|
Assets Growth (1y)
|
| | | | | | 98.61% | -21.27% | -23.86% | -21.42% | -20.68% | -11.20% | -5.92% | 38.82% | 47.82% | 37.96% | 69.45% | 24.67% | 25.23% | 29.76% | 45.00% | 47.60% | 50.00% | 76.82% | 28.88% | 16.51% | 6.54% | -11.81% | -12.79% | -6.79% | -0.77% | -9.14% | -3.21% | -1.70% | -0.39% | 5.88% | -0.28% | -0.18% | -3.26% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | | 32.55% | -1.20% | 6.67% | 10.79% | 13.66% | 16.71% | 32.22% | 36.70% | 40.55% | 46.83% | 46.85% | 28.95% | 26.02% | 26.48% | 17.68% | 17.03% | 16.62% | 12.32% | 2.85% | 2.20% | 1.74% | -5.33% | -5.58% | -2.93% | -1.48% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 34.33% | 17.22% | 17.80% | 18.52% | 18.60% | 19.91% | 21.04% | 22.64% | 24.03% | 20.46% | 21.73% | 14.46% | 14.62% | 14.25% | 9.48% | 9.48% | 8.85% |
|
Assets (QoQ)
|
| | | 134.61% | -4.11% | -8.59% | -3.41% | -7.00% | -7.27% | -5.66% | -2.50% | 4.11% | -1.76% | 39.21% | 3.82% | -2.83% | 20.66% | 2.42% | 4.29% | 0.69% | 34.83% | 4.26% | 5.98% | 18.69% | -1.72% | -5.75% | -3.09% | -1.76% | -2.82% | 0.74% | 3.17% | -10.04% | 3.52% | 2.31% | 4.54% | -4.37% | -2.51% | 2.42% | 1.32% |
|
Capital Expenditures Growth (1y)
|
| | | 44.50% | 17.93% | 50.93% | 4.10% | 101.83% | 80.23% | 1.30% | 7.21% | -67.47% | -78.13% | -69.80% | -60.01% | -7.81% | 106.56% | 85.53% | 80.88% | -0.37% | -7.26% | 34.69% | 49.36% | 95.14% | 59.82% | 90.74% | 91.02% | 124.94% | 58.08% | 94.09% | 14.48% | 5.92% | 40.93% | -40.03% | -10.13% | -26.23% | 24.28% | 20.44% | 32.62% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | -1.74% | -22.54% | -22.71% | -23.58% | -15.41% | -6.62% | -17.21% | -8.13% | -33.15% | -25.17% | -8.96% | 2.61% | 21.47% | 45.21% | 68.29% | 72.81% | 63.53% | 32.82% | 70.84% | 48.37% | 66.90% | 52.70% | 30.46% | 25.26% | 20.68% | 40.42% | 11.92% | 10.91% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2.71% | -2.29% | 2.90% | 3.81% | 3.31% | 3.83% | 7.84% | 17.21% | 5.57% | 1.14% | 22.81% | 18.76% | 33.69% | 46.81% | 40.87% | 39.64% | 27.86% | 32.63% | 29.21% | 31.23% |
|
Capital Expenditures (QoQ)
|
31.87% | 4.70% | 18.52% | -11.70% | 7.63% | 33.99% | -18.25% | 71.20% | -3.89% | -24.69% | -13.48% | -48.05% | -35.39% | 4.00% | 14.55% | 19.77% | 44.77% | -6.60% | 11.68% | -34.02% | 34.76% | 35.65% | 23.84% | -13.80% | 10.37% | 61.90% | 24.02% | 1.50% | -22.44% | 98.78% | -26.85% | -6.09% | 3.20% | -15.41% | 9.61% | -22.91% | 73.86% | -18.02% | 20.70% |
|
Cash & Equivalents Growth (1y)
|
| | | 177.12% | -14.68% | 56.08% | 122.53% | -80.38% | -21.63% | 10.34% | 16.44% | -12.26% | -14.61% | 108.00% | 34.01% | 267.31% | 273.09% | 13.19% | 4.85% | 7.23% | 63.89% | 139.19% | 264.80% | 149.43% | 11.99% | -2.76% | -28.62% | -34.59% | -46.56% | -37.50% | 25.11% | -32.82% | -13.68% | -19.54% | -41.22% | -14.07% | -12.69% | -1.21% | -1.54% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -21.87% | -17.04% | 53.01% | 51.43% | -14.17% | 35.66% | 37.47% | 17.83% | 51.19% | 73.48% | 77.91% | 72.42% | 114.18% | 89.89% | 38.08% | 39.76% | 20.50% | -0.64% | 13.28% | 48.24% | 3.10% | -19.76% | -21.22% | -19.33% | -27.72% | -26.15% | -20.80% | -10.20% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 13.44% | 28.41% | 57.52% | 67.74% | 11.08% | 35.59% | 43.30% | 33.62% | 41.33% | 25.59% | 27.90% | 35.56% | 33.98% | 25.86% | 5.77% | 14.96% | 0.20% | -5.86% | 2.93% | 13.52% |
|
Cash & Equivalents (QoQ)
|
14.17% | -65.40% | -26.21% | 850.64% | -64.85% | -36.70% | 5.20% | -16.20% | 40.45% | -10.88% | 11.01% | -36.85% | 36.68% | 117.08% | -28.48% | 73.09% | 38.83% | -34.14% | -33.75% | 77.03% | 112.18% | -3.88% | 1.04% | 21.04% | -4.73% | -16.54% | -25.83% | 10.92% | -22.17% | -2.38% | 48.45% | -40.44% | 0.01% | -9.01% | 8.46% | -12.93% | 1.62% | 2.95% | 8.09% |
|
Cash from Investing Activities Growth (1y)
|
| | | -350.09% | 5.03% | 203.37% | 69.41% | 131.46% | 117.12% | -45.04% | -24.31% | -125.35% | 49.92% | -868.55% | -188.70% | 559.15% | -366.42% | 45.48% | -62.46% | -24.50% | 126.80% | 58.64% | 28.66% | -462.73% | -91.33% | 141.92% | 27.47% | 100.57% | -330.78% | -148.58% | 614.49% | -2,347.05% | -711.77% | -604.92% | -123.88% | 102.10% | 200.53% | 51.57% | 142.23% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | 28.93% | 30.92% | -63.45% | -46.39% | 33.25% | 11.90% | -62.65% | -45.66% | -4.22% | 2.29% | -55.13% | -44.67% | -132.54% | -60.44% | 27.95% | 5.62% | -74.95% | 62.29% | 56.16% | 67.06% | -35.13% | -53.62% | -12.81% | 3.77% | 26.05% | 166.06% | -54.09% | 36.06% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 26.54% | 16.80% | 0.31% | -27.11% | -0.06% | 15.05% | -16.77% | -20.72% | -55.08% | -17.23% | -18.66% | 30.85% | -10.14% | -25.88% | 20.20% | -0.65% | -62.50% | 19.51% | 22.06% | 17.80% |
|
Cash from Investing Activities (QoQ)
|
-236.13% | 79.20% | 180.37% | -901.04% | 29.07% | 122.64% | 31.71% | 48.75% | -61.41% | -27.31% | 81.37% | -149.82% | 328.25% | -472.64% | 79.07% | 357.90% | -232.44% | 23.75% | 37.62% | 219.86% | -53.00% | -217.69% | -7.60% | -509.40% | 101.12% | 468.80% | -286.14% | 104.82% | -552.19% | -19.73% | 2,071.41% | -121.05% | -63.36% | -3.97% | 33.22% | 101.85% | 7,722.77% | -150.09% | 158.23% |
|
Cash from Operations Growth (1y)
|
| | | -67.49% | -56.27% | 10.54% | -4.98% | -49.67% | 4.88% | 31.68% | 28.41% | 71.47% | 51.95% | 42.55% | 46.97% | 109.49% | 30.52% | 28.00% | 21.39% | 2,078.67% | -51.89% | 230.50% | 453.08% | -6.89% | -22.75% | -21.81% | -32.47% | 18.55% | 33.97% | -77.15% | 31.35% | -41.53% | 73.91% | 806.60% | 40.14% | 71.60% | 513.97% | 26.42% | 16.89% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 10.57% | 10.61% | 29.45% | 26.41% | 26.84% | 31.77% | 34.38% | 33.18% | 37.33% | 20.26% | 36.44% | 51.42% | 57.76% | -9.01% | 39.84% | 57.06% | 188.65% | -7.18% | 30.71% | 72.49% | -13.58% | 40.42% | 17.43% | 7.52% | 5.95% | 39.47% | 37.83% | 29.10% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 28.32% | 5.50% | 18.43% | 25.44% | 23.06% | 9.95% | 18.01% | 22.08% | 21.53% | 16.29% | 15.96% | 27.01% | 27.24% | 25.92% | 28.63% | 40.37% | 89.02% | 27.20% | 36.11% | 48.12% |
