Snap-on Inc (NYSE: SNA)

Sector: Industrials Industry: Tools & Accessories CIK: 0000091440
Market Cap 20.02 Bn
P/B 5.87
P/E 28.87
P/S 4.92
ROIC (Qtr) 14.51
Div Yield % 1.75
Rev 1y % (Qtr) 3.57
Total Debt (Qtr) 1.27 Bn
Debt/Equity (Qtr) 0.22

About

Snap-on Inc. (SNA) is a prominent player in the tools, equipment, diagnostics, repair information, and systems solutions industry, catering to professional users engaged in critical tasks. The company operates globally, with its products and services sold through a network of franchisee vans, direct and distributor channels, under a variety of notable brands. Snap-on's primary business activities revolve around manufacturing and marketing a wide range of tools and equipment, primarily targeted at commercial and industrial customers, professional...

Read more

Price action

Investment thesis

Bull case

  • Strong operating cash flow of 1.11B provides robust 0.87x coverage of total debt 1.27B, indicating excellent debt servicing capability and financial flexibility.
  • Healthy cash reserves of 1.53B provide 72.02x coverage of short-term debt 21.30M, demonstrating strong liquidity position and minimal refinancing risk.
  • Operating cash flow of 1.11B provides exceptional 43.93x coverage of minority interest expenses 25.20M, showing strong core operations.
  • Operating cash flow of 1.11B provides exceptional 22.41x coverage of interest expenses 49.40M, showing strong debt service capability.
  • Operating cash flow of 1.11B provides strong 38.44x coverage of stock compensation 28.80M, indicating sustainable incentive practices.

Bear case

  • Operating cash flow of 1.11B barely covers its investment activities of (139.20M), with a coverage ratio of -7.95, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 1.11B provides thin coverage of dividend payments of (447.80M) with a -2.47 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • High receivables of 2.77B relative to inventory of 1.02B (2.70 ratio) suggests aggressive credit terms or collection difficulties, potentially masking revenue quality issues.
  • Retained earnings of 8B provide limited buffer against comprehensive income items of (393.70M), which is -20.33x, indicating elevated exposure to market risks.
  • Operating cash flow of 1.11B is outpaced by equity issuance of (270M) (-4.10 ratio), indicating concerning reliance on equity markets for funding operations.

Counterparty Name Breakdown of Revenue (2024)

Counterparty Name Breakdown of Revenue (2024)

Peer comparison

Companies in the Tools & Accessories
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 SNA Snap-on Inc 20.02 Bn 28.87 4.92 1.27 Bn
2 LECO Lincoln Electric Holdings Inc 17.42 Bn 75.52 7.45 1.24 Bn
3 RBC RBC Bearings INC 15.55 Bn 60.25 9.02 1.13 Bn
4 SWK Stanley Black & Decker, Inc. 13.98 Bn 21.92 1.48 6.61 Bn
5 TTC Toro Co 9.58 Bn 35.83 2.93 1.04 Bn
6 TKR Timken Co 6.56 Bn 22.05 1.44 2.21 Bn
7 KMT Kennametal Inc 2.74 Bn -65.21 1.36 0.64 Bn
8 HLMN Hillman Solutions Corp. 1.87 Bn 49.85 1.22 0.78 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 2.52 1.90
EV to Cash from Ops. EV/CFO 31.23 27.82
EV to Debt EV to Debt 16.56 8.16
EV to EBIT EV/EBIT 22.08 25.35
EV to EBITDA EV/EBITDA 19.97 17.92
EV to Free Cash Flow [EV/FCF] EV/FCF 36.52 44.85
EV to Market Cap EV to Market Cap 1.05 1.15
EV to Revenue EV/Rev 5.18 3.33
Price to Book Value [P/B] P/B 5.87 5.09
Price to Earnings [P/E] P/E 28.87 24.47
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 2.27 24.32
Dividend Payout Ratio % Div Payout % (Qtr) 44.10 34.31
Dividend per Basic Share Div per Share (Qtr) 8.56 1.81
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 43.36 31.22
Interest Coverage Int. cover (Qtr) 27.48 7.73
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 5.64 21.04
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 16.81 0.94
Dividend Growth (1y) % Div 1y % (Qtr) 15.05 -8.38
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -2.52 56.68
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -1.45 -4.93
EBIT Growth (1y) % EBIT 1y % (Qtr) -2.32 76.64
EBT Growth (1y) % EBT 1y % (Qtr) -2.37 235.45
EPS Growth (1y) % EPS 1y % (Qtr) -1.57 92.02
FCF Growth (1y) % FCF 1y % (Qtr) -9.59 -578.67
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 0.48 0.18
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.61 0.84
Cash Payout Ratio Cash Payout (Qtr) 0.38 0.18
Cash Ratio Cash Ratio (Qtr) 1.54 0.44
Current Ratio Curr Ratio (Qtr) 4.40 2.94
Debt to Equity Ratio Debt/Equity (Qtr) 0.22 0.52
Interest Cover Ratio Int Coverage (Qtr) 27.48 7.73
Times Interest Earned Times Interest Earned (Qtr) 27.48 7.73
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 28.40 14.51
EBIT Margin % EBIT Margin % (Qtr) 26.54 10.07
EBT Margin % EBT Margin % (Qtr) 25.57 8.24
Gross Margin % Gross Margin % (Qtr) 51.80 33.67
Net Profit Margin % Net Margin % (Qtr) 19.80 6.02