Sanara MedTech Growth Metrics (2010-2025) | SMTI

Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -43.50%-65.91%-64.48%-63.64%-50.47%-56.55%56.01%26.88%17.16%2.14%7.55%15.52%75.08%-22.92%49.84%51.37%16.88%550.33%192.48%189.93%123.78%-11.61%309.64%284.38%292.97%270.40%-13.03%19.84%62.09%67.70%76.72%58.94%20.16%21.03%18.25%-0.66%19.86%19.25%35.91%34.59%-19.72%
Assets Growth (3y) -0.04%4.52%7.09%30.42%33.84%72.36%67.67%71.79%66.06%64.24%161.85%156.46%117.43%177.16%118.42%137.25%142.46%76.41%84.65%94.17%97.07%95.90%22.04%23.68%32.66%34.26%41.62%28.57%4.96%
Assets Growth (5y) -27.15%-29.91%-25.38%-10.74%-9.17%-8.85%-5.27%9.74%6.06%10.85%47.83%89.94%83.99%75.74%75.80%87.79%96.33%94.06%94.16%100.16%82.09%112.38%85.18%83.99%83.01%51.28%58.86%57.81%49.09%
Assets (QoQ) -16.16%-50.72%-14.70%-3.26%-12.65%-49.55%16.19%-15.14%14.67%20.70%-6.93%-1.50%5.89%5.23%-2.01%5.79%60.49%-53.67%90.50%6.87%23.93%157.76%-14.32%5.94%-4.35%1.81%297.08%-0.60%-2.21%-4.04%-6.77%36.97%32.27%-0.72%-1.75%23.19%0.00%0.00%-4.01%3.49%20.66%-0.51%9.41%2.48%-28.02%
Capital Expenditures Growth (1y) -0.85%200.00%-49.73%16,215.53%164,700.00%341.53%-98.87%170.15%-41.09%123.36%423.82%322.55%2,241.37%-19.30%745.69%3,028.09%-92.36%-70.90%917.92%71.91%170.83%-62.34%-38.02%-64.24%1,234.90%1.71%137.57%353.94%-94.66%32.97%2,517.29%2,897.45%11,547.79%
Capital Expenditures Growth (3y) 22.36%1,545.32%9.35%113.11%2,559.57%293.43%-20.54%99.15%50.16%67.85%-8.00%94.40%87.38%24.38%-55.17%50.78%-21.58%-51.87%146.56%40.79%24.52%-20.14%237.78%265.09%336.27%
Capital Expenditures Growth (5y) 140.91%44.29%632.27%15.16%-17.15%85.50%4.44%21.49%84.47%23.80%94.94%22.99%57.49%25.58%-42.25%35.91%97.41%
Capital Expenditures (QoQ) -100.14%462,800.00%-99.86%232,500.00%-98.56%523.18%-903.88%101.57%243.25%35.89%218.81%-64.78%176.89%652.99%-89.01%269.11%-99.10%379.50%-77.63%2,908.07%-68.46%-19.02%-64.75%318.25%-48.08%-53.28%1,215.72%-68.13%21.27%-10.72%-84.52%693.45%2,286.87%2.25%-39.85%
Cash & Equivalents Growth (1y) 836.65%180.30%-92.90%-99.87%-81.65%1,171.09%29,745.73%-38.30%123.10%357.11%87.49%103.12%-65.84%-44.43%-50.78%0.60%-78.29%-61.91%183.98%-8.78%389.17%3,647.81%441.78%688.54%1,219.29%-93.11%579.40%637.88%955.14%3,996.23%-40.93%-48.01%-54.02%-51.97%-54.86%-52.20%-39.37%-42.55%-61.18%1.49%161.02%208.48%631.47%175.74%-8.22%
Cash & Equivalents Growth (3y) 83.59%117.06%58.42%-10.77%18.16%8.03%-45.10%-1.09%37.87%23.07%-28.68%99.44%96.37%93.42%141.08%-0.57%371.06%275.80%779.77%372.86%179.11%211.58%300.00%10.66%21.90%22.39%43.28%124.42%-53.05%-36.82%-10.06%-5.23%8.62%10.18%13.25%
Cash & Equivalents Growth (5y) 75.28%39.37%29.10%-22.62%1.74%33.16%196.98%231.05%50.78%58.80%-8.10%27.51%55.42%60.59%20.09%149.38%155.30%119.11%86.20%97.95%94.39%132.52%80.84%94.55%67.51%185.54%96.34%30.67%71.12%151.83%19.15%38.75%38.69%47.77%
Cash & Equivalents (QoQ) 71.38%34.65%1,909.46%-79.80%-48.71%-96.59%-62.97%136.23%769.45%-65.82%-45.53%-8.16%55.38%-20.62%96.97%88.16%-36.27%-14.00%-66.88%206.11%-43.56%75.76%-92.85%436.98%320.84%-43.54%-61.66%4,014.17%-39.16%-17.83%-35.85%-78.52%5,901.46%-10.76%-8.27%-16.62%-13.46%-21.46%-18.88%-12.90%-18.67%-16.83%2.90%-17.46%-45.05%117.46%164.65%-2.45%30.29%-18.03%-11.91%
Cash from Investing Activities Growth (1y) 5,247.30%-192.55%154.24%-100.18%100.54%0.85%-200.00%49.73%-16,215.53%-164,700.00%-341.53%98.87%-170.15%41.09%-147.53%38,818.50%-346.38%-19,141.95%-2,571.43%-211.01%-2,919.17%57.05%-110.94%-8.42%-334.22%-16.66%-37.24%51.30%19.78%-28.65%74.73%90.81%99.38%-1,247.68%85.60%-143.27%-353.94%37.14%-139.51%-7,769.97%-6,584.54%46.19%
Cash from Investing Activities Growth (3y) -26.03%-30.96%-22.36%-1,545.32%-9.35%795.18%-2,608.66%-693.96%-69.47%-614.05%-265.15%-206.47%-675.28%-736.44%-358.54%-326.06%-37.26%-372.01%13.62%9.89%63.52%72.16%-172.46%63.18%52.25%71.75%-121.71%55.67%-160.11%-23.41%-65.81%
Cash from Investing Activities Growth (5y) 27.13%74.76%94.12%-14.89%-18.21%-37.89%81.50%-279.52%-1,330.97%-155.11%-286.36%-1,819.43%-201.90%-20.78%-317.48%-135.91%-62.38%-83.60%-23.80%-341.19%-22.99%-16.34%-24.21%-40.43%24.08%-56.18%-45.61%-46.90%
Cash from Investing Activities (QoQ) 1,931.57%-266.17%-108.35%181.17%-132.93%197.39%200.00%100.14%-462,800.00%99.86%-232,500.00%98.56%-523.18%495.11%-103.20%-243.25%-35.89%-218.81%2,703.58%-103.96%-5,757.89%55.74%-8.19%-7.63%16.67%-117.38%44.39%-331.07%77.61%-155.74%80.27%-610.01%64.09%49.77%92.82%52.15%-78,023.37%99.46%-21.27%10.72%-10,718.33%97.96%-3,884.69%24.17%12.91%
Cash from Operations Growth (1y) 20.09%197.20%-628.34%34.60%-10.97%-69.11%6.97%23.93%65.34%168.39%306.45%-20.28%131.71%-207.92%-35.22%-22.34%336.38%113.23%-27.95%-117.59%-496.68%-342.43%-525.90%-365.91%12.85%-654.14%29.09%37.91%52.26%-101.65%-201.89%-67.44%-245.30%-14.56%63.85%17.57%-48.99%164.77%-31.55%8.44%17.90%92.69%209.84%-25.37%288.68%6.14%
