Semtech Income Statement (2009-2026) | SMTC

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	May2021	Aug2021	Oct2021	Jan2022	May2022	Jul2022	Oct2022	Jan2023	Apr2023	Jul2023	Oct2023	Jan2024	Apr2024	Jul2024	Oct2024	Jan2025	Apr2025	Jul2025	Oct2025	Jan2026
Revenue & cost
Revenue (Quarter)	170.37M	185.00M	194.93M	190.55M	202.15M	209.25M	177.62M	167.51M	236.54M	238.37M	200.90M	192.95M	206.10M	215.35M	236.82M	251.00M	251.06M	257.59M	266.97M	274.36M
Cost of Revenue (Quarter)	65.51M	69.57M	71.24M	73.39M	72.94M	73.44M	62.05M	70.59M	122.74M	137.64M	97.92M	224.77M	106.51M	109.89M	115.86M	120.50M	119.77M	123.48M	128.49M	136.08M
Gross Profit (Quarter)	104.86M	115.43M	123.69M	117.16M	129.21M	134.77M	114.57M	100.01M	102.95M	100.73M	92.97M	-0.39M	99.59M	105.46M	120.97M	130.50M	131.29M	134.10M	138.48M	138.27M
Operating items
Amortization - Intangibles (Quarter)	1.30M	1.30M	1.30M	-3.89M	1.00M		1.00M	0.82M	4.88M	10.57M	10.01M	2.28M	0.31M	0.28M	2.28M	-5.96M	2.21M	0.15M	2.21M	-6.00M
Research & Development (Quarter)	36.79M	35.50M	37.35M	38.29M	38.79M	40.60M	35.06M	52.50M	50.60M	47.43M	46.91M	41.51M	41.60M	40.08M	42.56M	46.66M	47.53M	48.20M	49.40M	51.22M
Selling, General & Administrative (Quarter)	38.80M	41.98M	47.62M	39.81M	43.36M	48.12M	40.23M	93.10M	57.78M	59.58M	47.66M	55.20M	52.27M	55.79M	59.78M	54.53M	46.45M	58.47M	57.11M	59.82M
Restructuring Costs (Quarter)							2.24M	9.25M	1.56M	9.40M	3.65M	9.17M	2.27M	1.54M	0.69M	0.44M	1.20M	1.49M	0.76M	0.74M
Other Operating Expenses (Quarter)	1.30M					18.00M	0.33M	0.01M	4.88M				0.31M	0.28M	0.15M	7.64M	0.15M	42.14M	0.15M	44.76M
Operating Expenses (Quarter)	76.89M	78.77M	86.27M	74.19M	82.15M	70.73M	77.20M	155.67M	114.83M	400.84M	105.34M	619.57M	96.45M	97.70M	103.18M	109.27M	95.32M	150.30M	107.42M	156.54M
Operating Income (Quarter)	27.97M	36.66M	37.42M	42.96M	47.05M	64.04M	37.37M	-55.66M	-11.88M	-300.11M	-12.37M	-619.96M	3.14M	7.77M	17.79M	21.24M	35.97M	-16.19M	31.06M	-18.27M
EBIT (Quarter)	27.97M	36.66M	37.42M	42.96M	47.05M	64.04M	37.37M	-55.66M	-11.88M	-300.11M	-12.37M	-619.96M	3.14M	7.77M	17.79M	21.24M	35.97M	-16.19M	31.06M	-18.27M
Non-operating items
Interest & Investment Income (Quarter)	-1.20M	-1.19M	-1.23M		-1.20M	-1.26M	-9.01M		-20.51M	-24.17M	-28.30M		-23.23M	-28.58M	-20.81M		-6.58M	-5.24M	-26.98M
Other Non Operating Income (Quarter)	0.09M	0.21M	0.10M	-1.40M	-0.10M	-0.43M	-0.06M	-0.73M	-0.47M			-0.54M	0.40M	-1.01M			-2.80M	-1.31M
Non Operating Income (Quarter)	0.09M	0.21M	0.10M	-1.40M	-0.10M	-0.43M	-0.06M	-0.73M	-0.47M	-1.57M	3.54M	-2.04M	0.40M	-1.01M	-1.07M	1.95M	-2.80M	-1.31M	-0.43M	-0.72M
Net income details
EBT (Quarter)	26.62M	35.22M	36.08M	41.15M	46.09M	63.33M	29.11M	-60.06M	-31.83M	-325.40M	-38.55M	-645.78M	-20.25M	-166.08M	-3.57M	6.54M	26.95M	-22.21M	4.45M	-30.37M
