|
Revenue (Quarter)
|
24.36M | 23.53M | 28.05M | 15.46M | 15.61M | 15.31M | 13.46M | 9.89M | 8.98M | 28.57M | 14.12M | 21.61M | 22.53M | 26.21M | 20.11M | 22.19M | 13.82M | 25.11M |
|
Cost of Revenue (Quarter)
|
15.48M | 15.31M | 14.89M | 12.26M | 12.42M | 12.72M | 10.86M | 9.34M | 9.46M | 18.65M | 12.04M | 13.50M | 13.82M | 14.87M | 14.26M | 15.23M | 13.81M | 15.50M |
|
Gross Profit (Quarter)
|
8.88M | 8.23M | 12.34M | 3.20M | 3.19M | 2.59M | 2.60M | 0.56M | -0.48M | 9.92M | 2.07M | 8.10M | 8.71M | 11.35M | 5.85M | 6.95M | 0.01M | 9.61M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | 0.08M | | | | 0.07M | | | |
|
Research & Development (Quarter)
|
0.22M | 0.25M | 0.18M | 0.18M | 0.12M | 2.48M | 1.37M | 1.20M | 1.32M | 1.17M | 1.78M | 1.86M | 3.89M | 4.12M | 3.61M | 3.29M | 3.73M | 3.95M |
|
Selling, General & Administrative (Quarter)
|
4.00M | 3.34M | 4.80M | 4.25M | 4.48M | 5.19M | 4.53M | 3.94M | 3.45M | 3.90M | 2.28M | 2.80M | 3.85M | 3.94M | 4.96M | 3.48M | 4.84M | 4.81M |
|
Other Operating Expenses (Quarter)
|
0.36M | 16.61M | 1.15M | 0.35M | 0.33M | 0.26M | 0.22M | 0.29M | 0.33M | 1.18M | 0.14M | 0.77M | 0.57M | 0.26M | 1.31M | 2.00M | 1.29M | 2.35M |
|
Operating Expenses (Quarter)
|
4.57M | 20.20M | 6.13M | 4.78M | 4.92M | 7.92M | 6.12M | 5.42M | 5.10M | 6.25M | 4.28M | 5.43M | 8.30M | 8.33M | 9.95M | 8.77M | 9.86M | 11.11M |
|
Operating Income (Quarter)
|
4.31M | -11.97M | 7.03M | -1.58M | -1.73M | -5.34M | -3.52M | -4.87M | -5.58M | 3.68M | -2.21M | 2.67M | 0.41M | 3.02M | -4.10M | -1.82M | -9.85M | -1.49M |
|
EBIT (Quarter)
|
4.31M | -11.97M | 7.03M | -1.58M | -1.73M | -5.34M | -3.52M | -4.87M | -5.58M | 3.68M | -2.21M | 2.67M | 0.41M | 3.02M | -4.10M | -1.82M | -9.85M | -1.49M |
|
Interest & Investment Income (Quarter)
|
0.42M | 0.01M | 0.45M | 0.13M | 0.01M | 504.00 | 0.03M | 0.02M | 504.00 | 0.13M | 499.00 | 498.00 | 0.06M | 0.26M | 493.00 | 499.00 | 0.49M | -0.55M |
|
Other Non Operating Income (Quarter)
|
0.03M | -0.52M | -0.00M | 0.30M | 0.02M | 0.28M | -0.00M | -0.02M | 0.31M | -0.04M | 0.02M | 0.24M | -0.06M | 0.38M | 0.77M | -0.71M | -0.01M | 0.19M |
|
Non Operating Income (Quarter)
|
0.34M | 0.42M | 0.30M | 0.27M | -0.21M | -0.19M | -0.26M | -0.30M | -0.01M | 0.83M | -0.05M | 0.17M | -0.02M | -1.54M | 0.68M | -0.71M | 0.42M | -0.08M |
|
EBT (Quarter)
|
4.65M | -11.56M | 7.33M | -1.31M | -1.94M | -5.53M | -3.78M | -5.17M | -5.59M | 3.04M | -2.26M | 2.84M | 0.39M | 1.48M | -3.42M | -2.69M | -9.43M | -1.01M |
|
Tax Provisions (Quarter)
|