Cash from Operations Growth (3y) 35.15%-27.60%3.28%-68.02%39.36%-3.83%35.35%28.01%43.64%-47.39%-76.40%-32.88%-58.58%-131.47%-157.56%-34.23%-61.03%-84.63%-53.98%-238.74%-123.19%-69.20%-12.84%-159.23%8.19%5.02%-34.93%51.77%-12.81%-8.12%-61.65%50.80%36.12%1.83%62.71%49.25%
Cash from Operations Growth (5y) 4.31%3.81%-25.36%13.98%21.86%11.83%24.24%17.38%7.76%29.69%19.98%-62.55%-10.64%-12.29%-23.82%-56.08%-17.96%-48.67%-44.29%-66.75%-93.13%-41.07%-34.33%-54.09%-60.02%93.82%-44.66%-29.60%-11.94%88.41%25.54%0.33%42.15%38.30%
Cash from Operations (QoQ) 50.34%150.39%-350.06%-27.69%160.41%-373.93%69.05%-116.66%116.81%-925.04%-135.81%5.63%49.02%32.94%-7.45%286.18%53.89%-139.07%128.33%-733.61%192.37%-173.79%201.04%-80.79%403.06%-322.85%-84.21%88.26%-783.77%-143.79%65.54%-1.58%16.90%-113.44%73.50%-329.05%-24.41%-18.39%45.36%-42.34%60.74%-169.96%1.23%161.87%-179.74%-87.90%11.44%245.22%-54.54%-314.46%233.27%-18.30%
EBITDA Margin Growth (1y) 36,040.0010,586.00-24552.00-16139.0017,635.007,884.00-735.0010,909.009,800.00-5896.002,990.007,152.00-905.008,002.00-1719.00-1749.00-23.00-680.00603.00546.00-965.00-1187.00-3127.00-4705.00-2117.00-2530.00-285.002,580.00614.001,973.00-30.00-2976.00-1308.00-1788.00629.002,750.002,722.003,209.002,563.002,223.00882.00480.001,016.00-1168.00113.00738.00681.00
EBITDA Margin Growth (3y) 63,475.0014,785.0046,834.0030,261.0011,587.00-911.001,426.001,874.005,949.00-1893.006,135.00-4243.00-5908.00-3105.00-4397.00-2809.00-1580.00-2468.00-1744.00-3442.00-5102.00-2811.00-2345.00313.002,354.002,028.003,394.003,161.001,997.002,296.001,901.004,208.003,805.003,717.004,427.004,260.00
EBITDA Margin Growth (5y) 68,460.0065,304.004,975.006,357.0026,523.0057,708.0036,679.0021,591.0016,891.0048,105.0035,665.0010,659.006,411.00-2291.00-1538.003,824.00-3396.005,578.00-4558.00-6305.00-3799.00-4212.00-2210.00-1806.00-1054.00-323.00-251.00-128.00793.001,344.003,892.003,409.003,023.004,612.004,858.00
EBITDA Margin (QoQ) 2,988.0056,219.005,452.00-28619.00-22466.0021,081.0013,865.005,154.00-32217.0012,462.0025,510.004,045.00-168.00-4110.006,835.00-8453.008,718.0052.00-1222.00454.00-1003.0022.00504.00-203.00281.00-35.00-1008.00-425.00-1659.00-1613.001,581.00-838.00586.001,251.00-385.00521.00-1418.00-1695.001,283.0041.00999.00427.001,255.00528.00352.0087.00-86.00126.00889.00-2097.001,195.00751.00832.00
EBIT Growth (1y) -66.93%-0.86%-391.81%53.57%43.54%-131.38%50.86%-74.93%39.86%-841.16%263.87%170.24%-58.05%113.14%-113.31%-110.03%14.50%-73.91%197.45%513.96%-335.57%-1,143.03%-2,943.15%-1,372.69%-1,042.82%-234.15%-63.93%41.74%39.67%4.96%-41.86%-300.49%-156.28%-229.86%-74.33%8.48%56.20%44.87%71.95%92.76%-25.93%-54.59%185.87%-2,428.33%-35.80%98.91%277.79%
EBIT Growth (3y) 17.25%39.50%57.67%36.99%33.12%-51.33%32.43%30.31%31.84%-46.30%29.03%-78.51%-93.87%-220.19%-123.03%-256.79%-213.10%-163.25%-227.49%-308.41%-216.47%-160.47%-118.81%-59.45%-28.77%12.18%-20.01%11.48%35.75%-12.23%-41.13%34.26%-18.75%9.18%79.00%42.77%
EBIT Growth (5y) 26.90%29.27%9.57%18.04%-3.30%18.00%15.85%17.75%17.86%55.97%55.41%16.79%16.20%-62.25%-58.20%-16.69%-57.86%-2.57%-60.28%-70.32%-118.38%-98.10%-157.10%-157.18%-82.48%-128.46%-102.84%-31.73%-57.68%-54.93%24.38%-31.33%-2.98%50.73%33.56%
EBIT Margin Growth (1y) 36,040.0010,586.00-24552.00-16139.0017,635.007,884.00-735.0010,909.009,800.00-5896.002,990.007,152.00-905.008,002.00-1719.00-1749.00-23.00-680.00603.00546.00-972.00-1208.00-3157.00-4744.00-2135.00-2568.00-295.002,583.00604.002,004.00-149.00-3073.00-1392.00-1865.00706.002,813.002,771.002,316.001,912.001,911.00-43.00-246.00925.00-2044.00-61.001,419.00758.00
EBIT Margin Growth (3y) 63,475.0014,785.0046,834.0030,261.0011,587.00-911.001,426.001,873.005,949.00-1900.006,114.00-4274.00-5947.00-3129.00-4456.00-2849.00-1616.00-2503.00-1772.00-3600.00-5234.00-2923.00-2429.00262.002,323.001,983.002,454.002,469.001,651.001,337.00204.003,543.002,680.002,667.003,488.003,595.00
EBIT Margin Growth (5y) 68,460.0065,304.004,975.006,357.0026,523.0057,708.0036,679.0021,591.0016,891.0048,105.0035,665.0010,659.006,411.00-2350.00-1578.003,788.00-3431.005,550.00-4717.00-6437.00-3918.00-4317.00-2292.00-1876.00-1124.00-1322.00-983.00-510.00-194.00-360.003,100.002,190.001,879.003,627.004,152.00
EBIT Margin (QoQ) 2,988.0056,219.005,452.00-28619.00-22466.0021,081.0013,865.005,154.00-32217.0012,462.0025,510.004,045.00-168.00-4110.006,835.00-8453.008,718.0052.00-1222.00454.00-1003.0022.00504.00-203.00280.00-34.00-1014.00-439.00-1669.00-1622.001,595.00-872.00604.001,256.00-384.00528.00-1549.00-1668.001,297.0055.001,022.00439.001,256.00-401.00619.00438.00-699.00-605.001,790.00-2531.001,285.00875.001,129.00
