Semtech Balance Sheet (2009-2025) | SMTC

Balance Sheet Jul2009 Oct2009 Jan2010 May2010 Aug2010 Oct2010 Jan2011 May2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Jan2013 Apr2013 Jul2013 Oct2013 Jan2014 Apr2014 Jul2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 May2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 May2021 Aug2021 Oct2021 Jan2022 May2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025
Assets
Current Assets
Cash & Equivalents 115.91M103.05M80.60M54.37M77.92M83.21M119.02M134.60M140.59M183.14M227.02M138.90M165.86M204.95M223.19M230.43M237.06M237.39M243.19M241.15M238.67M232.49M230.33M211.50M212.60M192.36M211.81M216.03M238.89M297.94M297.13M281.55M277.85M291.12M307.92M303.35M311.33M312.24M312.12M287.30M287.84M283.06M293.32M268.95M281.46M262.27M268.89M258.22M262.66M276.60M279.60M275.18M362.15M617.80M235.51M164.20M147.91M123.82M128.59M126.78M115.93M136.50M151.74M156.47M168.56M164.67M
Short-term Investments 55.46M56.62M42.69M112.24M129.82M141.94M109.01M83.12M8.61M5.02M4.97M
Cash & Current Investments 115.91M103.05M136.06M54.37M134.54M125.89M231.26M264.43M282.53M292.15M310.14M147.51M165.86M209.97M228.16M230.43M237.06M237.39M243.19M241.15M238.67M232.49M230.33M211.50M212.60M192.36M211.81M216.03M238.89M297.94M297.13M281.55M277.85M291.12M307.92M303.35M311.33M312.24M312.12M287.30M287.84M283.06M293.32M268.95M281.46M262.27M268.89M258.22M262.66M276.60M279.60M275.18M362.15M617.80M235.51M164.20M147.91M123.82M128.59M126.78M115.93M136.50M151.74M156.47M168.56M164.67M
Receivables - Net 31.16M49.01M58.91M50.61M50.40M51.30M59.61M49.64M64.42M77.28M72.80M69.16M80.21M80.59M74.15M66.33M61.72M68.47M78.32M69.30M85.84M61.51M54.91M44.13M49.18M56.95M59.19M51.44M55.91M61.22M66.46M53.18M65.57M78.38M83.82M79.22M66.46M58.64M61.44M61.93M49.45M51.67M58.70M70.43M66.52M73.06M74.31M71.51M66.36M71.11M80.54M161.69M145.38M159.10M156.61M134.32M153.92M152.98M142.46M162.52M165.75M153.50M164.75M
Receivables - Other 3.89M12.53M17.30M25.60M
Receivables 31.16M49.01M58.91M50.61M50.40M51.30M59.61M49.64M64.42M77.28M72.80M69.16M80.21M80.59M74.15M66.33M61.72M68.47M78.32M69.30M85.84M61.51M54.91M44.13M49.18M56.95M59.19M51.44M55.91M61.22M66.46M53.18M65.57M78.38M83.82M79.22M66.46M58.64M61.44M61.93M49.45M51.67M58.70M70.43M66.52M73.06M74.31M75.40M66.36M71.11M80.54M174.22M145.38M159.10M156.61M151.62M153.92M152.98M142.46M188.12M165.75M153.50M164.75M
Raw Materials 5.07M5.76M5.64M4.87M3.63M
Work In Process 27.76M28.02M29.56M30.88M58.41M
Finished Goods 14.89M15.42M11.95M11.24M33.93M
Inventory 33.82M36.81M43.20M47.72M50.08M49.20M47.15M46.99M95.96M75.95M73.83M74.88M76.56M78.21M72.36M60.27M55.30M54.48M60.46M73.67M75.03M80.29M71.55M63.88M62.53M62.48M62.68M65.87M76.75M74.97M71.25M71.07M65.46M58.89M61.16M63.68M73.48M75.06M70.11M73.01M76.93M77.55M78.37M87.49M93.92M103.03M105.16M114.00M106.90M107.63M111.08M207.70M213.23M180.23M160.59M144.99M148.54M156.01M163.45M163.59M170.24M183.29M185.73M