|
Cash from Operations (QoQ)
|
-44.92% | -61.71% | 22.66% | 7.59% | -35.21% | 7.43% | 9.24% | -31.75% | 14.07% | 33.51% | 4.90% | 47.50% | -44.74% | 20.50% | 12.22% | 109.40% | -1,159.27% | 17.62% | 4.16% | 360.51% | -173.85% | 170.78% | 159.29% | -31.30% | -197.35% | 145.09% | 123.95% | 20.60% | -154.23% | 115.60% | 1,187.65% | -46.31% | -124.20% | 642.04% | 99.04% | -34.26% | -41.63% | 65.53% | 84.03% |
|
EBITDA Margin Growth (1y)
|
| | | -121172.00 | -8579.00 | -11994.00 | -2390.00 | 130,914.00 | 11,072.00 | 11,347.00 | 7,640.00 | 7,153.00 | 5,789.00 | 5,734.00 | 473.00 | 3,672.00 | 1,017.00 | 2,656.00 | 3,454.00 | 2,247.00 | 4,879.00 | 779.00 | 873.00 | 1,390.00 | -1649.00 | -2163.00 | -2019.00 | -1140.00 | -178.00 | 659.00 | 386.00 | 906.00 | 1,734.00 | 1,936.00 | 1,654.00 | 1,367.00 | 123.00 | 410.00 | 462.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 16,896.00 | 8,281.00 | 5,087.00 | 5,723.00 | 141,740.00 | 17,877.00 | 19,737.00 | 11,568.00 | 13,072.00 | 11,684.00 | 9,169.00 | 4,801.00 | 7,309.00 | 4,247.00 | 1,272.00 | 2,309.00 | 2,497.00 | 3,052.00 | -724.00 | -760.00 | 1,156.00 | -93.00 | 432.00 | 21.00 | 1,133.00 | 1,678.00 | 3,005.00 | 2,502.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 22,814.00 | 14,177.00 | 8,522.00 | 10,051.00 | 145,377.00 | 21,107.00 | 18,353.00 | 10,422.00 | 13,323.00 | 9,857.00 | 7,665.00 | 3,168.00 | 7,075.00 | 5,802.00 | 3,867.00 | 4,349.00 | 4,770.00 | 4,908.00 | 1,622.00 | 1,357.00 |
|
EBITDA Margin (QoQ)
|
10,623.00 | 5,921.00 | -29.00 | -137687.00 | 123,216.00 | 2,506.00 | 9,575.00 | -4383.00 | 3,373.00 | 2,782.00 | 5,868.00 | -4869.00 | 2,008.00 | 2,727.00 | 608.00 | -1671.00 | -647.00 | 4,366.00 | 1,406.00 | -2878.00 | 1,985.00 | 266.00 | 1,500.00 | -2361.00 | -1054.00 | -248.00 | 1,644.00 | -1482.00 | -92.00 | 589.00 | 1,371.00 | -962.00 | 736.00 | 792.00 | 1,089.00 | -1249.00 | -509.00 | 1,079.00 | 1,142.00 |
|
EBIT Growth (1y)
|
| | | -2,032.29% | -287.56% | -252.63% | -112.66% | 82.27% | 20.31% | 29.98% | 46.06% | 19.48% | 14.82% | 29.23% | -30.24% | 9.40% | -1.90% | 26.65% | 61.66% | -6.02% | 38.02% | -7.72% | 74.16% | 10.57% | -108.27% | -140.70% | -1,044.57% | -34.52% | -0.85% | 12.68% | 13.52% | 8.77% | 37.19% | 54.43% | 89.19% | 41.83% | -2.24% | 25.89% | 284.98% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -44.93% | -38.05% | -20.45% | -14.32% | 49.43% | 11.56% | 28.63% | 35.42% | 8.21% | 18.67% | 17.61% | 49.47% | 4.94% | -9.57% | -23.90% | -4.28% | -8.45% | -9.19% | -31.31% | -36.76% | -3.15% | -9.68% | 1.42% | -2.27% | 10.63% | 13.48% | 33.44% | 29.52% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -23.94% | -10.69% | -6.66% | 31.75% | 34.27% | 2.24% | 1.18% | 4.44% | 1.43% | -2.47% | -3.28% | -5.02% | -1.06% | 3.58% | 5.42% | 36.17% | 7.51% | 3.52% | 5.22% | 20.22% |
|
EBIT Margin Growth (1y)
|
| | | -121172.00 | -8579.00 | -11994.00 | -2390.00 | 130,914.00 | 11,072.00 | 11,347.00 | 7,640.00 | 7,153.00 | 5,789.00 | 5,734.00 | 473.00 | 3,672.00 | 1,017.00 | 2,656.00 | 3,454.00 | 2,247.00 | 4,879.00 | 779.00 | 873.00 | 1,390.00 | -1649.00 | -2163.00 | -2019.00 | -1140.00 | -178.00 | 659.00 | 386.00 | 906.00 | 1,734.00 | 1,936.00 | 1,654.00 | 1,367.00 | 123.00 | 410.00 | 462.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 16,896.00 | 8,281.00 | 5,087.00 | 5,723.00 | 141,740.00 | 17,877.00 | 19,737.00 | 11,568.00 | 13,072.00 | 11,684.00 | 9,169.00 | 4,801.00 | 7,309.00 | 4,247.00 | 1,272.00 | 2,309.00 | 2,497.00 | 3,052.00 | -724.00 | -760.00 | 1,156.00 | -93.00 | 432.00 | 21.00 | 1,133.00 | 1,678.00 | 3,005.00 | 2,502.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 22,814.00 | 14,177.00 | 8,522.00 | 10,051.00 | 145,377.00 | 21,107.00 | 18,353.00 | 10,422.00 | 13,323.00 | 9,857.00 | 7,665.00 | 3,168.00 | 7,075.00 | 5,802.00 | 3,867.00 | 4,349.00 | 4,770.00 | 4,908.00 | 1,622.00 | 1,357.00 |
|
EBIT Margin (QoQ)
|
10,623.00 | 5,921.00 | -29.00 | -137687.00 | 123,216.00 | 2,506.00 | 9,575.00 | -4383.00 | 3,373.00 | 2,782.00 | 5,868.00 | -4869.00 | 2,008.00 | 2,727.00 | 608.00 | -1671.00 | -647.00 | 4,366.00 | 1,406.00 | -2878.00 | 1,985.00 | 266.00 | 1,500.00 | -2361.00 | -1054.00 | -248.00 | 1,644.00 | -1482.00 | -92.00 | 589.00 | 1,371.00 | -962.00 | 736.00 | 792.00 | 1,089.00 | -1249.00 | -509.00 | 1,079.00 | 1,142.00 |
|
EBIT (QoQ)
|
-11.59% | -13.04% | -29.60% | -1,204.23% | 79.72% | -2.85% | 21.84% | -8.74% | 8.84% | 9.63% | 39.79% | -62.33% | 3.56% | 24.92% | -10.81% | -12.92% | -8.47% | 45.96% | 42.07% | -212.24% | 36.59% | 6.07% | 86.10% | -980.62% | -47.66% | -8.56% | 33.92% | -27.01% | -10.70% | 6.00% | 34.56% | -33.98% | 23.78% | 31.80% | 84.48% | -621.23% | -33.96% | 50.57% | 138.73% |
|
EBT Growth (1y)
|
| | | -2,017.52% | -282.03% | -247.42% | -107.48% | 82.63% | 20.47% | 28.66% | 45.64% | 19.28% | 27.86% | 29.62% | -25.18% | 1.56% | -28.69% | 13.00% | 60.49% | 6.50% | 53.04% | 64.33% | 137.46% | -23.01% | -170.33% | -393.55% | -898.89% | 8.34% | 12.01% | -3.47% | 13.82% | 7.36% | 33.35% | 60.01% | 105.82% | 56.01% | -4.72% | 28.90% | 166.11% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -43.73% | -29.90% | -20.38% | -12.19% | 48.32% | 9.62% | 24.13% | 35.46% | 9.43% | 24.18% | 39.78% | 29.77% | -4.22% | -17.77% | -15.27% | -5.75% | -1.78% | -3.75% | -22.13% | -37.14% | -1.46% | -16.60% | -26.87% | -26.26% | 27.98% | 15.00% | 33.49% | 28.74% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -22.27% | -5.78% | 11.55% | 17.18% | 30.79% | 1.29% | 5.12% | 4.25% | 3.48% | -0.73% | -2.21% | -4.99% | 0.78% | 0.85% | 8.72% | 15.54% | 15.55% | 4.86% | 12.33% | 19.13% |