Tax Provisions (Quarter)	3.20M	2.96M	3.02M	6.36M	8.07M	12.02M	6.33M	-9.07M	-2.42M	56.59M	-0.31M	-3.35M	2.96M	4.21M	4.01M	-33.19M	8.65M	4.79M	7.32M	-0.94M
Profit After Tax (Quarter)	23.50M	32.93M	34.42M	34.80M	38.05M	51.31M	22.74M	-51.01M	-29.41M	-382.00M	-38.24M	-642.40M	-23.16M	-170.29M	-7.59M	39.18M	19.34M	-27.06M	-2.86M	-29.80M
Equity Income (Quarter)	0.08M	0.67M	1.36M		0.02M	0.28M	-0.04M	-0.02M	-0.01M	-0.01M	-0.01M	0.07M	0.05M		-0.01M	-0.58M	1.05M	-0.06M	0.02M	-0.36M
Net Income - Minority (Quarter)	-0.21M	-0.21M	-0.20M	-0.19M	-0.19M	-0.19M	-0.18M	-0.18M	-0.18M	-0.18M	-0.18M	-0.18M
Income from Non-Controlling Interests (Quarter)	-0.00M	-0.00M	-0.00M	-0.01M	-0.00M	-0.00M	-0.00M	-0.00M	-0.00M	-0.00M	-0.00M	0.01M
Income from Continuing Operations (Quarter)	23.42M	32.26M	33.06M	34.79M	38.02M	51.31M	22.78M	-50.99M	-29.41M	-381.99M	-38.24M	-642.43M	-23.21M	-170.29M	-7.57M	39.73M	18.30M	-27.00M	-2.88M	-29.43M
Consolidated Net Income (Quarter)	23.42M	32.26M	33.06M	34.79M	38.02M	51.31M	22.78M	-50.99M	-29.41M	-381.99M	-38.24M	-642.43M	-23.21M	-170.29M	-7.57M	39.73M	18.30M	-27.00M	-2.88M	-29.43M
Income towards Parent Company (Quarter)	23.21M	32.05M	32.86M	34.60M	37.83M	51.12M	22.59M	-51.18M	-29.59M	-382.17M	-38.42M	-642.62M	-23.21M	-170.29M	-7.57M	39.73M	18.30M	-27.00M	-2.88M	-29.43M
Net Income towards Common Stockholders (Quarter)	23.21M	32.05M	32.86M	34.60M	37.83M	51.12M	22.59M	-51.18M	-29.59M	-382.17M	-38.42M	-642.62M	-23.21M	-170.29M	-7.57M	39.73M	18.30M	-27.00M	-2.88M	-29.43M
Additional items
EPS (Basic) (Quarter)	0.36	0.51	0.53	0.54	0.59	0.81	0.36	-0.80	-0.46	-5.97	-0.60	-10.01	-0.36	-2.61	-0.10	0.68	0.22	-0.31	-0.03	-0.34
EPS (Weighted Average and Diluted) (Quarter)	0.36	0.50	0.53	0.54	0.59	0.81	0.36	-0.80	-0.46	-5.97	-0.60	-10.01	-0.36	-2.61	-0.10	0.68	0.22	-0.31	-0.03	-0.34
Shares Outstanding (Weighted Average) (Quarter)	65.09M	64.91M	64.55M	64.66M	63.95M	63.50M	63.76M	63.77M	63.92M	64.00M	64.05M	64.13M	64.51M	65.28M	68.39M	71.61M	86.44M	86.57M	87.68M	88.37M
Shares Outstanding (Diluted Average) (Quarter)	66.11M	65.85M	65.66M	65.56M	64.55M	63.98M	63.85M	64.01M	63.92M	64.00M	64.05M	64.13M	64.51M	65.28M	68.39M	71.61M	89.58M	86.57M	86.94M	88.37M
EBITDA (Quarter)	27.97M	36.66M	37.42M	42.96M	47.05M	64.04M	37.37M	-55.66M	-11.88M	-300.11M	-12.37M	-619.96M	3.14M	7.77M	17.79M	21.24M	35.97M	-16.19M	31.06M	-18.27M
Interest Expenses (Quarter)					1.20M				20.51M
Tax Rate (Quarter)	12.01%	8.41%	8.36%	15.46%	17.51%	18.98%	21.74%	15.10%	7.59%	-17.39%	0.81%	0.52%	-14.60%	-2.54%	-112.34%	-507.57%	32.11%	-21.58%	164.75%	3.09%

Research Tools

Semtech Income Statement (2009-2026) | SMTC

Create an account

Sign In

Reset Password