|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.33M | 24.39M | 22.37M | 18.65M | 16.14M | 12.68M | 10.29M | 8.96M | 7.29M | 6.06M | 6.24M | 5.15M | 2.83M | 6.15M | 16.28M | 15.88M | 20.69M | 16.96M | 14.94M | 16.58M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.33M | 24.39M | 22.37M | 18.65M | 16.14M | 12.68M | 10.29M | 8.96M | 7.29M | 6.06M | 6.24M | 5.15M | 2.83M | 6.15M | 16.28M | 15.88M | 20.69M | 16.96M | 14.94M | 16.58M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.46M | 2.45M | 2.06M | 2.86M | 0.10M | 3.84M | 5.42M | 6.81M | 6.47M | 7.14M | 0.01M | 8.47M | 0.02M | 10.50M | 0.04M | 0.04M | 0.04M | 11.99M | 12.09M | 12.00M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.05M | 0.05M | 0.08M | 0.05M | 0.05M | 0.07M | 0.10M | 0.05M | 0.05M | 0.05M | 0.05M | | | 1.08M | 1.10M | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.51M | 2.49M | 2.11M | 2.94M | 0.15M | 3.89M | 5.49M | 6.91M | 6.52M | 7.19M | 0.06M | 8.52M | 0.02M | 10.50M | 1.12M | 1.14M | 0.04M | 11.99M | 12.09M | 12.00M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.18M | 1.54M | 1.55M | 2.05M | 2.17M | 2.31M | 3.73M | 3.55M | 3.43M | 4.42M | 5.02M | 4.72M | 4.23M | 3.56M | 3.01M | 2.75M | 3.16M | 3.51M | 3.39M | 3.95M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52M | 0.50M | 1.02M | 0.92M | 0.62M | 0.74M | 1.01M | 1.10M | 1.75M | 0.49M | 0.62M | 0.61M | 0.91M | 0.49M | 0.43M | 1.02M | 1.09M | 1.20M | 0.71M | 0.95M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.54M | 28.92M | 27.23M | 24.61M | 22.49M | 19.83M | 20.57M | 20.62M | 19.01M | 18.18M | 19.38M | 19.01M | 17.19M | 20.81M | 31.91M | 33.31M | 36.84M | 33.67M | 31.23M | 33.54M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.67M | 1.67M | 1.58M | 1.63M | 1.58M | 1.51M | 1.47M | 1.42M | 1.34M | 1.24M | 1.33M | 1.26M | 1.19M | 1.12M | 1.00M | 0.43M | 2.06M | 8.90M | 0.42M | 0.46M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.60M | 2.08M | 3.81M | 5.02M | 4.89M | 3.08M | 3.08M | 3.08M | 3.08M | 3.08M | 3.08M | 3.08M | 3.08M | 3.08M | 8.32M | 6.21M | 10.69M | 10.52M | 12.59M | 14.63M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.28M | 3.60M | 3.60M | 3.60M | 3.60M | 3.60M | 3.60M | 3.60M | 3.60M | 3.60M | 3.60M | 3.60M | 3.60M | 3.60M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.77M | 4.77M | 4.84M | 4.73M | 4.62M | 25.77M | 32.22M | 31.51M | 30.84M | 30.14M | 45.99M | 44.93M | 43.95M | 42.98M | 42.03M | 23.48M | 42.01M | 40.99M | 18.33M | 18.64M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.77M | 4.77M | 4.84M | 4.73M | 4.62M | 25.77M | 35.49M | 35.11M | 34.44M | 33.75M | 49.59M | 48.53M | 47.56M | 46.58M | 45.63M | 27.08M | 45.62M | 44.59M | 21.93M | 22.24M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.61M | | | 0.10M | 0.07M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.48M | 9.87M | 10.70M | 11.79M | 11.44M | 26.65M | 40.90M | 40.42M | 40.96M | 40.10M | 56.10M | 54.87M | 53.73M | 52.57M | 56.64M | 54.79M | 59.54M | 65.10M | 39.86M | 39.40M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.02M | 38.78M | 37.93M | 36.40M | 33.93M | 46.48M | 61.48M | 61.04M | 59.97M | 73.87M | 73.87M | 73.87M | 70.91M | 73.38M | 88.55M | 88.09M | 96.38M | 98.77M | 71.09M | 72.94M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | 0.31M | 0.32M | 0.44M | 0.93M | 0.73M | 0.03M | 1.39M | 1.80M | 1.02M | 1.94M | 0.08M | 0.09M | 0.75M | 0.15M | 1.50M | 2.10M | 1.46M | 0.03M | 2.31M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | 0.31M | 0.32M | 0.44M | 0.93M | 0.73M | 0.03M | 1.39M | 1.80M | 1.02M | 1.94M | 0.08M | 0.09M | 0.75M | 0.15M | 1.50M | 2.10M | 1.46M | 0.03M | 2.31M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.40M | 2.88M | 1.04M | 0.94M | 1.47M | 6.33M | 2.14M | 5.81M | 1.90M | 6.08M | 2.05M | 6.89M | 6.72M | 8.26M | 2.27M | 2.70M | 10.20M | 10.88M | 11.78M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.16M | 0.69M | 0.70M | 1.00M | 1.10M | 0.98M | 1.09M | 1.91M | | | 0.04M | 0.23M | 0.24M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.58M | 3.00M | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.13M | 0.23M | 0.20M | 0.18M | 0.16M | 0.30M | 0.31M | 0.25M | 0.27M | 0.32M | 0.36M | 0.38M | 0.39M | 0.44M | 0.36M | 0.23M | 0.18M | 0.34M | 0.35M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.13M | 3.75M | 4.16M | 6.02M | 5.23M | 6.93M | 9.21M | 12.81M | 10.60M | 9.88M | 13.23M | 13.77M | 12.75M | 11.57M | 14.34M | 15.29M | 13.28M | 14.88M | 17.36M | 18.63M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.46M | 9.11M | 8.77M | 1.88M | 30.08M | 30.69M | 1.17M | 1.12M | 0.54M | 45.97M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.51M | -0.45M | -0.48M | -0.49M | -0.52M | -0.75M | -0.81M | -0.11M | -0.15M | -0.18M | -0.22M | -0.24M | -0.28M | -0.30M | -0.33M | -0.49M | -0.00M | -0.01M | -0.01M | -0.01M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | | | | | | | | | | 1.05M | | | 2.09M | 1.23M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | 0.29M | 0.26M | 0.22M | 0.37M | 0.31M | 0.87M | 0.51M | 1.86M | 1.78M | 1.85M | 1.74M | 2.00M | 1.51M | 1.85M | 1.24M | 1.09M | 1.23M | 1.96M | 1.87M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.09M | 0.09M | | | 3.95M | 7.06M | 6.00M | 6.03M | 5.65M | 4.87M | 2.72M | 2.78M | 2.65M | 2.01M | 0.75M | 0.77M | 2.11M | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | 0.38M | 0.35M | 0.22M | 0.19M | 4.10M | 7.62M | 6.51M | 7.89M | 7.43M | 18.15M | 15.52M | 15.15M | 20.42M | 34.75M | 33.89M | 46.43M | 48.50M | 47.59M | 48.39M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.55M | 4.13M | 4.51M | 6.24M | 5.42M | 11.03M | 16.83M | 19.32M | 18.49M | 17.31M | 31.38M | 29.28M | 27.90M | 31.98M | 49.09M | 49.18M | 59.71M | 63.38M | 64.95M | 67.01M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.69M | 9.69M | 11.77M | 1.88M | 30.08M | 30.69M | 1.17M | 1.12M | 0.54M | 45.97M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.47M | 34.66M | 33.42M | 30.15M | 28.52M | 39.47M | 44.65M | 41.72M | 41.48M | 40.96M | 44.10M | 44.59M | 43.01M | 41.40M | 39.45M | 38.91M | 36.67M | 35.39M | 6.14M | 5.93M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.47M | 34.66M | 33.42M | 30.15M | 28.52M | 39.47M | 44.65M | 41.72M | 41.48M | 40.96M | 44.10M | 44.59M | 43.01M | 41.40M | 39.45M | 38.91M | 36.67M | 35.39M | 6.14M | 5.93M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.02M | 38.78M | 37.93M | 36.40M | 33.93M | 46.48M | 61.48M | 61.04M | 59.97M | 73.87M | 73.87M | 73.87M | 70.91M | 73.38M | 88.55M | 88.09M | 96.38M | 98.77M | 71.09M | 72.94M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.12M | 0.11M | 0.16M | 0.18M | 0.20M | 0.19M | 0.18M | 0.18M | 0.16M | 0.16M | 0.14M | 0.19M | 0.23M | 0.22M | 0.20M | 0.29M | 0.26M | 0.28M | 0.26M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.21M | -9.39M | -11.41M | -15.24M | -18.42M | -21.66M | -19.12M | -23.39M | -24.91M | -26.74M | -27.80M | -28.04M | -29.90M | -33.39M | -36.25M | -37.78M | -41.31M | -43.29M | -73.69M | -75.30M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |