|
Cash & Equivalents (Quarter)
|
2.87M | 1.57M | 2.21M | | 19.23M | 16.43M | | 12.23M | | 7.76M | 6.30M | 4.24M | 1.70M | 13.80M | 11.20M | 8.84M | 7.25M | 4.40M | 1.80M | 7.14M | 3.90M | 1.20M | 0.88M |
|
Cash & Current Investments (Quarter)
|
2.87M | 1.57M | 2.21M | | 19.23M | 16.43M | | 12.23M | | 7.76M | 6.30M | 4.24M | 1.70M | 13.80M | 11.20M | 8.84M | 7.25M | 4.40M | 1.80M | 7.14M | 3.90M | 1.20M | 0.88M |
|
Receivables - Net (Quarter)
|
| | | 0.02M | | | | | 0.03M | 0.00M | 0.02M | 0.03M | 0.00M | 0.00M | 0.05M | 0.27M | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | 0.16M | | | | 0.06M | | | |
|
Receivables (Quarter)
|
| | | 0.02M | | | | | 0.03M | 0.00M | 0.02M | 0.03M | 0.00M | 0.00M | 0.05M | 0.43M | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | 0.05M | 1.22M | 1.20M | 0.08M | 0.41M | 0.81M | 0.63M | 0.51M | 1.06M | 0.59M | 0.10M | 0.10M | 0.27M | 1.08M | 0.27M | 0.20M | 0.85M | 0.36M | 1.44M | 0.23M |
|
Current Assets (Quarter)
|
| 0.01M | 0.00M | 2.02M | 21.70M | 19.13M | 16.58M | 14.10M | 13.27M | 11.08M | 8.49M | 6.44M | 4.28M | 15.07M | 12.73M | 10.53M | 9.14M | 6.50M | 3.75M | 8.51M | 5.64M | 3.43M | 2.36M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | 0.68M | 0.64M | 0.72M | 0.81M | 0.80M | 0.77M | 0.68M | 0.58M | 0.60M | 0.58M | 0.56M | 0.50M | 0.46M | 0.39M | 0.33M | 0.35M | 0.27M | 0.22M | 0.17M | 0.22M |
|
Long-Term Deferred Tax (Quarter)
|
| 200.00 | 0.00M | 0.00M | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | | |
|
Non-Current Assets (Quarter)
|
| | | 0.93M | 0.84M | 0.96M | 0.98M | 0.96M | 0.87M | 1.23M | 1.08M | 1.08M | 1.01M | 0.98M | 0.85M | 0.75M | 0.62M | 0.56M | 0.56M | 0.40M | 0.27M | 0.85M | 0.88M |
|
Assets (Quarter)
|
| 0.01M | 0.00M | 2.95M | 22.54M | 20.08M | 17.56M | 15.06M | 14.13M | 12.31M | 9.57M | 7.53M | 5.29M | 16.05M | 13.58M | 11.27M | 9.76M | 7.06M | 4.31M | 8.90M | 5.91M | 4.28M | 3.25M |
|
Accounts Payables (Quarter)
|
| | 0.01M | 0.23M | 1.53M | 0.48M | 0.51M | 1.42M | 0.38M | 1.19M | 1.22M | 0.25M | 0.46M | 1.49M | 1.45M | 0.35M | 2.04M | 1.90M | 1.46M | 1.79M | 0.74M | 3.07M | 4.03M |
|
Notes Payables (Quarter)
|
| 0.01M | 0.01M | 0.02M | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| 0.01M | 0.02M | 0.25M | 1.53M | 0.48M | 0.51M | 1.42M | 0.38M | 1.19M | 1.22M | 0.25M | 0.46M | 1.49M | 1.45M | 0.35M | 2.04M | 1.90M | 1.46M | 1.79M | 0.74M | 3.07M | 4.03M |
|
Accumulated Expenses (Quarter)
|
| | | 0.13M | 0.48M | 0.31M | 0.35M | 0.38M | 0.32M | 0.28M | 0.31M | 0.21M | 0.19M | 0.32M | 0.41M | 0.38M | 0.53M | 0.28M | 0.40M | 0.40M | 0.17M | 0.29M | 0.42M |
|
