Snail reported net income of -$2.05M for the quarter ended Jun 2026. This income statement covers 20 quarters of results from Sep 2021 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue & cost | ||||||||||||||||||||
| Revenue | 24.36M | 23.53M | 28.05M | 15.46M | 15.61M | 15.31M | 13.46M | 9.89M | 8.98M | 28.57M | 14.12M | 21.61M | 22.53M | 26.21M | 20.11M | 22.19M | 13.82M | 25.11M | 27.29M | |
| Cost of RevenueCost of Rev | 15.48M | 15.31M | 14.89M | 12.26M | 12.42M | 12.72M | 10.86M | 9.34M | 9.46M | 18.65M | 12.04M | 13.50M | 13.82M | 14.87M | 14.26M | 15.23M | 13.81M | 15.50M | 15.64M | |
| Gross Profit | 8.88M | 8.23M | 12.34M | 3.20M | 3.19M | 2.59M | 2.60M | 0.56M | -0.48M | 9.92M | 2.07M | 8.10M | 8.71M | 11.35M | 5.85M | 6.95M | 0.01M | 9.61M | 11.66M | |
| Operating items | ||||||||||||||||||||
| Depreciation & Amortization - TotalDep. & Amort. (Tot) | 0.08M | 0.07M | 0.01M | |||||||||||||||||
| Research & DevelopmentR&D | 0.22M | 0.25M | 0.18M | 0.18M | 0.12M | 2.48M | 1.37M | 1.20M | 1.32M | 1.17M | 1.78M | 1.86M | 3.89M | 4.12M | 3.61M | 3.29M | 3.73M | 3.95M | 4.01M | |
| Selling, General & AdministrativeSG&A | 4.00M | 3.34M | 4.80M | 4.25M | 4.48M | 5.19M | 4.53M | 3.94M | 3.45M | 3.90M | 2.28M | 2.80M | 3.85M | 3.94M | 4.96M | 3.48M | 4.84M | 4.81M | 4.65M | |
| Other Operating ExpensesOther Opex | 0.36M | 16.61M | 1.15M | 0.35M | 0.33M | 0.26M | 0.22M | 0.29M | 0.33M | 1.18M | 0.14M | 0.77M | 0.57M | 0.26M | 1.31M | 2.00M | 1.29M | 2.35M | 0.94M | |
| Operating ExpensesOpex | 4.57M | 20.20M | 6.13M | 4.78M | 4.92M | 7.92M | 6.12M | 5.42M | 5.10M | 6.25M | 4.28M | 5.43M | 8.30M | 8.33M | 9.95M | 8.77M | 9.86M | 11.11M | 9.62M | |
| Operating IncomeOp. Inc | 4.31M | -11.97M | 7.03M | -1.58M | -1.73M | -5.34M | -3.52M | -4.87M | -5.58M | 3.68M | -2.21M | 2.67M | 0.41M | 3.02M | -4.10M | -1.82M | -9.85M | -1.49M | 2.04M | |
| EBIT | 4.31M | -11.97M | 7.03M | -1.58M | -1.73M | -5.34M | -3.52M | -4.87M | -5.58M | 3.68M | -2.21M | 2.67M | 0.41M | 3.02M | -4.10M | -1.82M | -9.85M | -1.49M | 2.04M | |
| Non-operating items | ||||||||||||||||||||
| Non Operating Interest Expenses | 0.15M | 0.11M | 0.17M | 0.21M | 0.20M | 0.15M | 0.29M | 0.17M | 0.37M | 0.57M | 0.40M | 0.14M | 0.10M | 0.09M | 0.08M | 0.17M | 0.19M | 0.22M | 0.21M | |
| Interest & Investment IncomeInt & Inv Inc | 0.42M | 0.47M | 0.45M | 0.13M | 0.01M | 504.00 | 0.03M | 0.02M | 0.05M | 0.03M | 0.10M | 0.06M | 0.06M | 0.04M | 0.03M | 0.03M | 0.49M | 0.79M | 0.04M | |
| Other Non Operating IncomeOther Non Op Inc. | 0.03M | 0.01M | 0.00M | 0.30M | 0.02M | -0.02M | 0.01M | -0.02M | 0.31M | -0.06M | 0.23M | 0.24M | 0.07M | -1.53M | 0.77M | -0.71M | 0.13M | -0.08M | 0.36M | |
| Non Operating IncomeNon Op. Inc. | 0.34M | 0.42M | 0.30M | 0.27M | -0.21M | -0.19M | -0.26M | -0.30M | -0.01M | -0.64M | -0.05M | 0.17M | -0.02M | -1.54M | 0.68M | -0.88M | 0.42M | 0.49M | 0.20M | |
| Net income details | ||||||||||||||||||||
| EBT | 4.65M | -11.56M | 7.33M | -1.31M | -1.94M | -5.53M | -3.78M | -5.17M | -5.59M | 3.04M | -2.26M | 2.84M | 0.39M | 1.48M | -3.42M | -2.69M | -9.43M | -1.01M | 2.24M | |
| Tax ProvisionsTaxes | 0.89M | 0.73M | 1.53M | -0.33M | -0.40M | -3.84M | -0.81M | -1.08M | -1.16M | 0.64M | -0.48M | 0.59M | 0.16M | 0.93M | -1.47M | 13.87M | -1.56M | -0.14M | 0.11M | |
| Profit After TaxPAT | 4.27M | -9.48M | 5.80M | -0.98M | 0.95M | -2.28M | -2.97M | -4.08M | -4.44M | 2.40M | -1.78M | 2.25M | 0.29M | 1.10M | -1.95M | -16.56M | -7.87M | -0.86M | 2.13M | -2.05M |
| Income from Non-Controlling InterestsInc. Minority | -0.13M | -0.07M | -0.01M | 0.07M | -0.01M | -0.01M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -215.00 | -956.00 | -282.00 | -0.00M | 0.01M | -150.00 | |
| Income from Continuing OperationsIncome (Continuing) | 3.76M | -12.29M | 5.80M | -0.98M | -1.55M | -1.69M | -2.97M | -4.08M | -4.43M | 2.40M | -1.78M | 2.25M | 0.23M | 0.55M | -1.95M | -16.56M | -7.87M | -0.86M | 2.13M | |
| Consolidated Net IncomeConsol Net Inc. | 3.76M | -12.29M | 5.80M | -0.98M | -1.55M | -1.69M | -2.97M | -4.08M | -4.43M | 2.40M | -1.78M | 2.25M | 0.23M | 0.55M | -1.95M | -16.56M | -7.87M | -0.86M | 2.13M | |
| Income towards Parent CompanyParent Net Inc | 3.76M | -12.29M | 5.80M | -0.98M | -1.55M | -1.69M | -2.97M | -4.08M | -4.43M | 2.40M | -1.78M | 1.77M | 0.18M | 0.87M | -1.50M | -12.79M | -6.02M | -0.61M | 1.62M | |
| Net Income towards Common StockholdersNet Income | 3.76M | -12.29M | 5.81M | -1.05M | 0.72M | -2.50M | -2.33M | -3.20M | -3.48M | 1.88M | -1.39M | 1.77M | 0.18M | 0.87M | -1.50M | -12.79M | -6.02M | -0.61M | 1.62M | -2.05M |
| Additional items | ||||||||||||||||||||
| EPS (Basic) | -1.76 | 0.83 | -0.15 | 0.10 | -0.43 | -0.41 | -0.44 | -0.60 | 0.26 | -0.24 | 0.31 | 0.02 | 0.12 | -0.26 | -1.72 | -0.80 | -0.11 | 0.28 | -0.36 | |
| EPS (Diluted) | -1.76 | 0.83 | -0.15 | 0.10 | -0.43 | -0.32 | -0.56 | -0.60 | 0.26 | -0.19 | 0.24 | 0.02 | 0.15 | -0.20 | -2.22 | -0.80 | -0.11 | 0.28 | -0.24 | |
| Shares Outstanding | 7.00M | 7.00M | 7.00M | 7.00M | 5.75M | 5.75M | 7.33M | 5.75M | 7.33M | 5.75M | 5.75M | 7.35M | 7.36M | 5.75M | 7.45M | 7.52M | 5.75M | 5.75M | 5.75M | |
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 7.00M | 7.00M | 7.00M | 7.00M | 5.75M | 7.34M | 5.75M | 5.75M | 7.33M | 7.34M | 7.39M | 7.35M | 5.75M | 7.60M | 5.75M | 7.52M | 5.75M | 5.75M | 8.52M | |
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 7.00M | 7.00M | 7.00M | 7.00M | 7.60M | 7.33M | 7.33M | 7.33M | 7.33M | 7.35M | 7.62M | 7.35M | 7.36M | 7.71M | 7.45M | 7.52M | 7.83M | 7.83M | 8.84M | |
| EBITDA | 4.31M | -11.97M | 7.03M | -1.58M | -1.73M | -5.34M | -3.52M | -4.87M | -5.58M | 3.68M | -2.13M | 2.67M | 0.41M | 3.02M | -4.03M | -1.82M | -9.85M | -1.49M | 2.05M | |
| Interest ExpensesInt Expense | 0.15M | 0.11M | 0.17M | 0.21M | 0.20M | 0.15M | 0.29M | 0.17M | 0.37M | 0.57M | 0.40M | 0.14M | 0.10M | 0.09M | 0.08M | 0.17M | 0.19M | 0.22M | 0.21M | |
| Tax Rate | 19.17% | -6.32% | 20.86% | 24.97% | 20.52% | 69.41% | 21.33% | 20.94% | 20.69% | 21.18% | 21.16% | 20.73% | 40.38% | 62.89% | 43.03% | -514.78% | 16.59% | 14.37% | 4.77% |