|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.65M | 57.54M | 57.92M | 57.60M | 58.48M | 59.64M | 60.79M | 59.52M | 62.07M | 62.85M | 64.67M | 65.72M | 67.44M | 70.21M | 74.75M | 91.93M | 91.92M | 93.53M | 98.04M | 97.66M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.80M | 9.90M | 10.00M | 11.10M | 11.30M | 11.50M | 11.90M | 12.10M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.19M | 9.36M | 7.47M | 8.15M | 8.27M | 9.44M | 5.85M | 6.72M | 7.06M | 6.57M | 8.62M | 9.95M | 6.81M | 8.71M | 9.70M | 8.90M | 8.47M | 9.73M | 10.53M | 11.12M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.47M | 2.10M | 2.91M | 0.61M | 0.46M | 6.17M | 8.99M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.57M | 56.72M | 33.20M | 66.42M | 58.53M | 58.22M | 60.51M | 38.35M | 58.65M | 38.09M | 35.87M | 133.57M | 29.31M | 26.90M | 57.87M | -41.74M | 40.03M | 39.73M | 36.55M | 34.03M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.76M | 66.08M | 40.67M | 74.57M | 66.80M | 67.66M | 66.36M | 45.07M | 65.71M | 44.66M | 44.49M | 143.52M | 46.32M | 45.98M | 79.66M | -18.82M | 60.41M | 61.42M | 65.15M | 66.24M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.28M | 58.67M | 46.42M | 10.05M | -8.82M | 0.51M | -5.53M | -7.45M | 33.08M | -3.60M | -9.31M | -4.91M | 35.68M | -0.79M | -4.36M | 3.42M | -3.50M | 7.39M | -17.35M | -20.06M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | | 0.00M | 0.00M | 0.00M | 0.04M | 0.19M | 0.19M | 0.19M | 0.14M | 0.09M | 0.14M | 0.39M | 0.85M | 0.30M | 0.24M | 0.99M | 0.39M | 0.48M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.71M | -0.00M | | 192.20M | -0.64M | 8.53M | -0.01M | | 0.19M | -0.12M | -0.12M | -0.48M | 38.15M | 0.25M | -0.15M | 48.91M | -0.55M | 9.06M | -1.90M | 7.95M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.71M | -0.00M | | -0.43M | 0.14M | 8.53M | -0.01M | 1.35M | 0.19M | -0.12M | -0.12M | -0.48M | -0.48M | 0.25M | -0.15M | -0.16M | -0.55M | 9.06M | -1.90M | 1.34M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.91M | 49.18M | 36.72M | 1.39M | -16.42M | -7.41M | -13.74M | -16.74M | 24.21M | -12.16M | -18.33M | -14.58M | 27.09M | -9.76M | -14.20M | -6.17M | -12.95M | -1.88M | -27.26M | -30.07M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.10M | 0.21M | 0.21M | 0.25M | | | -0.17M | 0.07M | 0.05M | 0.08M | 0.05M | 0.07M | 0.06M | 0.07M | 0.05M | 0.07M | 0.09M | 0.09M | 0.08M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.84M | 49.08M | 36.51M | 1.18M | -16.68M | -7.41M | -13.74M | -16.57M | 24.14M | -12.21M | -18.41M | -14.63M | 27.02M | -9.82M | -13.76M | -6.72M | -13.03M | -1.97M | -27.35M | -31.49M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | -0.15M | -0.71M | -0.33M | -0.38M | -0.37M | -0.28M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.51M | -0.71M | -0.50M | -0.41M | -0.44M | -0.37M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.84M | 49.08M | 36.51M | 1.18M | -16.68M | -7.41M | -13.74M | -16.57M | 24.14M | -12.21M | -18.41M | -14.63M | 27.02M | -9.82M | -14.27M | -6.22M | -13.03M | -1.97M | -27.35M | -30.15M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.84M | 49.08M | 36.51M | 1.18M | -16.68M | -7.41M | -13.74M | -16.57M | 24.14M | -12.21M | -18.41M | -14.63M | 27.02M | -9.82M | -14.27M | -6.22M | -13.03M | -1.97M | -27.35M | -30.15M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.84M | 49.08M | 36.51M | 1.18M | -16.68M | -7.41M | -13.74M | -16.57M | 24.14M | -12.21M | -18.41M | -14.63M | 27.02M | -9.82M | -14.27M | -6.22M | -13.03M | -1.97M | -27.35M | -30.15M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72M | 1.13M | 1.13M | | 0.00M | 3.18M | | | | | | 1.41M | 1.41M | 1.41M | 1.41M | 1.41M | 1.41M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.84M | 49.08M | 36.51M | -13.02M | -17.81M | -8.54M | -14.87M | -17.74M | 19.77M | -13.44M | -19.68M | -15.93M | 22.84M | -11.19M | -15.17M | -6.91M | -13.94M | -2.97M | -28.32M | -31.18M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.87 | 23.81 | 17.71 | -22.13 | -2.81 | -1.34 | -2.34 | -2.78 | 2.88 | -2.11 | -2.79 | -2.31 | 2.32 | -0.86 | -0.98 | -0.49 | -0.77 | -0.16 | -1.56 | -1.72 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.80 | 23.49 | 17.48 | -21.67 | -2.81 | -1.34 | -2.34 | -2.78 | 2.76 | -2.11 | -2.79 | -2.31 | 2.16 | -0.86 | -0.98 | -0.49 | -0.77 | -0.16 | -1.56 | -1.72 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.06M | 2.06M | 2.06M | 2.75M | 6.34M | 6.35M | 6.36M | 6.36M | 6.86M | 6.37M | 7.05M | 6.79M | 9.86M | 13.01M | 15.46M | 14.11M | 18.05M | 18.07M | 18.10M | 18.09M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.07M | 2.09M | 2.09M | 2.77M | 6.34M | 6.36M | 6.36M | 6.36M | 7.17M | 6.38M | 6.60M | 6.79M | 10.56M | 13.01M | 15.46M | 14.11M | 18.05M | 18.07M | 18.08M | 18.09M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.84M | 49.08M | 36.51M | 1.18M | -8.82M | 0.51M | -5.53M | -7.45M | 33.08M | -3.60M | -9.31M | -4.91M | 45.48M | 9.11M | 5.64M | 14.52M | 7.80M | 18.89M | -5.45M | -7.96M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.37M | 9.50M | 9.70M | 8.66M | 7.60M | 7.92M | 8.21M | 9.30M | 8.87M | 8.56M | 9.02M | 9.67M | 8.59M | 8.96M | 9.84M | 9.60M | 9.45M | 9.27M | 9.91M | 10.01M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16% | 0.20% | 0.56% | 15.47% | -1.55% | | | 1.00% | 0.28% | -0.44% | -0.45% | -0.33% | 0.24% | -0.60% | -0.48% | -0.75% | -0.58% | -4.84% | -0.32% | -0.25% |