Other Accumulated Expenses (Quarter)
|
| | | 0.01M | 0.03M | 0.03M | 0.03M | 0.11M | 0.06M | 0.07M | 0.07M | 0.24M | 0.10M | 0.01M | 0.15M | 0.17M | 0.37M | 0.13M | 0.16M | 0.16M | 0.64M | 0.67M | 0.13M |
|
Short term Debt (Quarter)
|
| | | 0.22M | 0.19M | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | 0.22M | | 0.18M | 0.12M | 0.09M | 0.06M | 0.21M | 0.20M | 0.21M | 0.23M | 0.24M | 0.23M | 0.23M | 0.17M | 0.21M | 0.17M | 0.05M | 0.02M | 0.24M | 0.27M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | 0.02M | 0.00M | | | | | | 0.12M | 0.29M | 0.27M | 0.23M | |
|
Total Current Liabilities (Quarter)
|
| 0.01M | 0.02M | 1.08M | 1.71M | 1.48M | 1.45M | 1.51M | 1.22M | 1.40M | 1.41M | 1.40M | 1.38M | 1.75M | 1.83M | 1.77M | 2.58M | 2.46M | 2.00M | 2.29M | 2.10M | 3.99M | 5.82M |
|
Non-Current Debt (Quarter)
|
| | | 0.02M | 0.00M | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | 0.02M | | 0.03M | 0.02M | 0.03M | 0.02M | 0.32M | 0.28M | 0.24M | 0.19M | 0.14M | 0.07M | 0.02M | 0.00M | 0.02M | 0.03M | 0.03M | 0.02M | 0.42M | 0.38M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | 1.83M | 1.38M | 1.37M | 0.62M | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | 1.89M | 1.90M | 1.79M | 2.58M | | | 2.31M | | | |
|
Total Liabilities (Quarter)
|
-4.39M | 0.01M | 0.02M | 1.10M | 1.72M | 1.52M | 1.46M | 1.54M | 1.24M | 1.72M | 1.69M | 1.64M | 1.56M | 3.72M | 3.28M | 3.16M | 3.20M | 2.48M | 2.03M | 2.31M | 2.12M | 4.41M | 6.20M |
|
Total Debt (Quarter)
|
| | | 0.24M | 0.19M | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
4.39M | 3.32M | 3.16M | 1.85M | 20.82M | 18.57M | 16.09M | 13.52M | 12.90M | 10.60M | 7.88M | 5.88M | 3.73M | 12.33M | 10.30M | 8.11M | 6.55M | 4.59M | 2.28M | 6.59M | 3.79M | -0.13M | -2.95M |
|
Shareholder's Equity (Quarter)
|
4.39M | 3.32M | 3.16M | 1.85M | 20.82M | 18.57M | 16.09M | 13.52M | 12.90M | 10.60M | 7.88M | 5.88M | 3.73M | 12.33M | 10.30M | 8.11M | 6.55M | 4.59M | 2.28M | 6.59M | 3.79M | -0.13M | -2.95M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 0.01M | 0.00M | 2.95M | 22.54M | 20.08M | 17.56M | 15.06M | 14.13M | 12.31M | 9.57M | 7.53M | 5.29M | 16.05M | 13.58M | 11.27M | 9.76M | 7.06M | 4.31M | 8.90M | 5.91M | 4.28M | 3.25M |
|
Retained Earnings (Quarter)
|
| -942.00 | -0.01M | -1.48M | -67.30M | -69.70M | -72.38M | -75.07M | -1.21M | -0.48M | -85.50M | -0.48M | -88.61M | -1.46M | -0.61M | -1.58M | -1.60M | -106.95M | -1.30M | -114.62M | -2.11M | -4.17M | -123.07M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | 1.50M | | | |
|
Treasury Shares (Quarter)
|
| | | | 2.31M | | 2.31M | 2.31M | | | | | | | | | | | | | | | |