|
EBT Margin Growth (1y)
|
| | | -120881.00 | -8232.00 | -11678.00 | -2088.00 | 131,147.00 | 10,948.00 | 10,990.00 | 7,438.00 | 6,978.00 | 6,882.00 | 5,789.00 | 640.00 | 3,078.00 | -651.00 | 2,193.00 | 3,243.00 | 2,892.00 | 5,637.00 | 2,267.00 | 1,316.00 | 405.00 | -2173.00 | -2439.00 | -2461.00 | 49.00 | 316.00 | 55.00 | 387.00 | 760.00 | 1,452.00 | 1,993.00 | 1,891.00 | 1,533.00 | 73.00 | 372.00 | 130.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 17,244.00 | 9,598.00 | 5,101.00 | 5,990.00 | 141,203.00 | 17,178.00 | 18,972.00 | 11,321.00 | 12,947.00 | 11,867.00 | 10,249.00 | 5,200.00 | 6,375.00 | 2,812.00 | 2,021.00 | 2,099.00 | 3,346.00 | 3,779.00 | -118.00 | -757.00 | 1,214.00 | -405.00 | -391.00 | -183.00 | 2,342.00 | 1,841.00 | 2,420.00 | 2,408.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 23,214.00 | 14,583.00 | 9,561.00 | 10,549.00 | 144,500.00 | 20,642.00 | 18,800.00 | 10,177.00 | 13,401.00 | 10,010.00 | 7,865.00 | 3,126.00 | 7,183.00 | 4,580.00 | 4,069.00 | 4,377.00 | 5,639.00 | 5,305.00 | 2,248.00 | 1,263.00 |
|
EBT Margin (QoQ)
|
10,777.00 | 5,920.00 | -49.00 | -137528.00 | 123,425.00 | 2,474.00 | 9,540.00 | -4293.00 | 3,226.00 | 2,517.00 | 5,988.00 | -4753.00 | 3,130.00 | 1,424.00 | 839.00 | -2315.00 | -599.00 | 4,269.00 | 1,889.00 | -2667.00 | 2,146.00 | 899.00 | 939.00 | -3578.00 | -432.00 | 632.00 | 917.00 | -1068.00 | -165.00 | 372.00 | 1,250.00 | -696.00 | 527.00 | 912.00 | 1,147.00 | -1054.00 | -933.00 | 1,212.00 | 905.00 |
|
EBT (QoQ)
|
-10.98% | -13.09% | -29.86% | -1,199.24% | 79.98% | -2.84% | 22.45% | -8.77% | 8.32% | 7.76% | 40.90% | -61.51% | 18.07% | 10.01% | -5.12% | -27.00% | -7.11% | 39.16% | 52.26% | -200.55% | 46.21% | 53.78% | 150.14% | -1,086.80% | -18.21% | 15.61% | 18.85% | -13.22% | -13.48% | 0.77% | 32.40% | -21.71% | 18.36% | 40.47% | 109.84% | -1,019.44% | -94.35% | 59.58% | 136.84% |
|
Enterprise Value Growth (1y)
|
| | | -529.64% | -375.81% | -1,029.54% | -106.92% | 49.58% | 43.88% | 38.45% | 37.30% | 26.07% | 24.54% | -59.84% | -65.02% | -72.31% | -138.90% | -20.58% | -20.09% | -22.75% | -22.53% | -27.76% | -45.48% | -95.64% | -40.51% | -27.17% | -6.67% | 17.96% | 24.30% | 18.41% | 10.03% | 29.06% | 16.48% | 11.66% | 4.73% | -10.16% | 6.11% | 6.23% | 12.91% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -32.90% | -26.31% | -123.15% | -28.88% | 13.72% | -0.39% | -5.86% | -7.51% | -16.07% | -30.24% | -35.04% | -42.33% | -60.55% | -60.22% | -25.13% | -23.06% | -25.36% | -9.23% | -9.85% | -11.77% | -4.42% | 3.87% | 2.86% | 2.94% | 13.77% | 15.96% | 12.24% | 9.29% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -37.78% | -42.61% | -76.48% | -30.19% | -9.06% | -11.74% | -14.02% | -14.03% | -20.21% | -18.63% | -20.63% | -22.57% | -19.22% | -21.06% | -7.14% | -9.82% | -9.02% | -0.44% | -1.89% | -2.98% |
|
Enterprise Value (QoQ)
|
-14.17% | 65.40% | -385.31% | -228.40% | 13.72% | 17.86% | 11.10% | 19.97% | 3.97% | 9.91% | 9.44% | 5.63% | 1.98% | -90.81% | 6.50% | 1.46% | -35.90% | 3.69% | 6.88% | -0.72% | -35.65% | -0.42% | -6.03% | -35.45% | 2.57% | 9.12% | 11.06% | -4.17% | 10.09% | 2.05% | 1.92% | 17.86% | -5.85% | -3.60% | -5.77% | 5.02% | 9.79% | -3.47% | 1.76% |
|
EPS (Basic) Growth (1y)
|
| | | -1,550.00% | -157.14% | -140.00% | -14.29% | 87.01% | 25.00% | 30.56% | 53.85% | 23.33% | 29.63% | 36.00% | -53.48% | 24.02% | 2.97% | 12.50% | 58.82% | 9.26% | 55.60% | 64.29% | 128.57% | -38.74% | -217.65% | -340.00% | -1,050.00% | 4.55% | 7.69% | -4.55% | 21.05% | 9.52% | 37.50% | 60.87% | 106.67% | 57.89% | -6.67% | 33.33% | 200.00% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -18.00% | -10.72% | -2.17% | 6.80% | 57.71% | 20.00% | 27.01% | 33.68% | 19.15% | 32.82% | 41.52% | 29.68% | 1.47% | -11.02% | -11.20% | -3.78% | -6.32% | -9.19% | -18.00% | -28.92% | -6.21% | -22.37% | -21.64% | -20.63% | 28.62% | 14.94% | 35.15% | 29.22% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2.52% | 10.18% | 19.73% | 15.94% | 37.52% | 6.30% | 9.38% | 4.56% | 6.89% | 2.33% | 1.65% | -6.25% | 3.75% | 4.62% | 10.87% | 15.54% | 14.47% | 2.79% | 15.59% | 19.42% |
|
EPS (Basic) (QoQ)
|
0.00% | -7.14% | -40.00% | -1,000.00% | 84.42% | 0.00% | 33.33% | -25.00% | 10.00% | 7.41% | 55.70% | -107.66% | 17.39% | 15.79% | -6.25% | -2.79% | -5.50% | 24.06% | 50.00% | -126.52% | 48.38% | 38.91% | 140.00% | -1,200.00% | -18.18% | 15.38% | 13.64% | -10.53% | -14.29% | 4.17% | 34.78% | -26.67% | 21.05% | 40.00% | 111.11% | -900.00% | -100.00% | 62.50% | 150.00% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -1,550.00% | -157.14% | -140.00% | -14.29% | 87.01% | 25.00% | 30.56% | 53.85% | 23.33% | 29.63% | 36.00% | -53.48% | 24.02% | 2.97% | 12.50% | 58.82% | 9.26% | 55.60% | 64.29% | 128.57% | -38.74% | -217.65% | -340.00% | -1,050.00% | 4.55% | 7.69% | -4.55% | 21.05% | 9.52% | 37.50% | 60.87% | 106.67% | 57.89% | -6.67% | 33.33% | 200.00% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | -18.00% | -10.72% | -2.17% | 6.80% | 57.71% | 20.00% | 27.01% | 33.68% | 19.15% | 32.82% | 41.52% | 29.68% | 1.47% | -11.02% | -11.20% | -3.78% | -6.32% | -9.19% | -18.00% | -28.92% | -6.21% | -22.37% | -21.64% | -20.63% | 28.62% | 14.94% | 35.15% | 29.22% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2.52% | 10.18% | 19.73% | 15.94% | 37.52% | 6.30% | 9.38% | 4.56% | 6.89% | 2.33% | 1.65% | -6.25% | 3.75% | 4.62% | 10.87% | 15.54% | 14.47% | 2.79% | 15.59% | 19.42% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