0.89M | -2.43M | 1.53M | -0.33M | -0.40M | -3.25M | -0.81M | -1.08M | -1.16M | 3.29M | -0.48M | 0.59M | 0.16M | 0.36M | -1.47M | 13.87M | -1.56M | -10.96M |
|
Profit After Tax (Quarter)
|
3.76M | -9.13M | 5.80M | -0.98M | 0.95M | -2.33M | -2.97M | -4.08M | -4.43M | 2.39M | -1.78M | 2.25M | 0.24M | 1.12M | -1.95M | -16.56M | -7.86M | -0.86M |
|
Income from Non-Controlling Interests (Quarter)
|
-0.13M | -0.07M | -0.01M | 0.07M | -0.01M | -0.01M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -215.00 | -956.00 | -282.00 | -0.00M | -216.00 |
|
Income from Continuing Operations (Quarter)
|
3.76M | -9.13M | 5.80M | -0.98M | -1.55M | -2.28M | -2.97M | -4.08M | -4.43M | -0.25M | -1.78M | 2.25M | 0.23M | 1.12M | -1.95M | -16.56M | -7.87M | 9.96M |
|
Consolidated Net Income (Quarter)
|
3.76M | -9.13M | 5.80M | -0.98M | -1.55M | -2.28M | -2.97M | -4.08M | -4.43M | -0.25M | -1.78M | 2.25M | 0.23M | 1.12M | -1.95M | -16.56M | -7.87M | 9.96M |
|
Income towards Parent Company (Quarter)
|
3.76M | -9.13M | 5.80M | -0.98M | -1.55M | -2.28M | -2.97M | -4.08M | -4.43M | -0.25M | -1.78M | 2.25M | 0.23M | 1.12M | -1.95M | -16.56M | -7.87M | 9.96M |
|
Net Income towards Common Stockholders (Quarter)
|
3.76M | -9.13M | 5.81M | -1.05M | 0.72M | -2.99M | -2.33M | -0.88M | -3.48M | 1.88M | -0.39M | 1.77M | 0.18M | 1.28M | -0.44M | -3.78M | -6.02M | -0.26M |
|
EPS (Basic) (Quarter)
|
7.52 | -0.26 | 0.17 | -0.03 | 0.03 | -0.06 | -0.08 | -0.11 | -0.12 | 0.06 | -0.05 | 0.06 | 0.01 | 0.03 | -0.05 | -0.44 | -0.21 | -0.02 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| -0.26 | 0.17 | -0.03 | 0.03 | -0.06 | -0.08 | -0.11 | -0.12 | 0.06 | -0.05 | 0.06 | 0.01 | 0.03 | -0.06 | -0.44 | -0.21 | -0.03 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
0.50M | 35.00M | 35.00M | 35.00M | 9.13M | 9.13M | 28.75M | 28.75M | 28.75M | 28.75M | 28.75M | 7.99M | 28.75M | 8.05M | 28.75M | 28.75M | 28.75M | 8.69M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| 35.00M | 35.00M | 35.00M | 28.75M | 28.75M | 7.93M | 28.75M | 7.91M | 7.91M | 28.75M | 28.75M | 8.15M | 28.75M | 28.75M | 8.49M | 8.59M | 28.75M |
|
EBITDA (Quarter)
|
4.27M | -9.55M | 5.76M | -1.09M | -1.53M | -2.23M | -2.97M | -4.07M | -4.44M | 2.43M | -1.80M | 2.25M | 0.29M | 1.07M | -1.89M | -16.53M | -7.86M | -0.95M |
|
Interest Expenses (Quarter)
|
0.00M | 0.00M | 0.17M | 0.19M | 0.26M | 0.92M | 0.29M | 0.30M | 0.37M | 0.57M | 0.40M | 0.14M | 0.10M | 0.09M | 0.08M | 0.17M | 0.19M | 0.22M |
|
Tax Rate (Quarter)
|
19.17% | 21.03% | 20.86% | 24.97% | 20.52% | 58.77% | 21.33% | 20.94% | 20.69% | 108.18% | 21.16% | 20.73% | 40.38% | 24.46% | 43.03% | -514.78% | 16.59% | 1,088.51% |