SharkNinja Income Statement (2022-2025) | SN

Income Statement Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 809.63M778.20M946.90M1,182.65M855.28M950.31M1,070.62M1,377.50M1,066.23M1,248.66M1,426.57M1,787.19M1,222.64M1,444.88M1,630.24M
Cost of Revenue 486.73M603.41M759.33M454.74M553.39M583.12M754.60M539.61M647.76M731.56M947.72M619.41M736.71M812.77M
Gross Profit 291.47M343.48M423.32M400.54M396.92M487.49M622.89M526.62M600.90M695.01M839.47M603.23M708.17M817.47M
Operating items
Amortization - Intangibles 4.90M4.90M4.90M
Research & Development 54.02M53.97M55.70M58.73M61.01M60.69M68.96M69.60M90.05M94.81M86.83M87.60M89.41M92.83M
Selling, General & Administrative 54.71M47.30M97.17M67.07M71.96M124.66M123.63M87.51M103.83M119.10M122.96M94.94M92.39M95.83M
Restructuring Costs 2.62M5.73M
Other Operating Expenses 146.64M133.14M0.49M152.12M208.32M207.60M4.37M214.57M303.19M300.84M424.55M275.74M357.72M365.92M
Operating Expenses 255.37M234.40M369.51M277.91M341.29M392.94M522.14M371.68M497.06M514.75M634.35M458.28M539.52M554.58M
Operating Income 36.10M109.08M53.81M122.63M55.63M94.55M100.75M154.94M103.84M180.26M205.12M144.95M168.65M262.89M
EBIT 36.10M109.08M53.81M122.63M55.63M94.55M100.75M154.94M103.84M180.26M205.12M144.95M168.65M262.89M
Non-operating items
Interest & Investment Income -6.08M-8.48M-8.46M-8.49M-7.03M-13.00M-16.39M-14.72M-14.84M-16.92M-17.23M-12.63M-13.77M-12.78M
Other Non Operating Income -6.96M2.03M-21.06M-2.78M-32.67M-5.87M5.89M3.25M0.69M11.03M-22.95M13.22M26.00M-6.12M
Net income details
EBT 23.06M102.63M61.82M111.36M15.93M75.68M90.26M143.47M89.68M174.38M164.94M145.53M180.88M243.99M
Tax Provisions 6.56M22.32M15.18M24.27M4.00M56.96M40.93M33.86M21.63M42.05M36.23M27.70M41.29M55.26M
Profit After Tax 88.91M16.50M80.31M46.64M87.10M11.94M18.72M49.32M109.61M68.05M132.33M128.72M117.83M139.60M188.73M
Income from Continuing Operations 16.50M80.31M46.64M87.10M11.94M18.72M49.32M109.61M68.05M132.33M128.72M117.83M139.60M188.73M
Consolidated Net Income 16.50M80.31M46.64M87.10M11.94M18.72M49.32M109.61M68.05M132.33M128.72M117.83M139.60M188.73M
Income towards Parent Company 16.50M80.31M46.64M87.10M11.94M18.72M49.32M109.61M68.05M132.33M128.72M117.83M139.60M188.73M
Net Income towards Common Stockholders 16.50M80.31M75.41M87.10M11.94M18.72M132.11M109.61M68.05M132.33M197.59M117.83M139.60M188.73M
Additional items
EPS (Basic) 0.02M0.14M0.540.02M0.02M0.950.14M0.05M0.06M1.410.14M0.08M0.06M
EPS (Weighted Average and Diluted) 0.540.14M0.950.14M0.05M1.40
Shares Outstanding (Weighted Average) 760.00580.00138.98M710.00850.00139.03M790.000.00M0.00M139.94M840.000.00M0.00M
Shares Outstanding (Diluted Average) 138.98M630.00139.42M780.000.00M141.08M
EBITDA 36.10M109.08M53.81M122.63M55.63M94.55M100.75M154.94M103.84M180.26M205.12M144.95M168.65M262.89M
Tax Rate 28.46%21.75%24.55%21.79%25.08%75.26%45.35%23.60%24.12%24.11%21.96%19.03%22.82%22.65%