0.00% | -7.14% | -40.00% | -1,000.00% | 84.42% | 0.00% | 33.33% | -25.00% | 10.00% | 7.41% | 55.70% | -107.66% | 17.39% | 15.79% | -6.25% | -2.79% | -5.50% | 24.06% | 50.00% | -126.52% | 48.38% | 38.91% | 140.00% | -1,200.00% | -18.18% | 15.38% | 13.64% | -10.53% | -14.29% | 4.17% | 34.78% | -26.67% | 21.05% | 40.00% | 111.11% | -900.00% | -100.00% | 62.50% | 150.00% |
|
FCF Margin Growth (1y)
|
| | | 15,502.00 | 8,364.00 | 7,678.00 | 4,447.00 | -72.00 | 3,670.00 | 5,243.00 | 3,089.00 | 9,197.00 | 6,266.00 | 3,451.00 | 2,463.00 | 2,334.00 | 853.00 | 860.00 | 597.00 | 1,737.00 | 634.00 | 1,509.00 | 1,997.00 | -638.00 | -149.00 | -324.00 | -637.00 | 47.00 | 214.00 | -671.00 | 211.00 | -729.00 | 520.00 | 1,034.00 | 357.00 | 522.00 | 771.00 | 97.00 | 27.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 24,627.00 | 18,301.00 | 16,372.00 | 9,999.00 | 11,460.00 | 10,789.00 | 9,553.00 | 6,149.00 | 13,269.00 | 7,754.00 | 5,820.00 | 5,057.00 | 3,434.00 | 1,338.00 | 2,045.00 | 1,957.00 | 1,146.00 | 699.00 | 515.00 | 1,571.00 | -1320.00 | 584.00 | 39.00 | -69.00 | -161.00 | 1,504.00 | 460.00 | 595.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 28,699.00 | 19,788.00 | 18,741.00 | 12,594.00 | 12,560.00 | 11,275.00 | 10,739.00 | 7,509.00 | 12,678.00 | 7,818.00 | 4,825.00 | 4,631.00 | 2,751.00 | 2,072.00 | 2,408.00 | 2,525.00 | 939.00 | 1,990.00 | 1,645.00 | 1,955.00 |
|
FCF Margin (QoQ)
|
6,096.00 | 2,709.00 | 6,903.00 | -206.00 | -1042.00 | 2,024.00 | 3,672.00 | -4726.00 | 2,700.00 | 3,597.00 | 1,518.00 | 1,383.00 | -231.00 | 781.00 | 531.00 | 1,254.00 | -1713.00 | 788.00 | 268.00 | 2,395.00 | -2816.00 | 1,663.00 | 756.00 | -240.00 | -2327.00 | 1,488.00 | 442.00 | 444.00 | -2160.00 | 603.00 | 1,325.00 | -497.00 | -911.00 | 1,117.00 | 648.00 | -332.00 | -662.00 | 443.00 | 577.00 |
|
Free Cash Flow Growth (1y)
|
| | | -64.76% | -52.09% | 6.02% | -4.89% | -55.09% | -2.32% | 27.79% | 24.58% | 70.93% | 55.85% | 47.06% | 48.97% | 94.09% | 20.40% | 17.28% | 9.14% | 2,835.13% | -40.56% | 174.35% | 333.31% | -15.67% | -27.43% | -64.98% | -51.31% | -2.65% | 19.38% | -434.94% | 41.46% | -63.37% | 38.22% | 218.43% | 64.50% | 201.80% | 132.40% | 30.09% | 12.72% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | 9.43% | 11.76% | 28.91% | 26.09% | 70.13% | 28.89% | 31.87% | 29.55% | 35.17% | 20.95% | 32.49% | 45.52% | 49.82% | -12.55% | 30.36% | 44.74% | 190.26% | -13.03% | 4.46% | 53.36% | -33.00% | 14.06% | 11.57% | 4.25% | 2.48% | 29.29% | 72.80% | 37.91% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 26.19% | 5.13% | 17.30% | 23.35% | 21.19% | 8.42% | 15.80% | 19.11% | 18.99% | 12.69% | 17.51% | 22.38% | 19.98% | 6.62% | 23.34% | 34.50% | 93.07% | 18.01% | 27.30% | 37.86% |
|
Free Cash Flow (QoQ)
|
-43.37% | -55.49% | 19.63% | 8.03% | -32.34% | 3.92% | 10.30% | -35.99% | 12.69% | 32.20% | 6.32% | 47.58% | -32.61% | 18.70% | 9.69% | 93.93% | -1,686.48% | 15.51% | 0.81% | 282.68% | -191.81% | 144.69% | 211.24% | -33.97% | -238.73% | 112.28% | 332.75% | 32.04% | -214.89% | 48.98% | 282.77% | -65.81% | -293.75% | 197.81% | 153.87% | -37.27% | -79.20% | 292.74% | 119.98% |
|
Gross Margin Growth (1y)
|
| | | 4,847.00 | 4,823.00 | -166.00 | 2,562.00 | 6,152.00 | 1,071.00 | 3,497.00 | 1,231.00 | 2,172.00 | 1,751.00 | 1,635.00 | 944.00 | 880.00 | 39.00 | 682.00 | 288.00 | 118.00 | 983.00 | 164.00 | 770.00 | 1,401.00 | 513.00 | 18.00 | -243.00 | -490.00 | -636.00 | -540.00 | -862.00 | -360.00 | -108.00 | 21.00 | 253.00 | 119.00 | -96.00 | 180.00 | 221.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 13,171.00 | 7,644.00 | 4,966.00 | 4,737.00 | 9,204.00 | 2,860.00 | 5,815.00 | 2,463.00 | 3,170.00 | 2,773.00 | 2,482.00 | 2,002.00 | 2,399.00 | 1,535.00 | 865.00 | 815.00 | 1,029.00 | 861.00 | -357.00 | -335.00 | 551.00 | -230.00 | -500.00 | -852.00 | -731.00 | -840.00 | -338.00 | -389.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14,169.00 | 8,666.00 | 5,813.00 | 5,795.00 | 10,723.00 | 4,357.00 | 5,997.00 | 2,991.00 | 4,081.00 | 2,650.00 | 1,960.00 | 897.00 | 1,549.00 | 792.00 | 346.00 | 206.00 | 788.00 | 657.00 | -156.00 | 138.00 |
|
Gross Margin (QoQ)
|
6,332.00 | 3,231.00 | 711.00 | -5428.00 | 6,308.00 | -1758.00 | 3,439.00 | -1838.00 | 1,227.00 | 668.00 | 1,173.00 | -897.00 | 806.00 | 553.00 | 482.00 | -961.00 | -35.00 | 1,196.00 | 88.00 | -1131.00 | 830.00 | 377.00 | 694.00 | -500.00 | -58.00 | -118.00 | 433.00 | -747.00 | -203.00 | -22.00 | 110.00 | -245.00 | 49.00 | 107.00 | 342.00 | -379.00 | -166.00 | 383.00 | 382.00 |
|
Gross Profit Growth (1y)
|
| | | -89.55% | 228.59% | -754.01% | 665.87% | 148.32% | 139.47% | 3,711.29% | 87.27% | 244.45% | 144.04% | 122.74% | 73.82% | 79.21% | 18.07% | 72.86% | 71.01% | 70.75% | 163.66% | 61.84% | 61.43% | 79.79% | 23.73% | 6.05% | -3.57% | -14.52% | -14.11% | -4.37% | -9.61% | 13.01% | 13.50% | 15.94% | 19.71% | 16.71% | 6.75% | 13.49% | 14.50% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 72.75% | 111.90% | 707.27% | 192.13% | 70.80% | 90.38% | 420.54% | 77.23% | 119.26% | 96.58% | 84.02% | 68.67% | 76.54% | 56.75% | 43.69% | 38.59% | 37.93% | 40.98% | 17.96% | 12.06% | 20.20% | 6.45% | 5.55% | 1.43% | 4.08% | 1.34% | 7.96% | 7.40% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 63.42% | 90.96% | 330.09% | 133.10% | 62.00% | 86.41% | 199.41% | 54.01% | 74.54% | 51.85% | 44.59% | 33.13% | 39.67% | 30.29% | 26.89% | 23.56% | 28.19% | 27.69% | 16.65% | 14.04% |
|
Gross Profit (QoQ)
|