EBIT (QoQ) -61.97%12.63%26.90%-61.37%2.13%-326.03%93.10%-96.19%-301.13%9.51%75.44%32.55%-37.36%-198.58%135.26%-750.85%123.92%27.99%-78.94%103.78%-124.24%3.52%340.29%-53.56%-9.49%309.84%-236.75%-105.62%-146.72%-83.46%-22.79%39.88%-21.04%34.80%-27.17%5.29%-80.67%-84.05%18.62%-21.90%4.52%3.37%61.05%-53.43%51.42%75.07%-577.76%-88.34%126.99%-833.93%63.60%98.49%9,482.54%
EBT Growth (1y) -214.69%79.95%-69.07%106.42%99.24%-313.77%86.31%-427.74%-9.06%115.50%197.06%152.67%-85.06%-24.75%-127.96%-116.65%-54.76%-54.40%157.73%393.87%-2,765.11%-1,238.21%-3,107.25%-1,394.44%-1,009.82%-206.52%-55.16%42.68%39.91%5.06%-56.52%-317.11%-156.11%-207.59%-57.83%-17.06%56.20%61.47%66.12%93.70%-47.91%-190.15%86.39%-2,568.39%-88.63%48.35%853.58%
EBT Growth (3y) 70.39%-169.80%49.60%14.17%27.97%68.59%27.10%29.20%31.19%-56.07%-80.76%-89.95%-102.74%-414.03%-161.64%-199.77%-179.37%-464.35%-227.49%-321.78%-220.59%-157.54%-107.64%-56.50%-40.93%12.32%-4.02%5.76%32.48%-18.39%-50.94%58.25%-25.34%-6.91%16.72%32.90%
EBT Growth (5y) 14.11%36.14%31.91%15.10%15.13%20.25%15.39%-45.77%33.82%48.93%43.92%14.94%24.22%-13.17%-48.86%-13.84%-69.56%-67.96%-69.01%-76.53%-190.80%-117.31%-131.54%-154.36%-188.94%-110.43%-110.21%-33.77%-61.73%-58.52%29.29%-36.32%-13.47%-11.02%23.37%
EBT Margin Growth (1y) 16,791.00125,699.00-7123.0075,500.00170,969.00-13562.0040,396.00-52755.00321.008,533.003,209.007,649.00-740.00-250.00-1546.00-1576.00-53.00-331.00730.00613.00-685.00-1306.00-3315.00-4819.00-2126.00-2474.00-140.002,656.00615.002,008.00-478.00-3276.00-1391.00-1629.001,039.002,338.002,771.002,492.001,794.002,570.00-187.00-979.00615.00-2514.00-478.001,045.00495.00
EBT Margin Growth (3y) 188,081.00-6716.0036,827.009,750.0025,970.001,496.007,952.002,393.006,686.00-1478.00-1886.00-4131.00-5782.00-2863.00-4110.00-2725.00-1550.00-2195.00-1772.00-3933.00-5439.00-2901.00-2095.00421.001,718.001,996.002,871.002,355.001,632.001,194.00-116.003,448.002,394.002,107.002,558.002,904.00
EBT Margin Growth (5y) 181,044.00148,964.0043,023.0048,714.00172,786.0026,474.0057,796.00-27525.001,566.0038,490.0015,823.0025,177.00915.004,172.00-1062.004,523.00-2988.00-2352.00-4749.00-6403.00-3639.00-3732.00-2164.00-2488.00-815.00-909.00-1100.00-531.00-317.00-582.002,830.001,774.001,331.002,937.003,465.00
EBT Margin (QoQ) 37,919.00101,614.001,436.00-124178.00146,827.00-31208.0084,059.00-28708.00-37704.0022,750.00-9092.0024,368.005,839.00-4327.007,127.00-106.00515.00113.00-1262.00384.00-781.0083.00261.00106.00280.00-34.00-1036.00-515.00-1730.00-1538.001,657.00-863.00604.001,258.00-384.00530.00-1881.00-1540.001,502.00291.00786.00-241.001,935.0012.0089.00535.00-822.00-780.001,682.00-2593.001,214.00742.001,132.00
EBT (QoQ) -35.25%-80.83%-47.00%12.46%91.38%-1,425.10%105.58%-110.31%-4,614.57%49.54%-33.60%96.57%69.26%-149.15%120.24%0.04%92.44%35.20%-94.26%403.85%-171.49%19.48%115.60%407.87%-9.49%309.84%-241.47%-116.90%-139.14%-76.41%-21.29%40.09%-21.05%34.83%-27.16%5.35%-99.56%-73.67%21.92%-13.67%-2.40%-28.82%70.79%0.00%9.98%76.03%-585.50%-96.17%95.78%-4,598.76%51.54%46.28%161.61%
Enterprise Value Growth (1y) -836.65%-180.30%92.90%99.87%81.65%-1,171.09%-29,745.73%38.30%-123.10%-357.11%-87.49%-103.12%65.84%44.43%50.78%-0.60%78.29%61.91%-183.98%8.55%-411.42%-3,773.47%-472.18%-741.19%129,772.43%3,320.18%5,029.92%7,358.35%6.16%-9.35%-3.56%-40.37%1.79%62.37%67.40%115.63%9.93%6.68%-6.56%-28.18%10.43%-24.36%-19.57%-0.67%-6.41%
Enterprise Value Growth (3y) -83.59%-117.06%-58.42%10.77%-18.16%-8.03%45.10%1.09%-37.87%-23.17%27.61%-101.64%-99.98%-97.79%1,029.74%681.39%829.50%724.42%1,816.76%942.43%549.53%615.37%1,019.56%266.92%333.72%356.82%5.91%16.23%14.69%-2.62%7.31%9.42%7.96%15.44%4.35%
Enterprise Value Growth (5y) -75.28%-39.37%-29.10%22.62%-1.74%-33.16%-196.98%-231.05%-50.78%-58.80%8.10%-27.51%-57.52%305.72%313.50%274.96%308.88%249.86%199.59%228.45%220.26%335.02%270.84%319.25%272.78%501.60%355.49%235.89%255.26%342.85%109.39%128.15%132.94%4.19%
Enterprise Value (QoQ) -71.38%-34.65%-1,909.46%79.80%48.71%96.59%62.97%-136.23%-769.45%65.82%45.53%8.16%-55.38%20.62%-96.97%-88.16%36.27%14.00%66.88%-206.11%43.56%-75.76%92.85%-436.98%-320.84%43.40%60.02%-3,967.10%37.83%16.79%6,263.77%1.00%-4.83%22.51%-9.85%-13.75%1.24%-24.25%53.89%37.58%4.38%-2.43%-21.54%33.50%-8.57%-25.00%20.63%-8.56%-2.78%-7.38%13.67%
EPS (Basic) Growth (1y) -75.00%60.00%0.00%0.00%0.00%-387.50%-1,600.00%-1,024.08%0.00%-20.00%48.57%92.59%56.41%11.11%-50.00%-1,100.00%-141.18%162.50%33.33%-6.25%65.85%-320.00%27.78%94.12%-50.00%-86.36%-161.54%-500.00%-95.24%43.90%-935.29%
EPS (Basic) Growth (3y) 44.22%98.69%-146.62%-28.56%-162.07%-116.97%-1.68%38.67%19.88%1.89%28.93%-6.92%10.28%9.14%-7.30%-36.84%-7.99%27.89%0.00%-62.61%-169.42%
EPS (Basic) Growth (5y) 24.21%35.56%32.24%-51.57%-78.26%-31.95%-74.11%-11.84%-88.82%-20.24%11.65%-22.28%0.58%19.73%-1.01%-5.02%-81.24%
EPS (Basic) (QoQ) -25.00%-80.00%-11.11%30.00%71.43%-350.00%112.50%-767.39%61.54%-133.33%-54.29%27.78%53.85%0.00%77.78%-325.00%5.88%-68.75%-77.78%14.58%124.39%-280.00%-183.33%72.55%-57.14%40.91%76.92%-600.00%-95.24%17.07%47.06%-127.78%43.90%-1,430.43%
