 27.05M | 16.91M | 12.97M | 7.20M | 3.56M | 4.08M | 24.21M | 9.49M | 24.94M | 16.99M | 13.99M | 14.05M | 16.96M | 11.01M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.61M | 2.13M | 1.60M | 0.74M | 2.10M | 2.13M | 2.07M | 0.70M | 1.40M | 0.97M | 0.68M | 0.04M | 0.01M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.77M | 14.56M | 10.67M | 78.69M | 48.63M | 32.65M | 27.05M | 19.52M | 15.10M | 8.80M | 4.31M | 6.18M | 26.34M | 11.56M | 25.64M | 18.39M | 14.96M | 14.74M | 17.00M | 11.02M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.93M | 3.97M | | 3.98M | 4.50M | 9.10M | 4.76M | 9.10M | 5.92M | 7.59M | 8.12M | 8.02M | 10.35M | 9.14M | 12.68M | 18.96M | 16.46M | 23.15M | 19.75M | 18.61M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.45M | 4.55M | 6.28M | 6.67M | 3.95M | | | | | | | 0.20M | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.38M | 8.52M | 6.28M | 10.65M | 8.45M | 9.10M | 4.76M | 9.10M | 5.92M | 7.59M | 8.12M | 8.22M | 10.35M | 9.14M | 12.68M | 18.96M | 16.46M | 23.15M | 19.75M | 18.61M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.12M | 5.24M | 8.25M | 9.33M | 7.67M | 10.32M | 4.53M | 4.10M | 2.94M | 5.01M | 3.54M | 4.47M | 3.41M | 5.23M | 4.74M | 4.63M | 3.83M | 5.92M | 7.46M | 6.37M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.25M | 33.30M | 35.39M | 106.19M | 68.73M | 61.46M | 50.10M | 43.57M | 36.14M | 34.81M | 33.56M | 32.34M | 53.55M | 40.23M | 164.37M | 64.09M | 53.68M | 63.45M | 72.54M | 77.88M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 647.89M | 642.00M | 635.40M | 621.20M | 627.84M | 625.84M | 622.75M | 615.75M | 610.95M | 606.07M | 594.12M | 588.18M | 581.90M | 587.52M | 611.91M | 739.88M | 735.47M | 750.26M | 747.88M | 736.19M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | | | | | | 22.31M | 11.87M | 10.94M | 10.22M | 9.84M | 9.27M | 8.79M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62M | | | | 24.53M | 22.12M | 23.57M | 22.45M | 19.74M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.98M | 4.98M | 3.23M | 1.17M | 1.50M | 13.72M | 13.77M | 13.83M | 1.61M | 1.23M | 1.41M | 13.67M | 13.45M | 14.29M | 18.85M | 2.48M | 18.43M | 19.64M | 2.68M | 9.45M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 651.65M | 645.57M | 638.79M | 622.37M | 634.65M | 628.29M | 625.21M | 617.70M | 612.56M | 607.29M | 595.53M | 589.12M | 582.73M | 612.02M | 631.87M | 777.83M | 770.79M | 786.32M | 782.28M | 766.97M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 686.90M | 678.88M | 674.18M | 728.55M | 703.38M | 689.75M | 675.31M | 661.27M | 648.70M | 642.11M | 629.09M | 621.46M | 636.28M | 652.25M | 796.24M | 841.92M | 824.48M | 849.77M | 854.82M | 844.85M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.13M | 17.92M | 13.86M | 9.17M | 48.53M | 43.72M | 10.57M | 7.27M | 9.25M | 10.01M | 10.07M | 11.38M | 4.86M | 8.95M | 6.10M | 9.03M | 6.11M | 6.53M | 6.13M | 4.71M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 261.35M | 232.06M | 159.98M | 69.77M | 43.85M | 48.39M | 46.14M | 46.03M | 81.15M | 88.64M | 64.31M | 42.32M | 6.83M | 2.23M | 14.12M | 15.49M | 14.62M | 17.72M | 21.01M | 7.29M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 273.48M | 249.98M | 173.84M | 78.94M | 92.38M | 92.11M | 56.71M | 53.30M | 90.40M | 98.64M | 74.38M | 53.70M | 11.70M | 11.19M | 20.22M | 24.52M | 20.73M | 24.26M | 27.14M | 12.00M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.99M | 43.17M | 43.59M | 37.03M | | | 36.62M | 36.94M | 31.86M | 36.01M | 41.53M | 42.39M | 39.75M | 37.32M | 44.79M | 45.02M | 43.06M | 43.08M | 55.26M | 