37.91% | 101.85% | 2,808.49% | -668.32% | 142.12% | -109.39% | 3,505.95% | -64.14% | 108.75% | 41.65% | 76.62% | -34.04% | 47.89% | 29.29% | 37.83% | -32.00% | -2.57% | 89.28% | 36.36% | -32.10% | 50.45% | 16.18% | 36.02% | -24.38% | 3.54% | -0.42% | 23.68% | -32.97% | 4.04% | 10.86% | 16.91% | -16.19% | 4.49% | 13.25% | 20.71% | -18.29% | -4.43% | 20.39% | 21.79% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | -157.61% | -88.38% | 86.81% | 14.48% | 32.42% | 57.47% | 0.52% | 2.08% | 92.48% | 90.21% | 95.47% | 96.67% | 77.50% | 80.58% | -218.48% | -235.79% | -653.91% | -86.16% | 13.02% | -71.30% | -78.85% | -772.65% | -18.25% | -4.74% | 14.20% | 12.91% | -13.20% | 34.36% | 57.23% | 90.19% | 88.21% | 81.06% | 87.36% | 129.46% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | 49.23% | 57.19% | 81.88% | 69.66% | 77.48% | 79.93% | 47.63% | 52.14% | 49.67% | 67.16% | 49.93% | 42.33% | -44.77% | -46.66% | -48.51% | -81.96% | -126.17% | -141.86% | -5.20% | -5.60% | 13.10% | 9.34% | 45.96% | 49.32% | 64.07% | 26.52% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 26.00% | 50.96% | 56.01% | 30.63% | 31.21% | 33.36% | 31.79% | 27.76% | 27.84% | 23.09% | 30.00% | 33.32% | -2.17% | 23.07% | 15.25% | 5.62% | 8.96% | 19.22% |
|
Interest Coverage Ratio (QoQ)
|
| | -8.22% | -1,356.24% | 85.88% | -15.72% | 20.86% | -1.99% | 8.44% | 8.55% | 50.19% | -138.55% | 9.88% | 92.98% | 35.10% | -10.40% | 33.71% | 52.63% | 43.99% | -1,710.73% | 30.10% | -6.35% | 86.17% | -746.03% | -37.66% | -11.04% | 32.52% | -14.64% | -21.93% | 9.03% | 31.51% | -49.01% | 29.30% | 40.73% | 84.30% | -79.18% | -13.54% | 60.44% | 136.61% |
|
Net Cash Flow Growth (1y)
|
| | | 1,114.91% | -1,381.58% | 52.12% | 134.87% | -89.62% | 92.06% | 76.73% | 126.23% | -206.78% | 221.62% | 1,017.56% | -674.01% | 369.23% | 288.16% | -208.79% | -32.87% | 10.74% | 209.50% | 81.39% | 107.70% | -0.79% | -110.54% | -376.46% | -2,412.28% | -62.98% | -206.35% | 92.28% | 217.56% | -563.78% | 100.33% | -230.23% | -85.96% | 81.33% | 1,020.03% | 127.49% | -7.26% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | -3.99% | 7.34% | 44.58% | -65.43% | -33.18% | 33.41% | -32.43% | -168.03% | 47.11% | 155.15% | -22.94% | -16.25% | 70.52% | -48.36% | -43.66% | -33.27% | -25.91% | -44.21% | 59.10% | 59.97% | -54.71% | -89.81% | -6.68% | 56.26% | -32.39% | 28.31% | 27.45% | 29.13% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 39.87% | 71.55% | 27.02% | 19.76% | -20.00% | 34.33% | -15.55% | -100.91% | 3.17% | -36.37% | 7.34% | 74.05% | -38.40% | -58.23% | -17.56% | 19.04% | -18.66% | -48.37% | 15.57% | 17.84% |
|
Net Cash Flow (QoQ)
|
158.00% | -626.86% | 87.96% | 2,859.10% | -173.25% | 80.31% | 108.76% | 721.24% | -156.01% | 42.28% | 185.22% | -487.62% | 163.79% | 335.46% | -153.31% | 281.81% | -8.03% | -222.05% | 34.89% | 251.52% | 157.04% | -107.34% | 126.94% | 1,851.42% | -127.30% | -231.95% | -30.76% | 131.24% | -325.92% | 91.64% | 2,092.44% | -223.25% | 100.16% | -8,517.68% | 184.69% | -263.92% | 109.58% | 106.58% | 185.74% |
|
Net Income Growth (1y)
|
| | | -2,012.18% | -282.33% | -256.73% | -105.94% | 82.53% | 20.26% | 26.63% | 45.12% | 19.53% | 27.77% | 30.07% | -25.57% | 1.43% | -27.73% | 12.10% | 53.10% | 6.24% | 53.48% | 63.99% | 119.98% | -25.36% | -178.33% | -399.54% | -1,376.32% | 8.61% | 10.60% | -2.44% | 13.93% | 7.18% | 34.11% | 58.39% | 103.68% | 54.25% | -5.63% | 32.44% | 394.38% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -43.72% | -30.10% | -22.32% | -12.37% | 48.26% | 9.73% | 23.31% | 31.38% | 9.40% | 24.57% | 39.51% | 28.42% | -5.03% | -18.26% | -16.50% | -6.15% | -2.41% | -5.00% | -22.60% | -29.96% | -2.07% | -17.92% | -28.65% | -26.06% | 27.05% | 14.63% | 33.96% | 29.20% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -22.36% | -5.52% | 10.34% | 16.36% | 30.44% | 0.97% | 4.10% | 3.80% | 3.15% | -1.32% | -2.52% | -5.27% | 0.35% | 0.52% | 7.59% | 15.30% | 14.53% | 4.23% | 12.32% | 19.13% |
|
Net Income (QoQ)
|
-10.82% | -7.19% | -36.80% | -1,199.74% | 79.94% | -0.01% | 21.03% | -10.23% | 8.41% | 7.98% | 40.93% | -61.64% | 17.79% | 10.90% | -6.06% | -26.88% | -6.53% | 38.69% | 43.41% | -153.66% | 47.14% | 52.54% | 131.40% | -1,691.47% | -17.36% | 14.82% | 19.78% | -13.96% | -14.80% | 2.40% | 32.59% | -22.90% | 18.51% | 38.36% | 105.96% | -1,628.05% | -88.13% | 60.57% | 143.62% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -1,949.86% | -254.91% | -287.07% | -191.45% | 78.86% | -4.31% | 17.09% | 51.88% | 13.34% | 22.76% | 24.51% | -35.03% | -3.91% | -33.18% | 9.32% | 51.24% | 4.47% | 52.53% | 63.32% | 118.93% | -27.31% | -181.36% | -401.61% | -1,705.94% | -8.43% | -5.89% | -21.67% | 13.93% | 7.18% | 34.11% | 58.39% | 103.68% | 54.25% | -5.63% | 32.44% | 394.38% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -55.44% | -41.93% | -34.31% | -23.72% | 42.47% | -2.38% | 17.20% | 31.82% | 4.89% | 21.25% | 36.91% | 28.56% | -8.12% | -21.17% | -18.61% | -14.03% | -9.66% | -12.25% | -30.82% | -37.81% | -8.61% | -25.21% | -36.44% | -20.17% | 22.78% | 9.67% | 30.06% | 29.20% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -30.11% | -12.57% | 4.22% | 16.81% | 25.37% | -7.46% | -0.87% | 0.74% | -3.50% | -7.79% | -8.91% | -11.50% | -4.93% | -4.42% | 3.32% | 15.40% | 10.95% | 0.31% | 8.84% | 19.88% |
|
Net Income towards Common Stockholders (QoQ)
|
-9.69% | -6.89% | -37.17% | -1,174.55% | 81.01% | -16.57% | -3.28% | 7.53% | 6.31% | 7.33% | 40.05% | -66.51% | 16.50% | 9.43% | -7.22% | -28.13% | -7.03% | 38.33% | 42.34% | -151.04% | 46.81% | 52.35% | 129.76% | -1,787.91% | -17.54% | 15.05% | 4.71% | -13.96% | -14.80% | 2.40% | 32.59% | -22.90% | 18.51% | 38.36% | 105.96% | -1,628.05% | -88.13% | 60.57% | 143.62% |
|
Net Margin Growth (1y)
|
