Snail, Inc. (NASDAQ: SNAL)

Sector: Communication Services Industry: Electronic Gaming & Multimedia CIK: 0001886894
Market Cap 22.61 Mn
P/B -1.45
P/E -0.90
P/S 0.27
ROIC (Qtr) 6,033.80
Div Yield % 0.00
Rev 1y % (Qtr) -38.66
Total Debt (Qtr) 10.87 Mn
Debt/Equity (Qtr) -0.70
Add ratio to table...

About

Snail, Inc., also known as SNAL, is a prominent player in the video game industry, a sector that has been expanding rapidly as an entertainment medium worldwide. This growth is largely driven by the increasing prevalence of mobile devices and the diverse avenues of gaming experience they offer. Snail, Inc. primarily generates revenue through the sale of its flagship franchise, ARK: Survival Evolved. This game has established itself as a leader in the sandbox survival genre, boasting over 84.7 million console and PC installs as of December 31, 2022....

Read more

Investment thesis

Bull case

  • Strong tangible asset base of 46.68M provides 4.29x coverage of total debt 10.87M, indicating robust asset backing and low credit risk.
  • Strong free cash flow of (596176) provides 61.34x coverage of acquisition spending (9719), indicating disciplined M&A strategy.
  • Retained earnings of (38.49M) represent substantial 2.47x of equity (15.57M), indicating strong internal capital generation.
  • R&D investment of 14.76M represents healthy 0.41x of deferred revenue 36.37M, indicating strong future innovation pipeline.
  • Robust R&D investment of 14.76M at 0.70x of SG&A 21.13M demonstrates strong commitment to innovation and future growth.

Bear case

  • Operating cash flow of 552071 barely covers its investment activities of (4.15M), with a coverage ratio of -0.13, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Investment activities of (4.15M) provide weak support for R&D spending of 14.76M, which is -0.28x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Cash reserves of 13.22M provide limited coverage of acquisition spending of (9719), which is -1360.19x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Operating cash flow of 552071 provides insufficient coverage of deferred revenue obligations of 36.37M, which is 0.02x, raising concerns about future service delivery capabilities.
  • The company's operating cash flow of 552071 shows concerning coverage of stock compensation expenses of 332626, with a 1.66 ratio indicating potential earnings quality issues.

Consolidation Items Breakdown of Revenue (2024)

Product and Service Breakdown of Revenue (2024)

Peer comparison

Companies in the Electronic Gaming & Multimedia
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 NTES NetEase, Inc. 76.19 Bn 15.89 4.76 0.91 Bn
2 EA Electronic Arts Inc. 50.25 Bn 73.90 6.88 1.89 Bn
3 RBLX Roblox Corp 43.57 Bn -40.91 8.91 1.64 Bn
4 TTWO Take Two Interactive Software Inc 34.06 Bn -8.59 5.19 3.51 Bn
5 PLTK Playtika Holding Corp. 1.22 Bn 14.21 0.45 2.54 Bn
6 SOHU Sohu.com Ltd 0.46 Bn 1.16 0.78 0.00 Bn
7 GRVY GRAVITY Co., Ltd. 0.45 Bn 8.02 1.09 0.00 Bn
8 DDI DoubleDown Interactive Co., Ltd. 0.43 Bn 4.17 1.19 0.04 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.51 0.73
EV to Cash from Ops. EV/CFO 47.29 9.02
EV to Debt EV to Debt 2.40 42.93
EV to EBIT EV/EBIT -1.93 5.14
EV to EBITDA EV/EBITDA -2.28 -0.17
EV to Free Cash Flow [EV/FCF] EV/FCF -43.79 2.00
EV to Market Cap EV to Market Cap 1.15 0.31
EV to Revenue EV/Rev 0.32 -278.61
Price to Book Value [P/B] P/B -1.45 5.21
Price to Earnings [P/E] P/E -0.90 5.61
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 1,143.22
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 15.62
Dividend per Basic Share Div per Share (Qtr) 0.00 0.31
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 21.95
Interest Coverage Int. cover (Qtr) -25.37 2.42
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 0.00 -144.92
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 13.13 2,047.52
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 2.39
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -701.28 10.58
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -328.97 -40.36
EBIT Growth (1y) % EBIT 1y % (Qtr) -358.71 28.44
EBT Growth (1y) % EBT 1y % (Qtr) -449.45 -25.09
EPS Growth (1y) % EPS 1y % (Qtr) -937.50 -25.14
FCF Growth (1y) % FCF 1y % (Qtr) -104.48 -203.71
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -16.11 977.78
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 1.61 0.61
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.03
Cash Ratio Cash Ratio (Qtr) 0.20 1.98
Current Ratio Curr Ratio (Qtr) 0.53 4.93
Debt to Equity Ratio Debt/Equity (Qtr) -0.70 -1.05
Interest Cover Ratio Int Coverage (Qtr) -25.37 2.42
Times Interest Earned Times Interest Earned (Qtr) -25.37 2.42
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) -14.80 9,395.66
EBIT Margin % EBIT Margin % (Qtr) -16.43 10,488.08
EBT Margin % EBT Margin % (Qtr) -17.07 -43,333.75
Gross Margin % Gross Margin % (Qtr) 29.40 57.20
Net Profit Margin % Net Margin % (Qtr) -30.70 -43,332.40