71.66M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76M | 0.78M | 0.73M | 0.73M | 0.65M | 0.64M | 0.55M | 0.55M | 0.52M | 0.51M | 0.60M | 0.83M | 0.47M | 0.54M | 0.49M | 0.53M | 0.38M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 0.20M | 0.17M | 0.28M | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M | 0.19M | 0.38M | 0.60M | 0.85M | 0.18M | 0.18M | | 0.26M | 0.06M | 0.16M | 0.21M | 0.29M | 0.09M | 0.16M | 0.24M | 0.31M | 0.13M | 0.22M | 0.29M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78M | 0.75M | 0.45M | 3.16M | 3.53M | 3.51M | 3.58M | 3.42M | 3.86M | 4.14M | 3.79M | 4.04M | 4.25M | 4.36M | 4.29M | 5.36M | 6.40M | 6.63M | 7.12M | 7.28M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 320.76M | 298.26M | 221.92M | 120.48M | 97.53M | 96.53M | 97.81M | 94.32M | 127.01M | 139.41M | 120.40M | 100.86M | 56.50M | 53.56M | 70.29M | 75.61M | 71.04M | 74.58M | 103.85M | 105.13M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 602.42M | 567.35M | 601.82M | 613.34M | | | | 625.00M | | | | 587.10M | | | | 635.90M | 636.27M | 660.16M | 663.41M | 682.45M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.25M | 41.25M | 41.25M | 42.38M | 43.55M | 44.75M | 45.98M | 47.24M | 48.54M | 49.88M | 51.25M | 51.25M | 51.25M | 51.25M | 51.25M | 51.25M | 51.25M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.16M | 6.58M | 5.95M | 5.82M | 5.39M | 5.02M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.58M | 13.53M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.22M | 0.30M | 0.29M | 0.22M | 0.18M | 0.14M | 0.11M | 0.10M | 0.08M | 0.06M | 0.05M | 0.04M | 0.03M | 0.02M | 0.79M | 1.20M | 1.26M | 1.16M | 1.01M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.71M | 3.71M | 3.71M | 0.29M | | | | 0.11M | | | | 0.05M | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 923.44M | 865.82M | 824.03M | 733.82M | | | | 719.32M | | | | 687.96M | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 927.15M | 869.53M | 827.74M | 734.11M | 724.92M | 717.82M | 717.75M | 719.43M | 681.83M | 686.86M | 685.61M | 688.01M | 627.80M | 635.11M | 660.29M | 712.31M | 708.51M | 736.01M | 768.41M | 788.59M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 602.42M | 567.35M | 601.82M | 613.34M | | | | 625.00M | | | | 587.10M | | | | 635.90M | 636.27M | 660.16M | 663.41M | 682.45M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -240.25M | -190.66M | -153.56M | -46.81M | -62.79M | -69.32M | -84.82M | -101.71M | -77.88M | -90.73M | -103.77M | -115.09M | -41.40M | -34.11M | 84.70M | 78.36M | 64.72M | 62.52M | 29.77M | -0.01M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -240.25M | -190.66M | -153.56M | -46.81M | -62.79M | -69.32M | -84.82M | -101.71M | -77.88M | -90.73M | -103.77M | -115.09M | -41.40M | -34.11M | 84.70M | 78.36M | 64.72M | 62.52M | 35.16M | -0.01M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 686.90M | 678.88M | 674.18M | 728.55M | 703.38M | 689.75M | 675.31M | 661.27M | 648.70M | 642.11M | 629.09M | 621.46M | 636.28M | 652.25M | 796.24M | 841.92M | 824.48M | 849.77M | 854.82M | 844.85M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.14M | 0.14M | 0.11M | 0.03M | 0.17M | 0.03M | 0.01M | 0.27M | | | 0.46M | | | | 0.29M | | | | 0.20M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -429.42M | -380.34M | -343.83M | -342.66M | -359.33M | -366.75M | -380.48M | -397.06M | -372.91M | -385.12M | -403.54M | -418.17M | -391.15M | -400.96M | -414.72M | -420.22M | -432.75M | -434.32M | -461.23M | -491.00M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.88M | | | | | | | |