SmartKem Balance Sheet (2020-2025) | SMTK

1Y3Y5Y7Y10YAll
Download Data
Balance Sheet Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter)
16.40M14.70M12.23M10.60M7.80M6.30M1.70M13.80M11.20M8.84M7.30M4.35M1.80M7.14M3.88M1.20M0.88M0.37M
Cash & Current Investments (Quarter)
16.40M14.70M12.23M10.60M7.80M6.30M1.70M13.80M11.20M8.84M7.30M4.35M1.80M7.14M3.88M1.20M0.88M0.37M
Receivables - Net (Quarter)
0.03M0.00M0.02M0.03M0.00M0.00M0.05M0.27M0.00M
Receivables - Other (Quarter)
0.16M0.06M
Receivables (Quarter)
0.03M0.00M0.02M0.03M0.00M0.00M0.05M0.43M0.00M
Prepaid Assets (Quarter)
0.09M0.08M0.08M0.05M1.26M0.63M0.51M1.06M0.59M0.46M0.38M0.10M1.08M1.19M0.20M0.85M0.36M0.42M1.08M0.57M
Current Assets (Quarter)
21.70M19.13M16.58M14.10M13.27M11.08M8.49M6.44M4.28M15.07M12.73M10.53M9.14M6.50M3.75M8.51M5.64M3.43M2.36M1.50M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
0.64M0.72M0.81M0.80M0.77M0.68M0.58M0.60M0.58M0.56M0.50M0.46M0.39M0.33M0.35M0.27M0.22M0.17M0.22M0.18M
Long-Term Deferred Tax (Quarter)
Other Non-Current Assets (Quarter)
0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M
Non-Current Assets (Quarter)
0.84M0.96M0.98M0.96M0.87M1.23M1.08M1.08M1.01M0.98M0.85M0.75M0.62M0.56M0.56M0.40M0.27M0.85M0.88M0.79M
Assets (Quarter)
22.54M20.08M17.56M15.06M14.13M12.31M9.57M7.53M5.29M16.05M13.58M11.27M9.76M7.06M4.31M8.90M5.91M4.28M3.25M2.29M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
0.37M1.31M1.32M0.51M1.16M0.46M0.41M0.93M1.05M0.68M1.45M1.18M2.04M1.90M1.46M1.79M0.74M2.02M4.89M4.43M
Notes Payables (Quarter)
0.93M
Payables (Quarter)
0.37M1.31M1.32M0.51M1.16M0.46M0.41M0.93M1.05M0.68M1.45M1.18M2.04M1.90M1.46M1.79M0.74M2.02M4.89M5.36M
Accumulated Expenses (Quarter)
0.48M0.31M0.35M0.38M0.32M0.28M0.31M0.21M0.19M0.32M0.41M0.38M0.53M0.28M0.40M0.40M0.17M0.29M0.42M0.04M
Other Accumulated Expenses (Quarter)
0.03M0.03M0.03M0.11M0.06M0.07M0.07M0.04M0.04M0.01M0.15M0.36M0.10M0.35M0.16M0.45M0.10M0.67M0.13M0.13M
Short term Debt (Quarter)
0.19M
Current Leases (Quarter)
0.18M0.12M0.09M0.06M0.21M0.20M0.21M0.23M0.24M0.23M0.23M0.17M0.21M0.17M0.05M0.02M0.24M0.27M0.27M
Current Taxes (Quarter)
0.02M0.00M0.12M0.29M0.27M0.23M
Total Current Liabilities (Quarter)
1.71M1.48M1.45M1.51M1.22M1.40M1.41M1.40M1.38M1.75M1.83M1.77M2.58M2.46M2.00M2.29M2.10M3.99M5.82M5.91M
Non-Current Liabilities
Non-Current Debt (Quarter)
0.00M
Operating Leases (Quarter)
0.03M0.02M0.03M0.02M0.32M0.28M0.24M0.19M0.14M0.07M0.02M0.00M0.02M0.03M0.03M0.02M0.42M0.38M0.31M
Other Non-Current Liabilities (Quarter)
1.83M1.38M1.37M0.62M
Total Non-Current Liabilities (Quarter)
1.89M1.90M1.79M2.58M2.31M
Total Liabilities (Quarter)
1.72M1.52M1.46M1.54M1.24M1.72M1.69M1.64M1.56M3.72M3.28M3.16M3.20M2.48M2.03M2.31M2.12M4.41M6.20M6.22M
Shareholder's Equity
Total Debt (Quarter)
0.19M
Common Equity (Quarter)
20.82M18.57M16.09M13.52M12.90M10.60M7.88M5.88M3.73M12.33M10.30M8.11M6.55M4.59M2.28M6.59M3.79M-0.13M-2.95M-3.93M
Shareholder's Equity (Quarter)
20.82M18.57M16.09M13.52M12.90M10.60M7.88M5.88M3.73M12.33M10.30M8.11M6.55M4.59M2.28M6.59M3.79M-0.13M-2.95M-3.93M
Liabilities and Shareholders Equity (Quarter)
22.54M20.08M17.56M15.06M14.13M12.31M9.57M7.53M5.29M16.05M13.58M11.27M9.76M7.06M4.31M8.90M5.91M4.28M3.25M2.29M
Retained Earnings (Quarter)
-1.46M-69.70M-1.36M-1.36M-1.21M-81.53M-85.50M-0.48M-88.61M-1.46M-0.61M-95.07M-1.60M-1.42M-1.30M-114.62M-116.75M-119.15M-3.37M-125.13M
Preferred Shares (Quarter)
1.50M
Treasury Shares (Quarter)
2.31M2.31M2.31M