| | | -71016.00 | -3928.00 | -8098.00 | -4279.00 | 75,476.00 | 3,797.00 | 5,866.00 | 6,782.00 | 4,514.00 | 4,726.00 | 4,006.00 | 227.00 | 2,096.00 | -712.00 | 1,642.00 | 2,427.00 | 2,295.00 | 4,584.00 | 1,859.00 | 1,179.00 | 242.00 | -1918.00 | -2117.00 | -2357.00 | -472.00 | -327.00 | -416.00 | 395.00 | 771.00 | 1,524.00 | 1,982.00 | 1,882.00 | 1,530.00 | 58.00 | 429.00 | 204.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 8,974.00 | 4,595.00 | 1,775.00 | 2,731.00 | 82,087.00 | 7,811.00 | 11,514.00 | 9,437.00 | 8,906.00 | 8,598.00 | 7,507.00 | 3,834.00 | 4,633.00 | 1,955.00 | 1,384.00 | 1,249.00 | 2,065.00 | 2,340.00 | -675.00 | -783.00 | 540.00 | -721.00 | -551.00 | -80.00 | 1,828.00 | 1,255.00 | 1,995.00 | 2,482.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 13,366.00 | 8,467.00 | 5,275.00 | 6,337.00 | 84,624.00 | 10,477.00 | 11,256.00 | 8,259.00 | 8,675.00 | 6,354.00 | 4,974.00 | 1,872.00 | 4,932.00 | 3,152.00 | 2,949.00 | 3,527.00 | 4,365.00 | 3,921.00 | 1,737.00 | 1,304.00 |
|
Net Margin (QoQ)
|
6,703.00 | 3,916.00 | -359.00 | -81277.00 | 73,791.00 | -253.00 | 3,460.00 | -1522.00 | 2,112.00 | 1,816.00 | 4,377.00 | -3790.00 | 2,324.00 | 1,096.00 | 598.00 | -1921.00 | -484.00 | 3,450.00 | 1,383.00 | -2053.00 | 1,804.00 | 724.00 | 704.00 | -2991.00 | -355.00 | 525.00 | 463.00 | -1106.00 | -209.00 | 436.00 | 1,275.00 | -730.00 | 543.00 | 894.00 | 1,175.00 | -1083.00 | -929.00 | 1,265.00 | 950.00 |
|
Operating Income Growth (1y)
|
| | | -2,032.29% | -287.56% | -252.63% | -112.66% | 82.27% | 20.31% | 29.98% | 46.06% | 19.48% | 14.82% | 29.23% | -30.24% | 9.40% | -1.90% | 26.65% | 61.66% | -6.02% | 38.02% | -7.72% | 74.16% | 10.57% | -108.27% | -140.70% | -1,044.57% | -34.52% | -0.85% | 12.68% | 13.52% | 8.77% | 37.19% | 54.43% | 89.19% | 41.83% | -2.24% | 25.89% | 284.98% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -44.93% | -38.05% | -20.45% | -14.32% | 49.43% | 11.56% | 28.63% | 35.42% | 8.21% | 18.67% | 17.61% | 49.47% | 4.94% | -9.57% | -23.90% | -4.28% | -8.45% | -9.19% | -31.31% | -36.76% | -3.15% | -9.68% | 1.42% | -2.27% | 10.63% | 13.48% | 33.44% | 29.52% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -23.94% | -10.69% | -6.66% | 31.75% | 34.27% | 2.24% | 1.18% | 4.44% | 1.43% | -2.47% | -3.28% | -5.02% | -1.06% | 3.58% | 5.42% | 36.17% | 7.51% | 3.52% | 5.22% | 20.22% |
|
Operating Income (QoQ)
|
-11.59% | -13.04% | -29.60% | -1,204.23% | 79.72% | -2.85% | 21.84% | -8.74% | 8.84% | 9.63% | 39.79% | -62.33% | 3.56% | 24.92% | -10.81% | -12.92% | -8.47% | 45.96% | 42.07% | -212.24% | 36.59% | 6.07% | 86.10% | -980.62% | -47.66% | -8.56% | 33.92% | -27.01% | -10.70% | 6.00% | 34.56% | -33.98% | 23.78% | 31.80% | 84.48% | -621.23% | -33.96% | 50.57% | 138.73% |
|
Operating Margin Growth (1y)
|
| | | -121172.00 | -8579.00 | -11994.00 | -2390.00 | 130,914.00 | 11,072.00 | 11,347.00 | 7,640.00 | 7,153.00 | 5,789.00 | 5,734.00 | 473.00 | 3,672.00 | 1,017.00 | 2,656.00 | 3,454.00 | 2,247.00 | 4,879.00 | 779.00 | 873.00 | 1,390.00 | -1649.00 | -2163.00 | -2019.00 | -1140.00 | -178.00 | 659.00 | 386.00 | 906.00 | 1,734.00 | 1,936.00 | 1,654.00 | 1,367.00 | 123.00 | 410.00 | 462.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 16,896.00 | 8,281.00 | 5,087.00 | 5,723.00 | 141,740.00 | 17,877.00 | 19,737.00 | 11,568.00 | 13,072.00 | 11,684.00 | 9,169.00 | 4,801.00 | 7,309.00 | 4,247.00 | 1,272.00 | 2,309.00 | 2,497.00 | 3,052.00 | -724.00 | -760.00 | 1,156.00 | -93.00 | 432.00 | 21.00 | 1,133.00 | 1,678.00 | 3,005.00 | 2,502.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 22,814.00 | 14,177.00 | 8,522.00 | 10,051.00 | 145,377.00 | 21,107.00 | 18,353.00 | 10,422.00 | 13,323.00 | 9,857.00 | 7,665.00 | 3,168.00 | 7,075.00 | 5,802.00 | 3,867.00 | 4,349.00 | 4,770.00 | 4,908.00 | 1,622.00 | 1,357.00 |
|
Operating Margin (QoQ)
|
10,623.00 | 5,921.00 | -29.00 | -137687.00 | 123,216.00 | 2,506.00 | 9,575.00 | -4383.00 | 3,373.00 | 2,782.00 | 5,868.00 | -4869.00 | 2,008.00 | 2,727.00 | 608.00 | -1671.00 | -647.00 | 4,366.00 | 1,406.00 | -2878.00 | 1,985.00 | 266.00 | 1,500.00 | -2361.00 | -1054.00 | -248.00 | 1,644.00 | -1482.00 | -92.00 | 589.00 | 1,371.00 | -962.00 | 736.00 | 792.00 | 1,089.00 | -1249.00 | -509.00 | 1,079.00 | 1,142.00 |
|
Profit After Tax Growth (1y)
|
| | | -2,012.18% | -282.33% | -256.73% | -105.94% | 82.53% | 20.26% | 26.63% | 45.23% | 19.54% | 27.78% | 30.07% | -25.58% | 1.44% | -27.74% | 12.10% | 53.01% | 6.23% | 53.47% | 63.99% | 119.94% | -25.36% | -178.29% | -399.59% | -1,379.20% | 8.61% | 10.60% | -2.44% | 13.94% | 7.18% | 34.11% | 58.39% | 103.67% | 54.25% | -5.61% | 32.44% | 396.75% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -43.71% | -30.09% | -22.32% | -12.30% | 48.26% | 9.73% | 23.31% | 31.38% | 9.40% | 24.56% | 39.51% | 28.42% | -5.03% | -18.26% | -16.50% | -6.22% | -2.42% | -5.00% | -22.60% | -29.96% | -2.07% | -17.91% | -28.66% | -26.10% | 27.05% | 14.63% | 33.96% | 29.20% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -22.36% | -5.53% | 10.35% | 16.36% | 30.44% | 0.97% | 4.10% | 3.79% | 3.15% | -1.32% | -2.52% | -5.31% | 0.34% | 0.52% | 7.59% | 15.30% | 14.52% | 4.23% | 12.32% | 19.13% |
|
Profit After Tax (QoQ)
|
-10.82% | -7.19% | -36.80% | -1,199.74% | 79.94% | -0.01% | 21.03% | -10.23% | 8.42% | 7.97% | 41.05% | -61.95% | 17.79% | 10.89% | -5.86% | -27.10% | -6.54% | 38.69% | 43.41% | -153.66% | 47.13% | 52.55% | 131.34% | -1,694.78% | -17.36% | 14.82% | 19.76% | -13.94% | -14.80% | 2.40% | 32.59% | -22.90% | 18.51% | 38.36% | 105.94% | -1,633.75% | -88.10% | 60.57% | 143.66% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | 65.79% | 64.51% | 67.33% | 51.36% | 27.46% | 2.23% | -13.44% | -18.25% | -18.30% | -11.03% | -5.56% | -1.06% | 2.90% | 1.91% | 4.63% | 8.42% | 13.39% | 21.10% | 26.88% | 26.75% | 34.12% | 41.31% | 41.95% | 56.73% | 50.98% | 40.70% | 34.69% | 23.61% | 19.19% | 17.59% | 22.44% | 19.52% | 18.19% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | 19.97% | 14.37% | 11.01% | 6.98% | 2.33% | -2.50% | -5.08% | -4.28% | -1.58% | 3.17% | 7.83% | 10.78% | 16.10% | 20.37% | 23.52% | 29.14% | 31.93% | 34.03% | 34.37% | 34.91% | 34.14% | 32.72% | 32.78% | 32.29% | 28.60% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 15.04% | 13.05% | 12.67% | 10.96% | 10.26% | 9.67% | 9.03% | 11.74% | 14.06% | 16.90% | 19.11% | 21.37% | 23.01% | 23.61% | 25.45% | 26.05% | 26.46% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | 15.46% | 10.25% | 11.78% | 16.53% | 14.56% | 12.14% | 1.11% | -1.87% | -8.12% | -5.05% | -4.51% | -1.92% | 0.05% | 0.79% | 0.04% | 2.00% | -0.92% | 3.48% | 3.67% | 6.69% | 5.82% | 8.41% | 3.56% | 12.89% | 11.50% | 8.91% | 14.34% | 8.75% | 3.91% | 4.25% | 4.93% | 4.87% | 2.51% | 8.55% | 2.42% | 3.71% |
|
Return on Assets Growth (1y)
|
| | | | | | | 42.00 | 24.00 | 39.00 | 53.00 | 6.00 | 11.00 | 20.00 | 19.00 | 17.00 | 13.00 | 7.00 | 7.00 | 8.00 | 13.00 | 14.00 | 13.00 | 12.00 | 3.00 | -4.00 | -11.00 | -11.00 | -8.00 | -5.00 | 1.00 | 0.00 | 1.00 | 5.00 | 8.00 | 10.00 | 9.00 | 6.00 | 3.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | 65.00 | 49.00 | 65.00 | 80.00 | 31.00 | 37.00 | 40.00 | 39.00 | 36.00 | 29.00 | 17.00 | 9.00 | 8.00 | 8.00 | 5.00 | 2.00 | 1.00 | -3.00 | -4.00 | -2.00 | 0.00 | 2.00 | 6.00 | 11.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 84.00 | 65.00 | 75.00 | 81.00 | 32.00 | 33.00 | 32.00 | 29.00 | 25.00 | 23.00 | 17.00 | 17.00 | 19.00 | 18.00 | 16.00 | 13.00 |
|
Return on Assets (QoQ)
|
| | | | 16.00 | -14.00 | -11.00 | 50.00 | -1.00 | 1.00 | 4.00 | 3.00 | 4.00 | 9.00 | 3.00 | 0.00 | 0.00 | 3.00 | 3.00 | 1.00 | 6.00 | 4.00 | 2.00 | 0.00 | -3.00 | -4.00 | -4.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 3.00 | 4.00 | 2.00 | 0.00 | 1.00 | 1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | 44.00 | 24.00 | 41.00 | 60.00 | 7.00 | 10.00 | 20.00 | 20.00 | 17.00 | 18.00 | 11.00 | 12.00 | 11.00 | 14.00 | 12.00 | 9.00 | 11.00 | 3.00 | -3.00 | -9.00 | -13.00 | -11.00 | -6.00 | -1.00 | 1.00 | 2.00 | 6.00 | 9.00 | 11.00 | 9.00 | 6.00 | 4.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | 68.00 | 51.00 | 72.00 | 91.00 | 35.00 | 42.00 | 43.00 | 41.00 | 40.00 | 35.00 | 20.00 | 12.00 | 10.00 | 7.00 | 3.00 | -1.00 | -1.00 | -5.00 | -3.00 | -1.00 | -1.00 | 1.00 | 6.00 | 12.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 91.00 | 69.00 | 81.00 | 91.00 | 34.00 | 35.00 | 34.00 | 31.00 | 28.00 | 27.00 | 20.00 | 20.00 | 22.00 | 18.00 | 15.00 | 12.00 |
|
Return on Capital Employed (QoQ)
|
| | | | 20.00 | -16.00 | -15.00 | 56.00 | -1.00 | 1.00 | 4.00 | 3.00 | 2.00 | 11.00 | 3.00 | 1.00 | 3.00 | 4.00 | 4.00 | 0.00 | 6.00 | 2.00 | 2.00 | 2.00 | -2.00 | -4.00 | -5.00 | -2.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 4.00 | 4.00 | 2.00 | -1.00 | 1.00 | 1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | 44.00 | 24.00 | 40.00 | 58.00 | 3.00 | 6.00 | 13.00 | 8.00 | 6.00 | 0.00 | -4.00 | 3.00 | 32.00 | 39.00 | 29.00 | 28.00 | 0.00 | -12.00 | -16.00 | -39.00 | -39.00 | -30.00 | -19.00 | -2.00 | -3.00 | -2.00 | 10.00 | 24.00 | 35.00 | 31.00 | 22.00 | 10.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | 53.00 | 30.00 | 48.00 | 70.00 | 41.00 | 45.00 | 37.00 | 40.00 | 38.00 | 27.00 | 9.00 | -7.00 | -7.00 | -2.00 | -6.00 | -12.00 | -42.00 | -44.00 | -25.00 | -16.00 | -7.00 | -1.00 | 12.00 | 32.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 84.00 | 57.00 | 62.00 | 60.00 | 2.00 | 4.00 | 2.00 | 0.00 | -4.00 | -5.00 | 0.00 | 15.00 | 25.00 | 26.00 | 26.00 | 21.00 |
|
Return on Equity (QoQ)
|
| | | | 19.00 | -16.00 | -14.00 | 56.00 | -1.00 | 0.00 | 3.00 | 1.00 | 2.00 | 6.00 | -1.00 | -2.00 | -4.00 | 2.00 | 7.00 | 26.00 | 3.00 | -8.00 | 6.00 | -2.00 | -8.00 | -12.00 | -17.00 | -2.00 | 1.00 | -1.00 | 1.00 | -3.00 | 1.00 | 11.00 | 15.00 | 8.00 | -3.00 | 2.00 | 3.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | 43.00 | 23.00 | 40.00 | 58.00 | 4.00 | 5.00 | 11.00 | 6.00 | 4.00 | 3.00 | 1.00 | 9.00 | 34.00 | 38.00 | 21.00 | 19.00 | -4.00 | -14.00 | -12.00 | -32.00 | -40.00 | -34.00 | -22.00 | -6.00 | -3.00 | 2.00 | 11.00 | 39.00 | 50.00 | 47.00 | 36.00 | 10.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | 51.00 | 31.00 | 51.00 | 73.00 | 42.00 | 46.00 | 33.00 | 34.00 | 34.00 | 27.00 | 10.00 | -4.00 | -10.00 | -10.00 | -12.00 | -19.00 | -47.00 | -46.00 | -22.00 | 0.00 | 8.00 | 14.00 | 26.00 | 43.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 81.00 | 55.00 | 61.00 | 60.00 | -2.00 | -2.00 | -1.00 | -4.00 | -8.00 | -5.00 | -1.00 | 29.00 | 38.00 | 38.00 | 35.00 | 29.00 |
|
Return on Invested Capital (QoQ)
|
| | | | 18.00 | -16.00 | -14.00 | 55.00 | -1.00 | 0.00 | 4.00 | 1.00 | 0.00 | 6.00 | -1.00 | -1.00 | -1.00 | 4.00 | 8.00 | 24.00 | 3.00 | -13.00 | 5.00 | 1.00 | -7.00 | -11.00 | -15.00 | -7.00 | -1.00 | 1.00 | 1.00 | -3.00 | 3.00 | 11.00 | 28.00 | 8.00 | -1.00 | 1.00 | 2.00 |
|
Return on Sales Growth (1y)
|
| | | -1206.00 | -82.00 | -116.00 | -20.00 | 1,309.00 | 109.00 | 104.00 | 73.00 | 70.00 | 69.00 | 58.00 | 6.00 | 31.00 | -6.00 | 22.00 | 31.00 | 29.00 | 56.00 | 23.00 | 14.00 | 3.00 | -23.00 | -25.00 | -24.00 | 1.00 | 3.00 | 1.00 | 4.00 | 8.00 | 15.00 | 20.00 | 19.00 | 15.00 | 1.00 | 4.00 | 2.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 173.00 | 96.00 | 46.00 | 60.00 | 1,410.00 | 172.00 | 184.00 | 110.00 | 130.00 | 119.00 | 102.00 | 51.00 | 63.00 | 28.00 | 19.00 | 21.00 | 33.00 | 36.00 | -2.00 | -6.00 | 12.00 | -5.00 | -4.00 | -1.00 | 24.00 | 18.00 | 25.00 | 25.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 232.00 | 146.00 | 90.00 | 104.00 | 1,442.00 | 206.00 | 181.00 | 100.00 | 134.00 | 99.00 | 78.00 | 31.00 | 71.00 | 46.00 | 40.00 | 44.00 | 56.00 | 52.00 | 23.00 | 15.00 |