EPS (Weighted Average and Diluted) Growth (1y) 23.53%101.64%-250.07%-41.59%-41,458.62%6,002.30%-387.50%-1,600.00%0.00%-20.00%48.57%92.59%45.00%27.78%94.12%-50.00%-86.36%-161.54%-500.00%-95.24%43.90%-900.00%
EPS (Weighted Average and Diluted) Growth (3y) -1,255.86%-146.62%-762.03%-581.28%-1,163.74%-932.41%-502.61%-247.18%-38.67%19.88%1.89%28.93%-6.92%10.28%9.14%16.84%-166.32%
EPS (Weighted Average and Diluted) Growth (5y) -375.97%-193.78%-247.96%-11.84%-88.82%11.65%-22.28%0.58%19.73%-1.01%-5.02%-79.99%
EPS (Weighted Average and Diluted) (QoQ) -6,486.03%105.48%213.56%-88.74%-15.28%-601.94%222.04%-8,069.62%112.50%61.54%-133.33%-54.29%27.78%53.85%0.00%77.78%55.00%-183.33%72.55%-57.14%40.91%76.92%-600.00%-95.24%17.07%47.06%-127.78%43.90%-1,378.26%
FCF Margin Growth (1y) 14,827.006,618.00-64384.006,104.0017,424.00-941.0046,754.004,503.006,368.005,274.00-484.001,472.00-3881.00-316.00706.00568.002,453.00-1500.00-753.00-3601.00-1299.00-3119.00-1438.00365.00-841.00281.00692.001,794.00-819.00-488.00-234.00-665.001,201.002,282.001,622.00131.001,827.00-54.00244.00370.00384.00837.00-692.001,079.00-518.00
FCF Margin Growth (3y) 1,866.007,773.00-4556.0015,051.006,543.004,939.003,458.00-531.00-1561.00-2728.00-4935.00-1485.00-2668.00313.00-4337.00-1499.00-1442.00-2959.00-3325.00-981.001,494.00-458.002,076.002,079.001,260.002,209.001,741.001,632.00-163.003,413.003,065.001,174.001,580.001,694.00
FCF Margin Growth (5y) 40,024.001,121.00-2579.0012,473.0031,565.00-223.0061,321.007,841.0010,259.00401.0015,273.003,307.002,799.00620.00-1277.00597.00-4388.00-5141.00-1027.00-1539.00695.00-2542.00-111.00-1976.0069.00-1097.00885.001,995.001,753.002,859.001,631.002,709.002,076.00
FCF Margin (QoQ) 40,484.005,320.00-14965.00-16012.0032,274.00-65681.0055,522.00-4691.0013,909.00-17987.001,216.001,580.001,621.0087.003,080.00486.00-4137.002,042.00-2273.004,051.00-3115.001,904.00-387.0099.00-2368.00-944.001,914.00-1721.00-687.00859.00708.00-599.00-276.001,961.00-1905.00-268.00-23.001,531.00-38.00813.00-684.0040.001,658.00-1068.00-385.00166.001,672.00-615.00-1915.001,938.0075.00
Free Cash Flow Growth (1y) 20.09%197.20%-628.34%34.60%-10.97%-69.11%6.97%23.84%65.34%167.02%306.45%-103.31%130.58%-212.65%-15.53%27.53%342.51%110.80%-50.19%-119.56%-515.10%-818.23%-581.29%-371.73%14.85%-201.42%-26.96%39.41%49.25%-102.32%-78.67%-70.39%-235.03%-15.07%63.74%17.99%-45.55%153.98%-29.27%6.15%15.13%128.39%195.24%-124.16%161.38%-45.28%
Free Cash Flow Growth (3y) 35.07%-27.60%2.91%-68.02%39.26%-3.92%35.16%27.68%42.09%-47.90%-77.77%-42.17%-59.07%-95.79%-160.32%-32.71%-71.49%-84.45%-55.97%-257.78%-134.63%-69.50%-13.13%-91.45%6.31%5.40%-35.26%48.23%5.74%-9.46%-60.55%50.64%34.74%-19.93%40.24%38.81%
Free Cash Flow Growth (5y) 4.09%3.81%-25.41%13.98%21.80%11.83%15.77%17.30%7.12%36.76%19.87%-63.33%-10.64%-12.03%-39.63%-56.02%-19.41%-48.93%-45.82%-50.61%-95.55%-40.32%-31.76%-54.38%-60.79%93.61%-48.07%-30.25%-12.33%60.50%24.68%-12.24%26.89%28.99%
Free Cash Flow (QoQ) 50.34%150.39%-350.06%-27.69%160.41%-373.93%69.05%-116.66%116.81%-925.04%-134.88%4.54%49.61%32.59%-6.90%284.58%55.22%-166.39%116.08%-779.88%216.38%-156.96%198.19%-83.41%436.98%-351.07%-85.63%71.30%-259.83%-146.08%66.49%-1.58%-51.56%-17.44%71.93%-304.95%-33.85%-12.00%44.81%-39.08%57.82%-153.30%2.05%151.58%-201.01%-83.89%11.41%238.80%-57.88%-532.80%124.25%23.74%
Gross Margin Growth (1y) -627.00-1338.00415.00-10355.00-3457.0022,093.00-3603.005,624.001,650.001,085.00675.001,954.00659.00540.0016.00495.007.00433.00103.00166.00-88.00-411.00402.00341.00-3916.00-65.00-60.00-128.004,132.00321.00151.00-90.00-84.00-136.00-820.00-434.00-339.00-398.00616.00536.00350.00392.00174.00156.00237.00246.00207.00
Gross Margin Growth (3y) -2435.004,420.003,637.002,458.003,999.003,854.002,058.00794.002,615.00577.00562.00521.001,002.00-3997.00-44.00445.00379.00128.00-156.00494.00123.00133.00119.00-728.00-652.003,710.00-214.00-53.0012.00-73.00-142.00-30.00258.00248.00241.00997.00
Gross Margin Growth (5y) 335.0024,392.00-730.00-731.002,047.0026,405.00809.0010,282.006,045.004,328.004,907.004,665.004,827.001,581.001,136.002,828.00794.00817.00613.00784.0051.00140.00-223.00-145.00-294.00-690.00290.00225.00144.00113.0061.0040.004,296.00425.00328.00
Gross Margin (QoQ) -23477.0023,447.002,112.00-2709.00-24188.0025,201.00-8658.004,189.001,362.00-495.00568.00214.00579.00-1674.002,110.0069.00170.00-396.00815.00-49.00-354.0083.00327.00377.00-684.00147.0072.0054.00129.0086.00-4185.003,904.00135.0017.0076.0093.00-34.00-224.0082.0040.00-718.00162.00177.00-19.00296.0082.00-9.0023.0077.0064.0072.0033.0038.00
