SmartKem, Inc. Income Statement

Income Statement Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 0.09M0.02M0.04M0.03M0.08M
Cost of Revenue 0.10M0.01M0.03M0.02M0.03M
Gross Profit 0.04M0.01M0.01M0.00M0.05M
Operating items
Research & Development 4.32M8.20M5.80M5.56M5.11M
Selling, General & Administrative 1.71M8.07M5.07M5.19M6.34M
Other Operating Expenses 1.44M1.28M1.17M0.84M1.02M
Operating Expenses 6.03M17.60M10.87M10.83M11.53M
Operating Income -4.55M-16.30M-9.69M-9.99M-10.46M
EBIT -4.55M-16.30M-9.69M-9.99M-10.46M
Non-operating items
Interest & Investment Income 0.00M0.00M0.01M0.01M0.01M
Other Non Operating Income -6.28M-0.81M-1.78M
Non Operating Income -18.58M-0.82M-1.78M1.49M0.14M
Net income details
EBT -23.13M-17.13M-12.05M-8.50M-10.33M
Tax Provisions 0.02M0.00M
Profit After Tax -23.13M-17.13M-11.50M-8.50M-10.33M
Income from Continuing Operations -23.13M-17.13M-12.08M-8.50M-10.33M
Consolidated Net Income -23.13M-17.13M-12.08M-8.50M-10.33M
Income towards Parent Company -23.13M-17.13M-12.08M-8.50M-10.33M
Net Income towards Common Stockholders -23.13M-17.13M-12.08M-8.50M-10.33M
Additional items
EPS (Basic) -1.80-0.68-13.88-6.32-6.00
EPS (Weighted Average and Diluted) -1.80-0.68-13.88-6.32-6.00
Shares Outstanding (Weighted Average) 0.14M0.73M0.77M0.88M3.62M
Shares Outstanding (Diluted Average) 12.82M25.23M0.83M1.34M3.26M
EBITDA -23.42M-17.01M-10.62M-9.59M-9.86M
Interest Expenses 6.83M0.02M