Sun Country Airlines Holdings Balance Sheet (2020-2025) | SNCY

Balance Sheet Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents 53.11M32.08M44.29M62.03M269.60M310.72M275.33M309.34M272.40M212.86M131.91M92.09M71.59M86.93M26.97M46.28M28.43M26.86M56.79M83.22M53.39M36.96M111.83M144.68M
Short-term Investments 8.34M6.02M6.08M15.69M8.45M8.09M4.13M14.16M10.84M22.78M7.28M10.95M17.40M11.17M7.17M10.65M104.05M105.38M101.34M64.39M89.63M
Cash & Current Investments 53.11M32.08M44.29M70.36M275.62M316.80M291.02M317.79M280.49M216.99M146.07M102.93M94.36M94.21M37.92M63.68M39.60M34.04M67.44M187.27M158.77M138.30M176.22M234.31M
Receivables - Net 28.69M25.90M25.99M31.22M30.16M31.73M38.48M31.63M35.12M35.46M26.94M42.88M38.17M37.52M44.63M37.81M35.30M39.66M35.27M50.11M53.72M
Receivables - Other 3.61M3.31M3.20M3.00M2.82M2.66M2.50M2.35M2.19M2.03M1.85M1.67M1.49M1.28M1.10M2.10M4.13M5.87M8.55M11.75M13.35M
Receivables 32.30M29.21M29.19M34.22M32.98M34.39M40.98M33.98M37.32M37.49M28.79M44.55M39.66M38.80M45.73M39.91M39.43M45.52M43.82M61.87M67.07M
Inventory 5.41M5.46M5.38M5.50M5.41M5.62M6.32M7.28M7.66M6.80M7.37M7.68M7.79M8.58M8.46M9.73M10.47M11.24M11.30M11.67M11.84M
Prepaid Assets 8.00M11.68M14.45M11.15M8.51M10.17M16.25M11.69M11.42M11.62M12.21M13.36M15.82M12.60M15.04M13.23M13.84M14.63M15.22M18.14M17.67M
Current Assets 126.74M328.16M371.25M346.44M375.44M349.24M363.34M337.74M345.49M325.99M302.26M260.31M271.35M234.97M213.71M226.02M266.58M240.93M222.29M284.80M368.22M
Non-Current Assets
Property, Plant & Equipment (Net) 414.51M456.93M500.04M561.03M578.52M675.65M745.62M788.86M785.67M868.27M948.06M956.74M968.98M1,018.33M1,002.40M993.10M970.09M956.32M928.15M915.39M927.02M
Goodwill 222.22M222.22M222.22M222.22M222.22M222.22M222.22M222.22M222.22M222.22M222.22M222.22M222.22M222.22M222.22M222.22M222.22M222.22M222.22M222.22M222.22M
Intangibles 93.11M92.11M91.11M90.11M89.11M88.11M87.11M86.11M85.11M86.11M86.42M84.98M83.55M82.12M80.69M79.25M77.84M76.58M75.41M74.33M73.26M
Goodwill & Intangibles 315.33M314.33M313.33M312.33M311.33M310.33M309.33M308.33M307.33M308.33M308.64M307.21M305.77M304.34M302.91M301.48M300.06M298.80M297.63M296.55M295.48M
Long-Term Deferred Tax 36.22M30.81M21.34M19.15M17.61M15.96M15.81M14.73M12.96M2.39M
Other Non-Current Assets 512.01M6.02M4.76M434.84M426.46M394.70M397.78M394.85M393.25M387.46M384.30M384.02M383.30M385.78M387.77M390.74M393.50M394.78M401.66M403.74M385.23M
Non-Current Assets 926.53M916.04M938.72M995.87M1,004.98M1,070.35M1,143.40M1,183.70M1,178.92M1,255.73M1,332.36M1,340.76M1,352.28M1,404.11M1,390.17M1,383.84M1,363.59M1,351.10M1,329.82M1,319.13M1,312.25M
Assets 1,053.27M1,244.20M1,309.96M1,342.31M1,380.42M1,419.59M1,506.74M1,521.44M1,524.41M1,581.73M1,634.62M1,601.07M1,623.63M1,639.08M1,603.89M1,609.86M1,630.18M1,592.03M1,552.11M1,603.93M1,680.46M
Liabilities
Current Liabilities
Accounts Payables 34.03M34.17M36.85M35.68M39.80M49.89M58.05M49.97M62.37M58.45M56.14M55.68M59.01M59.93M60.88M49.22M56.03M56.92M56.53M51.73M57.63M
Payables 34.03M34.17M36.85M35.68M39.80M49.89M58.05M49.97M62.37M58.45M56.14M55.68M59.01M59.93M60.88M49.22M56.03M56.92M56.53M51.73M57.63M
