|
Revenue
|
809.63M | 778.20M | 946.90M | 1,182.65M | 855.28M | 950.31M | 1,070.62M | 1,377.50M | 1,066.23M | 1,248.66M | 1,426.57M | 1,787.19M | 1,222.64M | 1,444.88M | 1,630.24M |
|
Cost of Revenue
|
| 486.73M | 603.41M | 759.33M | 454.74M | 553.39M | 583.12M | 754.60M | 539.61M | 647.76M | 731.56M | 947.72M | 619.41M | 736.71M | 812.77M |
|
Gross Profit
|
| 291.47M | 343.48M | 423.32M | 400.54M | 396.92M | 487.49M | 622.89M | 526.62M | 600.90M | 695.01M | 839.47M | 603.23M | 708.17M | 817.47M |
|
Amortization - Intangibles
|
| | | 4.90M | | | | 4.90M | | | | 4.90M | | | |
|
Research & Development
|
| 54.02M | 53.97M | 55.70M | 58.73M | 61.01M | 60.69M | 68.96M | 69.60M | 90.05M | 94.81M | 86.83M | 87.60M | 89.41M | 92.83M |
|
Selling, General & Administrative
|
| 54.71M | 47.30M | 97.17M | 67.07M | 71.96M | 124.66M | 123.63M | 87.51M | 103.83M | 119.10M | 122.96M | 94.94M | 92.39M | 95.83M |
|
Restructuring Costs
|
| | | 2.62M | | | | 5.73M | | | | | | | |
|
Other Operating Expenses
|
| 146.64M | 133.14M | 0.49M | 152.12M | 208.32M | 207.60M | 4.37M | 214.57M | 303.19M | 300.84M | 424.55M | 275.74M | 357.72M | 365.92M |
|
Operating Expenses
|
| 255.37M | 234.40M | 369.51M | 277.91M | 341.29M | 392.94M | 522.14M | 371.68M | 497.06M | 514.75M | 634.35M | 458.28M | 539.52M | 554.58M |
|
Operating Income
|
| 36.10M | 109.08M | 53.81M | 122.63M | 55.63M | 94.55M | 100.75M | 154.94M | 103.84M | 180.26M | 205.12M | 144.95M | 168.65M | 262.89M |
|
EBIT
|
| 36.10M | 109.08M | 53.81M | 122.63M | 55.63M | 94.55M | 100.75M | 154.94M | 103.84M | 180.26M | 205.12M | 144.95M | 168.65M | 262.89M |
|
Interest & Investment Income
|
| -6.08M | -8.48M | -8.46M | -8.49M | -7.03M | -13.00M | -16.39M | -14.72M | -14.84M | -16.92M | -17.23M | -12.63M | -13.77M | -12.78M |
|
Other Non Operating Income
|
| -6.96M | 2.03M | -21.06M | -2.78M | -32.67M | -5.87M | 5.89M | 3.25M | 0.69M | 11.03M | -22.95M | 13.22M | 26.00M | -6.12M |
|
EBT
|
| 23.06M | 102.63M | 61.82M | 111.36M | 15.93M | 75.68M | 90.26M | 143.47M | 89.68M | 174.38M | 164.94M | 145.53M | 180.88M | 243.99M |
|
Tax Provisions
|
| 6.56M | 22.32M | 15.18M | 24.27M | 4.00M | 56.96M | 40.93M | 33.86M | 21.63M | 42.05M | 36.23M | 27.70M | 41.29M | 55.26M |
|
Profit After Tax
|
88.91M | 16.50M | 80.31M | 46.64M | 87.10M | 11.94M | 18.72M | 49.32M | 109.61M | 68.05M | 132.33M | 128.72M | 117.83M | 139.60M | 188.73M |
|
Income from Continuing Operations
|
| 16.50M | 80.31M | 46.64M | 87.10M | 11.94M | 18.72M | 49.32M | 109.61M | 68.05M | 132.33M | 128.72M | 117.83M | 139.60M | 188.73M |
|
Consolidated Net Income
|
| 16.50M | 80.31M | 46.64M | 87.10M | 11.94M | 18.72M | 49.32M | 109.61M | 68.05M | 132.33M | 128.72M | 117.83M | 139.60M | 188.73M |
|
Income towards Parent Company
|
| 16.50M | 80.31M | 46.64M | 87.10M | 11.94M | 18.72M | 49.32M | 109.61M | 68.05M | 132.33M | 128.72M | 117.83M | 139.60M | 188.73M |
|
Net Income towards Common Stockholders
|
| 16.50M | 80.31M | 75.41M | 87.10M | 11.94M | 18.72M | 132.11M | 109.61M | 68.05M | 132.33M | 197.59M | 117.83M | 139.60M | 188.73M |
|
EPS (Basic)
|
| 0.02M | 0.14M | 0.54 | | 0.02M | 0.02M | 0.95 | 0.14M | 0.05M | 0.06M | 1.41 | 0.14M | 0.08M | 0.06M |
|
EPS (Weighted Average and Diluted)
|
| | | 0.54 | 0.14M | | | 0.95 | 0.14M | 0.05M | | 1.40 | | | |
|
Shares Outstanding (Weighted Average)
|
| 760.00 | 580.00 | 138.98M | | 710.00 | 850.00 | 139.03M | 790.00 | 0.00M | 0.00M | 139.94M | 840.00 | 0.00M | 0.00M |
|
Shares Outstanding (Diluted Average)
|
| | | 138.98M | 630.00 | | | 139.42M | 780.00 | 0.00M | | 141.08M | | | |
|
EBITDA
|
| 36.10M | 109.08M | 53.81M | 122.63M | 55.63M | 94.55M | 100.75M | 154.94M | 103.84M | 180.26M | 205.12M | 144.95M | 168.65M | 262.89M |
|
Tax Rate
|
| 28.46% | 21.75% | 24.55% | 21.79% | 25.08% | 75.26% | 45.35% | 23.60% | 24.12% | 24.11% | 21.96% | 19.03% | 22.82% | 22.65% |