|
Return on Sales (QoQ)
|
108.00 | 65.00 | -6.00 | -1373.00 | 1,232.00 | 31.00 | 91.00 | -45.00 | 33.00 | 26.00 | 60.00 | -48.00 | 31.00 | 15.00 | 8.00 | -23.00 | -6.00 | 42.00 | 17.00 | -25.00 | 22.00 | 9.00 | 8.00 | -36.00 | -4.00 | 6.00 | 10.00 | -11.00 | -2.00 | 4.00 | 13.00 | -7.00 | 5.00 | 9.00 | 12.00 | -11.00 | -9.00 | 13.00 | 10.00 |
|
Revenue Growth (1y)
|
| | | 285.71% | 153.03% | 62.19% | 72.43% | 54.14% | 44.36% | 43.17% | 36.45% | 38.91% | 47.95% | 49.88% | 43.88% | 44.33% | 17.04% | 52.10% | 62.48% | 66.40% | 116.25% | 57.29% | 42.42% | 38.09% | 13.11% | 5.71% | 0.14% | -6.97% | -3.89% | 5.32% | 4.74% | 20.85% | 15.84% | 15.48% | 14.40% | 14.10% | 8.75% | 9.78% | 10.22% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 102.13% | 75.49% | 51.55% | 50.15% | 45.66% | 35.72% | 48.33% | 47.21% | 49.43% | 55.29% | 53.06% | 49.32% | 49.13% | 42.00% | 36.25% | 32.33% | 28.82% | 32.97% | 20.54% | 14.31% | 15.79% | 7.99% | 8.74% | 6.26% | 8.65% | 6.58% | 10.12% | 9.71% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 81.76% | 68.74% | 52.79% | 50.94% | 48.00% | 43.64% | 40.25% | 35.39% | 33.79% | 32.42% | 31.90% | 28.42% | 30.11% | 26.09% | 25.20% | 22.66% | 24.14% | 24.25% | 17.30% | 13.50% |
|
Revenue (QoQ)
|
85.06% | 78.56% | 29.23% | -9.68% | 21.40% | 14.46% | 37.39% | -19.26% | 13.70% | 13.51% | 30.95% | -17.80% | 21.10% | 14.99% | 25.70% | -17.55% | -1.80% | 49.43% | 34.28% | -15.55% | 27.62% | 8.69% | 21.59% | -18.12% | 4.53% | 1.58% | 15.18% | -23.94% | 8.00% | 11.32% | 14.53% | -12.23% | 3.51% | 10.98% | 13.46% | -12.46% | -1.34% | 12.04% | 13.91% |
|
Share-based Compensation Growth (1y)
|
| | | 35,871.85% | 5,067.19% | 1,398.49% | 2,575.40% | -93.31% | -36.18% | -42.80% | -32.74% | 21.99% | 25.07% | 27.14% | 36.86% | 5.84% | -4.81% | 19.14% | 31.94% | 37.79% | 37.83% | 56.65% | 35.33% | 16.19% | 24.24% | 13.98% | 51.42% | 14.34% | -0.27% | 4.37% | -26.05% | -16.25% | -18.44% | -27.30% | -22.65% | -6.22% | -2.86% | 0.05% | -0.19% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 208.47% | 245.50% | 121.70% | 190.94% | -55.80% | -8.75% | -4.67% | 6.69% | 21.17% | 17.95% | 33.38% | 34.69% | 19.22% | 17.69% | 28.61% | 39.31% | 22.33% | 19.53% | 23.06% | 14.86% | 3.62% | 0.35% | -4.73% | -4.68% | -3.52% | -7.55% | -8.78% | -17.04% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 111.99% | 122.16% | 82.67% | 113.13% | -32.68% | 5.41% | 9.12% | 20.00% | 18.77% | 15.25% | 23.06% | 22.30% | 10.16% | 5.80% | 10.05% | 9.11% | 7.53% | 6.23% | 6.27% | 3.19% |
|
Share-based Compensation (QoQ)
|
-14.37% | 212.00% | -54.26% | 29,338.76% | -87.70% | -9.52% | -18.34% | -26.39% | 17.34% | -18.91% | -3.97% | 33.49% | 20.31% | -17.56% | 3.37% | 3.24% | 8.21% | 3.17% | 14.47% | 7.82% | 8.24% | 17.26% | -1.11% | -7.43% | 15.74% | 7.57% | 31.38% | -30.10% | 0.96% | 12.58% | -6.91% | -20.84% | -1.68% | 0.35% | -0.96% | -4.03% | 1.84% | 3.37% | -1.20% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | 97.00% | -25.26% | -27.02% | -24.92% | -22.77% | -22.42% | -18.09% | -2.50% | -2.21% | -1.89% | 3.68% | -5.41% | 3.10% | 360.14% | 32.50% | 56.46% | 62.67% | -63.56% | 18.42% | -15.69% | -31.91% | -27.63% | -27.26% | -14.04% | -6.46% | -17.34% | -17.49% | -11.35% | 1.52% | 8.44% | 0.13% | 0.78% | -6.91% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | 14.16% | -17.14% | -14.74% | -11.53% | -8.00% | 51.86% | 4.02% | 13.00% | 17.93% | 18.05% | 17.61% | 7.66% | 4.52% | 6.66% | 4.51% | 4.28% | 1.19% | -39.82% | -10.76% | -13.71% | -13.53% | -13.43% | -15.61% | -8.42% | -4.02% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 20.07% | -0.94% | -0.55% | -1.80% | -2.92% | -1.58% | -0.62% | 0.90% | 0.88% | -0.32% | -0.48% | -1.00% | 1.63% | 1.70% | -1.17% | 0.26% | -0.42% |
|
Shareholder's Equity (QoQ)
|
| | | 145.93% | -5.21% | -10.33% | -5.76% | -6.70% | -7.44% | -7.74% | -3.07% | -6.28% | -2.27% | 9.81% | -2.77% | -5.97% | 3.28% | 0.19% | 5.97% | 319.65% | -70.26% | 18.30% | 10.18% | -5.99% | -3.35% | -15.78% | -11.02% | -0.09% | -2.85% | -0.48% | -3.17% | -11.71% | -3.03% | 6.94% | 10.89% | -5.69% | -10.47% | 7.63% | 2.43% |
|
Tax Rate Growth (1y)
|
| | | 25.00 | -8.00 | -254.00 | 74.00 | -55.00 | -26.00 | -278.00 | -93.00 | 31.00 | -12.00 | 64.00 | -31.00 | -13.00 | 75.00 | -103.00 | -1876.00 | -28.00 | 92.00 | -95.00 | 5,558.00 | -192.00 | -292.00 | -123.00 | -3795.00 | 30.00 | -163.00 | 102.00 | 13.00 | -20.00 | 118.00 | -414.00 | 3,729.00 | -410.00 | -88.00 | 525.00 | -5493.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 2.00 | -46.00 | -467.00 | -50.00 | -37.00 | 37.00 | -316.00 | -2000.00 | -9.00 | 155.00 | -133.00 | 3,651.00 | -233.00 | -125.00 | -321.00 | -114.00 | -190.00 | -363.00 | -116.00 | 1,776.00 | -182.00 | -337.00 | -434.00 | -53.00 | -400.00 | -133.00 | 214.00 | -1751.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -39.00 | 121.00 | -665.00 | 3,632.00 | -256.00 | -164.00 | -534.00 | -238.00 | -172.00 | -300.00 | -154.00 | -132.00 | -223.00 | -170.00 | -632.00 | 3,629.00 | -620.00 | -334.00 | -4.00 | 11.00 |
|
Tax Rate (QoQ)
|
14.00 | 521.00 | -507.00 | -4.00 | -18.00 | 275.00 | -178.00 | -133.00 | 10.00 | 24.00 | 6.00 | -8.00 | -34.00 | 100.00 | -89.00 | 10.00 | 55.00 | -78.00 | -1863.00 | 1,858.00 | 174.00 | -265.00 | 3,790.00 | -3892.00 | 74.00 | -95.00 | 118.00 | -66.00 | -119.00 | 170.00 | 28.00 | -99.00 | 19.00 | -361.00 | 4,171.00 | -4239.00 | 341.00 | 253.00 | -1848.00 |
|
Total Debt Growth (1y)
|
| | | | | | 378.27% | | | | -53.04% | | | | | | | | | | | | | | | | | | | | | | | | | | 9,786.57% | 9,675.60% | -2.94% |
|
Total Debt (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06% | 9,968.61% | -0.85% | -1.02% | -1.06% | -0.03% |