Gross Profit Growth (1y) 214.05%-29.56%56.65%-101.69%-46.77%162.93%-75.64%1,223.71%144.08%94.10%69.07%225.04%58.26%22.99%10.11%3.22%22.31%63.29%-56.04%80.52%25.51%27.50%352.58%15.87%45.35%-2.39%47.04%40.82%41.98%119.24%37.53%45.39%54.49%51.77%103.83%107.13%91.21%55.70%31.97%22.82%24.26%33.79%37.87%51.28%29.75%31.64%24.29%
Gross Profit Growth (3y) 59.79%92.05%67.48%38.94%78.28%77.93%57.38%-6.46%82.28%34.43%36.81%29.87%29.25%30.67%26.66%43.02%43.35%37.33%39.73%109.17%33.37%47.18%48.09%60.33%61.86%61.27%73.03%54.66%54.65%54.26%46.77%54.79%56.71%45.54%39.97%31.26%
Gross Profit Growth (5y) 63.94%42.28%0.47%1.47%48.90%47.57%16.26%152.57%76.05%54.30%55.18%61.45%62.45%37.14%40.35%58.11%38.05%40.52%34.67%34.61%37.38%46.56%52.32%54.73%50.23%45.17%89.78%43.26%49.93%46.58%49.63%51.11%46.56%55.61%44.68%
Gross Profit (QoQ) -505.81%329.74%97.88%-82.98%-267.41%377.79%-102.13%636.43%97.92%7.54%-1.58%16.52%31.26%-38.60%107.92%15.82%14.34%18.05%1.23%-9.99%2.36%10.66%19.95%20.17%-72.44%354.44%-16.60%22.07%-2.18%16.35%4.62%-18.02%47.35%11.43%5.48%26.59%-7.57%17.80%12.09%24.36%24.14%19.70%3.47%1.26%5.22%11.41%4.68%9.03%8.43%22.24%-10.21%10.62%2.37%
Interest Coverage Ratio Growth (1y) -33.78%363.98%13,265.03%271.59%-332.78%115.84%-75.17%2.57%44.53%-805.12%281.80%187.53%-54.47%110.76%-128.52%-136.78%-15.36%-2,731.83%-642.13%-8,848.92%-5,073.71%-2,267.64%-608.90%83.66%97.19%100.00%117.43%-463.83%72.44%99.61%92.74%
Interest Coverage Ratio Growth (3y) -41.86%32.65%-28.46%-36.35%-16.76%-70.82%-129.85%20.38%-75.45%-121.33%-451.04%-649.91%-751.33%-728.72%-1,015.11%-19.37%21.80%-880.63%82.49%91.72%84.45%27.13%
Interest Coverage Ratio Growth (5y) -19.83%-26.18%-81.58%17.06%-53.19%-14.04%-34.98%-23.08%18.10%-15.57%-16.78%-25.97%-232.90%-216.96%-183.54%-251.38%-82.57%-62.96%-1,029.93%27.68%16.39%15.42%40.31%62.57%88.77%14.89%
Interest Coverage Ratio (QoQ) -54.08%-81.78%204.86%159.60%221.76%424.86%-91.52%-262.62%398.34%-39.63%-64.98%-187.95%-16.82%-169.82%137.77%-860.19%123.46%29.91%-80.35%79.69%-162.18%-67.56%145.21%62.17%-58.10%-237.75%-267.37%-356.19%8.60%-54.56%-10.00%5.05%-724,473.44%83.67%-628.84%21.86%118.75%-628.09%64.37%98.89%9,345.60%
Net Cash Flow Growth (1y) -984.73%-685.92%-100.23%99.84%119.31%125.87%15,631.60%155.55%-355.69%231.41%2,509.72%-399.34%-27.31%-240.09%-20.14%33.26%366.28%110.75%-43.43%380.57%-263.21%-886.67%3,556.72%-557.48%-121.83%-358.51%-125.81%1,137.79%-309.89%-70.25%-123.36%-109.34%-17.85%-18.63%64.33%33.36%64.60%107.34%17.92%-38.65%370.93%5,664.22%63.36%307.40%-212.25%-119.94%
Net Cash Flow Growth (3y) -330.92%167.33%-119.31%-37.73%-34.10%-3.53%105.42%30.02%134.45%77.64%-76.87%-47.13%154.68%-104.61%-112.83%-57.12%-94.33%413.25%-156.32%-298.77%-184.71%-85.99%-120.46%-110.00%-30.17%13.56%-19.58%29.03%13.20%-27.78%46.28%91.47%52.49%57.63%-2.49%5.51%
Net Cash Flow Growth (5y) -75.41%-23.98%-36.40%40.97%33.05%42.23%-165.95%-123.43%-77.73%63.80%-20.79%-70.11%-101.70%-48.17%-152.55%205.50%-118.94%-62.27%-63.04%-52.70%-115.58%-50.94%-44.28%-52.66%-52.29%39.84%-52.21%-43.56%65.12%110.35%-15.57%31.00%-39.06%-11.25%
Net Cash Flow (QoQ) 53.55%5,464.18%-183.98%87.67%-1.69%97.78%41.20%1,553.14%36.23%1,234.28%112.57%-826.18%90.23%723.13%-157.86%473.20%79.08%-177.41%75.39%-310.66%202.09%-164.69%198.19%-83.41%436.98%220.84%-157.12%20.06%2,596.10%-140.14%72.30%-65.24%-40.49%1,714.13%-110.94%31.37%-84.31%32.51%-38.03%30.91%44.58%-26.10%26.69%114.33%-719.69%-113.01%243.26%204.83%-103.94%1,305.71%-177.54%45.86%
Net Income Growth (1y) -214.69%79.95%-69.07%106.42%99.24%-313.77%86.31%-427.74%-9.06%115.50%197.06%152.67%-85.06%-24.75%-127.96%-116.65%-54.76%-54.40%157.73%393.87%-2,765.11%-1,238.21%-3,107.25%-1,394.44%-1,009.82%-206.52%-55.16%42.68%39.91%5.06%-56.52%-317.11%-156.11%-207.59%25.32%-17.06%56.20%61.47%28.40%93.70%-47.91%-190.15%-146.82%-2,568.39%-88.63%48.35%-1,056.18%
Net Income Growth (3y) 70.39%-169.80%49.60%14.17%27.97%68.59%27.10%29.20%31.19%-56.07%-80.76%-89.95%-102.74%-414.03%-161.64%-199.77%-179.37%-464.35%-227.49%-321.78%-220.59%-157.54%-107.64%-21.95%-40.93%12.32%-4.02%5.76%32.48%-18.39%-50.94%-9.69%-25.34%-6.91%16.72%-173.38%
Net Income Growth (5y) 14.11%36.14%31.91%15.10%15.13%20.25%15.39%-45.77%33.82%48.93%43.92%14.94%24.22%-13.17%-48.86%-13.84%-69.56%-67.96%-69.01%-76.53%-190.80%-117.31%-99.35%-154.36%-188.94%-110.43%-110.21%-33.77%-61.73%-58.52%-26.23%-36.32%-13.47%-11.02%-88.63%
Net Income (QoQ) -35.25%-80.83%-47.00%12.46%91.38%-1,425.10%105.58%-110.31%-4,614.57%49.54%-33.60%96.57%69.26%-149.15%120.24%0.04%92.44%35.20%-94.26%403.85%-171.49%19.48%115.60%407.87%-9.49%309.84%-241.47%-116.90%-139.14%-76.41%-21.29%40.09%-21.05%34.83%-27.16%5.35%-99.56%-73.67%21.92%-13.67%51.55%-172.26%70.79%0.00%9.98%76.03%-585.50%-96.17%23.42%-159.13%51.54%46.28%-1,614.10%
Net Income towards Common Stockholders Growth (1y) -214.69%79.95%-69.07%106.42%99.24%-313.77%86.31%-427.74%-9.06%-69.59%142.60%136.17%135.93%103.46%-185.89%12.21%-411.67%-8.78%156.22%-33.97%-30.01%-1,227.31%-1,728.14%-1,158.04%-1,009.82%-207.57%-56.32%41.72%34.50%-8.39%-54.42%-317.11%-164.81%-177.03%27.22%-17.06%61.13%62.52%25.54%93.70%-47.91%-190.15%-146.82%-2,568.39%-88.63%48.35%-1,056.18%