Accumulated Expenses 16.37M16.87M17.86M21.72M28.53M24.48M25.34M25.90M26.52M28.52M30.09M30.45M33.30M31.79M31.81M32.74M38.33M35.91M36.93M39.95M45.53M
Other Accumulated Expenses 6.84M10.40M12.91M8.88M12.74M14.10M14.55M14.85M17.67M15.40M15.49M12.85M18.10M16.46M15.16M14.73M20.53M19.22M14.79M16.23M22.92M
Short term Debt 26.12M29.23M19.80M19.84M29.41M34.74M43.81M45.53M57.55M66.19M83.20M83.34M74.18M74.40M75.91M75.92M87.58M91.72M81.44M74.65M68.02M
Current Leases 34.49M20.67M18.24M17.35M17.23M31.11M29.39M17.48M17.99M18.51M33.64M32.10M44.76M45.08M34.14M42.21M20.18M20.50M20.83M21.17M61.62M
Current Taxes 1.10M2.26M2.26M8.16M8.00M1.51M3.25M10.61M7.98M9.54M10.32M14.79M11.72M1.19M
Total Current Liabilities 253.74M237.64M250.81M241.62M281.65M301.48M331.36M320.69M377.13M366.37M383.25M370.88M418.58M383.57M367.34M380.82M422.29M382.86M354.70M376.41M451.10M
Non-Current Liabilities
Capital Leases 95.71M93.29M135.09M164.90M180.45M239.03M220.23M237.64M233.31M228.51M223.65M231.19M232.55M268.69M263.19M256.25M251.09M245.84M240.50M235.09M189.47M
Non-Current Debt 256.35M274.11M267.68M266.99M248.01M242.54M319.73M324.66M294.69M346.06M365.21M351.77M327.47M313.73M289.59M275.86M239.54M220.88M200.63M226.64M255.33M
Non-Current Deferred Tax Liability 117.23M3.36M5.21M143.32M18.08M18.63M19.59M160.27M32.12M33.66M36.33M173.38M
Operating Leases 112.71M77.84M68.41M63.14M58.81M23.86M21.41M21.51M19.84M19.52M18.26M17.11M16.61M15.90M15.36M18.21M17.37M16.50M15.61M14.70M13.79M
Other Non-Current Liabilities 7.76M6.39M6.12M5.75M3.41M3.17M2.90M2.70M3.73M3.26M2.41M1.62M3.24M7.36M9.38M14.09M14.10M13.81M13.60M14.00M13.07M
Total Non-Current Liabilities 515.71M596.60M594.92M617.81M608.18M624.83M679.49M692.75M654.57M694.35M710.60M710.83M690.64M714.51M689.70M676.49M637.51M606.15M584.36M617.31M604.21M
Total Liabilities -291.37M-285.71M-290.07M769.45M834.24M845.73M859.43M889.83M926.30M1,010.85M1,013.44M1,031.70M1,060.72M1,093.86M1,081.71M1,109.22M1,098.07M1,057.04M1,057.32M1,059.80M989.01M939.06M993.72M1,055.31M
Shareholder's Equity
Total Debt 282.46M303.34M287.48M286.82M277.43M277.29M363.54M370.20M352.24M412.26M448.42M435.11M401.64M388.13M365.50M351.78M327.12M312.60M282.07M301.29M323.35M
Common Equity 291.37M285.71M290.07M283.82M409.96M469.02M482.88M490.59M497.07M495.89M508.00M492.71M521.01M540.76M519.36M514.40M541.01M546.85M552.55M570.37M603.02M613.04M610.21M625.16M
Shareholder's Equity 291.37M285.71M290.07M283.82M409.96M469.02M482.88M490.59M497.07M495.89M508.00M492.71M521.01M540.76M519.36M514.40M541.01M546.85M552.55M570.37M603.02M613.04M610.21M625.16M
Liabilities and Shareholders Equity 1,053.27M1,244.20M1,309.96M1,342.31M1,380.42M1,419.59M1,506.74M1,521.44M1,524.41M1,581.73M1,634.62M1,601.07M1,623.63M1,639.08M1,603.89M1,609.86M1,630.18M1,592.03M1,552.11M1,603.93M1,680.46M
Treasury Shares 0.00M0.00M0.00M0.89M2.12M2.54M4.68M5.59M6.34M6.34M6.34M6.34M0.63M6.97M7.82M7.82M
Retained Earnings 38.32M-64.46M-12.71M1.20M4.37M4.23M4.09M14.76M22.05M60.38M80.99M88.58M94.23M129.54M131.35M133.70M147.13M183.67M190.24M191.80M199.94M