Net Income towards Common Stockholders Growth (3y) 70.39%-169.80%43.67%9.90%26.37%-212.58%27.11%30.17%31.39%-126.11%29.14%-114.45%-114.28%-260.80%-222.77%-142.78%-82.43%-111.42%-240.79%-245.66%-202.64%-168.00%-109.80%-20.66%-41.71%12.32%-4.02%5.76%32.48%-15.04%-44.43%-10.18%-25.34%-2.74%17.49%-176.98%
Net Income towards Common Stockholders Growth (5y) 14.11%31.73%29.90%14.91%24.10%18.28%15.28%-32.56%25.82%42.04%18.09%33.23%24.27%-13.17%-39.25%-10.57%-134.88%-3.47%-83.80%-83.94%-140.22%-149.64%-74.29%-85.36%-57.61%-110.18%-87.70%-31.27%-61.73%-58.62%-26.42%-36.77%-13.47%-11.02%-88.63%
Net Income towards Common Stockholders (QoQ) -35.25%-80.83%-47.00%12.46%91.38%-1,425.10%105.58%-110.31%-4,614.57%49.54%-33.60%96.57%57.09%-106.47%103.30%-5,907.20%110.78%75.33%-78.50%-14.82%-367.55%329.06%-159.71%124.93%64.91%169.00%-217.56%-116.16%-138.17%-74.81%-23.32%40.09%-21.05%34.83%-38.59%0.87%-72.46%-76.04%12.01%-3.71%54.69%-183.14%70.79%0.00%9.98%76.03%-585.50%-96.17%23.42%-159.13%51.54%46.28%-1,614.10%
Net Margin Growth (1y) 16,791.00125,699.00-7123.0075,500.00170,969.00-13562.0040,396.00-52755.00321.00-36.003,515.008,363.0095.008,086.00-1346.00164.00-887.00-97.001,354.00-774.00-16.00-1302.00-3641.00-4823.00-2126.00-2478.00-161.002,583.00420.001,776.00-431.00-3276.00-1647.00-1490.002,342.002,338.003,223.002,584.00444.002,570.00-187.00-979.00-564.00-2514.00-478.001,045.00-10619.00
Net Margin Growth (3y) 188,081.00-6716.0036,044.008,760.0025,301.00-7073.007,953.003,523.007,753.00-809.006,686.00-3632.00-5433.00-3029.00-3878.00-2448.00-3014.00-1722.00-2004.00-4233.00-5517.00-3352.00-2191.001,750.001,645.001,996.002,871.002,355.001,632.001,389.00116.002,222.002,394.002,558.002,650.00-10738.00
Net Margin Growth (5y) 181,044.00148,181.0042,033.0048,046.00164,217.0025,997.0057,519.00-27359.001,334.0038,213.0017,287.0024,508.00916.004,172.00-279.005,513.00-2514.005,984.00-4224.00-6126.00-4256.00-3591.00-537.00-3952.00-146.00-910.00-1447.00-608.00-317.00-586.001,630.001,701.001,331.002,937.00-8827.00
Net Margin (QoQ) 37,919.00101,614.001,436.00-124178.00146,827.00-31208.0084,059.00-28708.00-37704.0022,750.00-9092.0024,368.005,056.00-4534.007,448.00-8006.008,606.00314.00-820.00-15.00-825.001,824.00-1871.00775.00626.00-304.00-1114.00-511.00-1712.00-1487.001,584.00-863.00604.001,258.00-579.00493.00-1603.00-1588.001,051.00650.002,229.00-1591.001,935.0012.0089.00535.00-822.00-780.00504.00-1415.001,214.00742.00-11160.00
Operating Income Growth (1y) -66.93%-0.86%-391.81%53.57%43.54%-131.38%50.86%-74.93%39.86%-841.16%263.87%170.24%-58.05%113.14%-113.31%-110.03%14.50%-73.91%197.45%513.96%-335.57%-1,143.03%-2,943.15%-1,372.69%-1,042.82%-234.15%-63.93%41.74%39.67%4.96%-41.86%-300.49%-156.28%-229.86%-74.33%8.48%56.20%44.87%71.95%92.76%-25.93%-54.59%185.87%-2,428.33%-35.80%98.91%277.79%
Operating Income Growth (3y) 17.25%39.50%57.67%36.99%33.12%-51.33%32.43%30.31%31.84%-46.30%29.03%-78.51%-93.87%-220.19%-123.03%-256.79%-213.10%-163.25%-227.49%-308.41%-216.47%-160.47%-118.81%-59.45%-28.77%12.18%-20.01%11.48%35.75%-12.23%-41.13%34.26%-18.75%9.18%79.00%42.77%
Operating Income Growth (5y) 26.90%29.27%9.57%18.04%-3.30%18.00%15.85%17.75%17.86%55.97%55.41%16.79%16.20%-62.25%-58.20%-16.69%-57.86%-2.57%-60.28%-70.32%-118.38%-98.10%-157.10%-157.18%-82.48%-128.46%-102.84%-31.73%-57.68%-54.93%24.38%-31.33%-2.98%50.73%33.56%
Operating Income (QoQ) -61.97%12.63%26.90%-61.37%2.13%-326.03%93.10%-96.19%-301.13%9.51%75.44%32.55%-37.36%-198.58%135.26%-750.85%123.92%27.99%-78.94%103.78%-124.24%3.52%340.29%-53.56%-9.49%309.84%-236.75%-105.62%-146.72%-83.46%-22.79%39.88%-21.04%34.80%-27.17%5.29%-80.67%-84.05%18.62%-21.90%4.52%3.37%61.05%-53.43%51.42%75.07%-577.76%-88.34%126.99%-833.93%63.60%98.49%9,482.54%
Operating Margin Growth (1y) 36,040.0010,586.00-24552.00-16139.0017,635.007,884.00-735.0010,909.009,800.00-5896.002,990.007,152.00-905.008,002.00-1719.00-1749.00-23.00-680.00603.00546.00-972.00-1208.00-3157.00-4744.00-2135.00-2568.00-295.002,583.00604.002,004.00-149.00-3073.00-1392.00-1865.00706.002,813.002,771.002,316.001,912.001,911.00-43.00-246.00925.00-2044.00-61.001,419.00758.00
Operating Margin Growth (3y) 63,475.0014,785.0046,834.0030,261.0011,587.00-911.001,426.001,873.005,949.00-1900.006,114.00-4274.00-5947.00-3129.00-4456.00-2849.00-1616.00-2503.00-1772.00-3600.00-5234.00-2923.00-2429.00262.002,323.001,983.002,454.002,469.001,651.001,337.00204.003,543.002,680.002,667.003,488.003,595.00
Operating Margin Growth (5y) 68,460.0065,304.004,975.006,357.0026,523.0057,708.0036,679.0021,591.0016,891.0048,105.0035,665.0010,659.006,411.00-2350.00-1578.003,788.00-3431.005,550.00-4717.00-6437.00-3918.00-4317.00-2292.00-1876.00-1124.00-1322.00-983.00-510.00-194.00-360.003,100.002,190.001,879.003,627.004,152.00
Operating Margin (QoQ) 2,988.0056,219.005,452.00-28619.00-22466.0021,081.0013,865.005,154.00-32217.0012,462.0025,510.004,045.00-168.00-4110.006,835.00-8453.008,718.0052.00-1222.00454.00-1003.0022.00504.00-203.00280.00-34.00-1014.00-439.00-1669.00-1622.001,595.00-872.00604.001,256.00-384.00528.00-1549.00-1668.001,297.0055.001,022.00439.001,256.00-401.00619.00438.00-699.00-605.001,790.00-2531.001,285.00875.001,129.00
Profit After Tax Growth (1y) -214.69%79.95%-69.07%65.88%90.93%-313.77%16.96%38.36%22.47%-42.68%201.55%152.67%-41.23%108.57%-126.76%5.47%-88.30%-60.56%205.86%-44.19%-2,718.33%-1,230.69%-1,740.31%-1,168.44%-1,032.43%-220.47%-43.27%81.97%35.72%-6.77%-69.51%-1,234.79%-166.74%163.80%25.32%-17.06%61.47%-342.54%28.40%93.70%-47.91%-89.11%-163.30%-547.99%-96.07%42.81%-954.86%
Profit After Tax Growth (3y) 39.52%-22.06%49.62%52.94%27.97%-49.58%27.00%31.76%32.19%-56.06%27.43%-88.01%-102.38%-232.31%-153.50%-191.93%-45.42%-477.49%-243.94%-247.15%-202.64%-168.77%61.12%-21.95%-41.25%12.90%-18.22%3.23%0.50%-14.98%-43.04%-12.08%21.80%-3.77%-66.59%-170.93%
Profit After Tax Growth (5y) 12.30%36.16%31.91%15.10%25.13%20.47%15.39%15.27%17.32%48.93%15.53%14.95%16.14%-11.81%-46.55%9.79%-72.13%-5.51%-67.75%-76.52%-127.91%57.64%-99.36%-79.82%-187.93%-128.19%-87.70%-31.27%-61.73%-58.53%-27.87%-2.85%-13.89%-12.31%-90.63%
Profit After Tax (QoQ) -35.25%-80.83%-47.00%12.46%91.38%-1,425.10%70.33%76.74%-293.23%-206.07%77.98%70.75%72.36%-149.58%120.24%-1,121.81%119.67%29.45%-77.42%48.97%-161.44%610.21%-97.49%402.06%64.91%169.00%-217.56%-116.81%-139.23%-75.22%-24.60%38.64%-6.96%77.94%-344.12%-1.91%-69.81%-73.67%11.25%124.38%-298.75%-172.26%70.79%-53.43%41.33%76.03%-585.50%-96.17%18.31%41.01%-107.42%42.78%-1,406.74%
Property, Plant & Equipment (Net) Growth (1y) -16.34%260.34%213.21%80.92%-57.42%-56.23%-51.36%-70.29%9.02%21.93%259.41%991.51%271.96%213.44%1.86%231.09%578.68%635.23%656.90%140.18%-5.19%-9.31%-7.00%-13.09%-15.40%-18.06%-9.76%-11.19%-10.86%-10.00%-24.96%-65.63%72.67%697.29%-58.10%
Property, Plant & Equipment (Net) Growth (3y) -23.39%24.35%76.25%80.35%19.97%18.71%21.20%120.60%201.92%204.02%202.60%342.77%188.18%175.45%92.83%90.48%75.91%76.13%85.20%22.84%-10.58%-12.55%-14.29%-35.75%9.20%80.49%-34.29%
Property, Plant & Equipment (Net) Growth (5y) 120.24%124.45%74.65%113.46%111.39%115.66%61.86%61.99%65.81%86.24%85.68%83.63%87.63%131.85%78.36%72.81%37.16%16.10%52.98%108.29%14.84%
Property, Plant & Equipment (Net) (QoQ) -0.53%-6.74%306.77%-4.51%-13.54%-46.13%-4.26%-1.85%-3.92%-67.10%251.37%9.77%183.22%-0.08%19.74%-7.50%-7.97%224.81%145.43%0.21%-5.25%3.07%-3.12%-4.14%-2.84%-3.68%-5.69%-7.15%7.00%-5.21%-5.34%-6.26%-10.79%-56.58%375.60%332.85%-95.31%
Return on Assets Growth (1y) -74.00151.0053.00-43.0019.00-30.00-25.00-27.00-12.007.001.00-9.00-33.00-44.00-44.00-42.00-26.00-15.0026.0042.0044.0031.00-9.00-18.00-7.002.0010.0017.0010.0014.0011.003.000.00-12.00-12.00-6.00-41.00
Return on Assets Growth (3y) -26.00-67.00-68.00-78.00-71.00-52.00-17.00-9.00-14.00-27.00-27.00-18.0011.0018.0027.0041.0047.0047.0012.002.003.004.009.0013.00-31.00
Return on Assets Growth (5y) 133.00269.00281.00187.00225.0089.00204.00203.00-8.00-50.00-51.00-53.00-33.00-19.00-16.00-10.00-11.00-12.00-6.002.0022.0020.0025.0038.006.00
Return on Assets (QoQ) -101.00-18.0094.00-50.00124.00-115.00-2.0035.00-5.000.00-11.00-13.000.00-2.003.006.00-6.00-12.00-21.00-5.00-7.00-10.00-4.006.0034.007.00-2.00-8.00-6.00-2.008.001.002.004.002.005.00-1.00-3.00-1.00-7.00-1.003.00-36.00
Return on Capital Employed Growth (1y) 223.00-347.00-118.00-133.0097.00300.0042.00-62.00152.00-239.002.00-74.00459.00-69.00-66.00-11.00-547.00-27.0036.0070.0069.0058.00-10.00-22.00-15.00-2.008.0018.0017.0019.0014.007.006.00-6.00-5.001.00-1.00
Return on Capital Employed Growth (3y) 708.00-8.00-21.00-147.0064.00-335.00-28.00-15.00-18.00-39.00-40.0037.00-492.0028.0034.0066.0072.0074.0013.003.008.0011.0018.0026.0021.00
Return on Capital Employed Growth (5y) -201.00-528.00-246.00-172.00-327.00119.00-86.00-101.00231.0022.004.00-99.00119.00-280.00-29.00-19.00-16.00-22.00-17.0062.00-469.0041.0044.0074.0076.00
Return on Capital Employed (QoQ) 526.00-271.0025.00-57.00-44.00-42.0010.00199.0011.00100.00-212.00402.00-247.00-5.002.0011.00-5.00-81.00535.00-517.00-2.00-26.00-1.002.0061.008.00-2.00-10.00-7.00-4.006.003.004.005.005.005.00-1.00-2.003.00-7.000.004.001.00
Return on Equity Growth (1y) 439.002,966.00-169.00-100.00-142.00105.00148.00222.00130.002.00-2.003.0010.0098.00-48.00-65.00-112.00-186.0030.0050.0087.0062.00-11.00-23.00-12.00-3.007.0016.009.0018.0014.004.00-2.00-29.00-34.00-26.00-189.00
Return on Equity Growth (3y) -1.00205.0099.00160.0029.00-86.00-19.00-12.00-15.00-25.00-28.00-38.00-37.00-127.0027.0042.0084.0078.0011.00-4.00-6.00-14.00-12.00-6.00-182.00
Return on Equity Growth (5y) 242.002,811.00-394.00-394.00-338.00-50.00-76.00-72.00-26.0081.00118.00186.00103.00-27.00-23.00-20.00-18.00-10.00-7.00-19.00-31.00-138.007.0020.00-108.00
Return on Equity (QoQ) -2685.003,160.00-72.0036.00-158.0024.00-2.00-116.00-45.00-72.0091.00130.00-2.002.000.001.00-5.006.007.0090.00-151.00-11.00-40.0015.0066.009.00-3.00-9.00-8.00-4.008.000.003.004.002.0010.00-1.00-6.00-5.00-18.00-6.002.00-168.00
Return on Sales Growth (1y) -58.00326.00233.00471.00449.00175.00103.0069.0055.0041.0019.006.00-11.00-9.00-9.00-4.002.000.00-3.00-11.00-26.00-29.00-29.00-22.00-3.003.0012.0010.00-5.00-10.00-17.00-6.007.0016.0024.0017.0020.0012.004.002.00-12.00-12.00-6.00-32.00
Return on Sales Growth (3y) 254.00311.00113.00181.00182.00114.0072.0047.0032.007.00-9.00-35.00-37.00-41.00-37.00-27.00-25.00-20.00-23.00-34.00-35.00-34.00-18.00-1.0010.0020.0021.0021.0019.0012.0012.0015.0017.0023.00-13.00
Return on Sales Growth (5y) 572.00683.00613.00639.00670.00376.00386.00157.00213.00193.0081.0038.0017.007.00-10.00-21.00-43.00-43.00-46.00-34.00-25.00-19.00-13.00-13.00-8.00-7.00-5.000.007.0010.0018.00-9.00
Return on Sales (QoQ) -90.0078.00-13.00-33.00293.00-14.00225.00-56.0019.0043.0026.0012.0021.009.0013.00-2.00-1.00-4.00-4.000.000.001.002.00-2.00-4.00-7.00-13.00-4.00-5.000.006.002.004.00-2.00-9.00-3.00-3.009.004.007.005.001.006.00-1.00-3.00-1.00-7.00-1.003.00-27.00
Revenue Growth (1y) 245.40%19.87%47.74%-88.87%18.39%169.16%-51.86%259.85%54.07%68.82%55.64%146.68%46.57%15.50%9.90%-2.73%22.21%55.69%-56.56%77.09%26.77%33.39%332.39%11.53%161.03%-1.67%48.02%42.83%-22.83%111.55%35.24%46.86%55.93%54.06%123.98%117.76%98.71%62.89%22.85%15.50%19.42%27.97%35.24%48.70%26.42%28.14%21.51%
Revenue Growth (3y) 84.69%40.30%35.97%17.21%42.98%44.64%44.80%-9.43%61.97%31.44%33.86%27.32%24.32%59.32%26.87%40.61%41.30%36.68%40.52%105.32%32.75%46.45%47.44%64.90%65.92%33.72%74.45%54.96%54.58%54.67%47.54%54.96%55.22%44.23%38.75%26.38%
Revenue Growth (5y) 62.39%51.99%2.75%3.20%40.73%60.14%13.84%72.82%40.03%33.87%31.04%39.25%40.33%31.83%36.59%46.59%35.54%37.92%32.81%32.15%37.23%46.10%53.14%55.26%51.24%47.43%88.53%42.54%49.44%46.21%49.42%50.98%29.27%54.16%43.64%
Revenue (QoQ) 69.22%453.34%51.41%-75.64%-41.27%581.95%-88.59%159.10%33.52%21.96%-14.71%10.93%21.54%-21.88%54.81%14.86%12.05%23.81%-8.02%-9.49%6.62%9.59%15.56%15.31%-70.26%346.81%-17.28%21.34%-3.59%15.26%93.60%-54.29%45.13%11.21%4.60%25.31%-7.22%20.77%11.06%23.81%34.89%17.41%1.34%1.49%1.73%10.39%4.79%8.75%7.50%21.38%-10.92%10.23%1.95%
Share-based Compensation Growth (1y) -235.67%-36.46%-83.28%1,933.93%-986.76%24.00%-17.33%206.10%-40.04%242.62%79.69%136.10%198.62%-59.76%2.11%60.27%25.52%17.71%34.50%25.21%19.58%38.94%62.43%1.69%20.19%
Share-based Compensation Growth (3y) -35.45%14.90%126.26%30.98%17.52%35.14%67.96%64.88%-13.01%30.66%26.84%21.73%
Share-based Compensation Growth (5y) -23.21%-45.31%72.30%-39.85%17.55%64.41%21.32%49.49%64.08%126.32%-16.93%18.14%101.07%27.08%71.30%26.43%
Share-based Compensation (QoQ) -32.91%-55.71%356.61%-200.00%12.97%-288.52%163.86%-87.70%13,639.20%-200.73%107.29%-75.28%292.07%38.95%-38.61%-8.48%-23.21%694.05%-67.80%20.25%-2.87%7.01%-18.30%88.74%-23.93%0.35%-6.64%75.70%-27.35%16.60%9.13%10.00%-14.14%
Shareholder's Equity Growth (1y) -792.00%-145.39%-174.84%1.40%-23.34%-66.44%66.72%79.47%67.27%-10,978.15%18,741.55%26,869.54%5,059.23%124.26%-124.88%-124.88%-206.27%-43.77%193.46%146.47%146.05%-3.78%218.74%525.44%509.40%398.17%-19.32%3.10%34.08%36.16%43.38%13.17%-2.99%6.87%4.00%1.81%-9.78%-11.63%-15.29%-15.12%-84.54%
Shareholder's Equity Growth (3y) 30.62%39.94%122.01%-139.10%-158.37%157.68%256.59%220.57%197.27%28.69%-9.50%-10.25%43.94%39.17%63.91%70.96%79.29%86.88%54.49%93.96%99.39%93.54%6.36%5.91%5.48%8.75%8.10%-0.74%-48.67%
Shareholder's Equity Growth (5y) -33.74%-16.69%-16.49%35.74%40.95%40.59%42.36%-65.23%66.65%69.29%46.89%110.90%119.03%136.78%157.61%188.98%188.63%23.65%-3.03%-3.35%31.14%31.43%41.05%40.38%39.55%43.87%26.57%44.53%2.02%
Shareholder's Equity (QoQ) -10.87%-180.20%6.04%32.42%-46.97%-5.65%-17.53%8.81%20.75%39.60%38.44%30.35%-26.35%-20,345.86%203.60%0.02%-76.59%0.00%-206.26%-0.01%0.00%152.91%76.61%-50.27%-0.90%10.56%485.04%-2.43%-3.44%-9.62%-5.25%24.69%25.58%-8.22%-0.23%-1.59%7.65%1.11%-2.91%-3.66%-4.61%-0.96%-6.93%-3.47%-82.63%
Total Debt Growth (1y) 146.33%-76.52%-52.96%-53.79%-85.81%-97.76%-80.96%-94.25%210.38%216.60%268.82%207.67%49.92%
Total Debt Growth (3y) -93.86%-94.33%1,549.04%2,579.16%3,264.53%338.44%
Total Debt Growth (5y) -83.19%-90.50%-86.44%-92.84%88.08%70.41%71.97%197.28%230.14%
Total Debt (QoQ) -31.80%-31.67%-0.42%-49.40%36.62%-32.87%-53.36%-57.69%304.55%-97.19%100.00%100.00%-39.62%0.03%21.40%22.12%109.28%2.04%41.42%1.88%1.97%