Current Deferred Tax Assets 11.81M11.81M11.81M16.40M13.37M13.37M13.37M5.34M13.83M13.88M13.80M7.47M7.32M7.33M7.26M2.95M2.96M3.00M2.99M2.48M2.45M2.49M2.49M
Prepaid Assets 6.62M7.41M11.93M10.74M12.02M10.53M14.09M9.58M31.16M27.85M31.74M18.52M17.89M19.21M20.99M15.86M16.48M20.82M17.43M19.37M20.86M17.17M15.03M16.17M16.74M13.17M11.92M18.42M18.30M21.22M15.74M17.25M5.50M20.35M18.13M21.88M18.62M16.18M13.97M21.76M23.43M22.20M25.73M25.83M26.31M31.92M28.55M31.20M35.47M33.91M23.05M111.63M130.03M135.03M121.19M114.33M99.63M101.45M107.57M94.07M96.52M97.13M93.87M
Current Assets 219.47M267.58M310.74M353.70M390.30M406.93M426.37M427.31M352.88M380.03M420.48M405.99M420.55M429.49M419.55M393.60M380.14M387.82M394.58M396.69M399.10M376.95M339.79M341.22M349.97M380.44M438.71M438.43M435.66M438.83M449.85M461.23M467.39M478.30M486.43M485.30M457.05M453.26M440.03M460.74M432.30M453.87M447.75M474.73M461.36M484.85M496.36M502.30M495.42M577.09M835.23M722.79M664.40M629.94M572.40M534.20M539.27M541.74M557.79M585.46M598.04M614.87M620.85M
Non-Current Assets
Buildings 18.48M18.58M18.63M
Construction in Progress 4.59M2.44M6.33M
Land & Improvements 5.99M5.99M9.05M
Property, Plant & Equipment (Net) 38.06M45.86M50.57M56.78M62.17M68.10M68.51M69.71M97.34M98.17M100.39M101.84M109.41M113.31M115.94M110.12M111.22M111.58M119.50M115.47M111.58M109.08M105.20M101.01M97.73M97.41M95.55M108.91M110.32M118.74M123.36M124.59M122.47M122.61M119.48M118.49M126.17M125.76M124.11M124.42M125.73M125.54M127.47M130.93M131.25M132.14M130.73M134.94M133.59M134.01M135.57M169.29M165.34M161.33M158.83M153.62M146.94M139.53M133.16M126.19M120.23M115.64M110.98M
Long-Term Investments 26.16M30.65M43.81M27.09M11.87M31.08M25.31M17.52M13.52M7.52M8.01M7.91M5.93M4.92M4.42M3.67M3.18M0.55M0.55M
Goodwill 129.65M129.65M129.65M129.65M129.65M129.65M129.65M129.65M398.72M390.08M262.80M393.58M393.58M393.58M393.58M276.90M276.90M276.90M276.90M3.40M329.70M49.40M329.70M329.70M329.70M329.70M329.70M329.70M329.70M346.57M341.89M12.19M341.90M346.73M355.18M4.32M351.14M351.14M351.14M351.14M351.14M351.14M351.14M351.14M351.14M351.14M351.14M351.14M350.31M350.31M350.31M931.40M1,288.83M1,017.44M955.30M541.23M540.92M541.10M541.28M533.09M533.80M492.19M492.06M
Intangibles 84.34M79.53M77.13M74.82M72.72M90.40M68.94M66.72M236.77M223.91M212.04M206.06M197.89M187.92M180.16M140.94M134.21M128.30M121.42M101.60M107.36M101.17M94.84M88.43M82.01M74.36M68.06M61.77M55.49M75.11M67.66M60.21M53.25M46.77M40.29M36.56M31.41M27.51M23.74M20.01M17.17M15.15M13.35M11.75M10.45M9.15M7.85M6.80M5.76M4.71M3.71M215.10M198.78M183.40M168.23M35.57M35.09M35.35M36.81M33.11M36.49M34.65M33.18M
Goodwill & Intangibles 213.99M209.18M206.78M204.47M202.37M220.05M198.60M196.37M635.49M613.99M474.84M599.64M591.47M581.50M573.75M417.84M411.10M405.20M398.32M105.00M437.06M150.57M424.55M418.13M411.72M404.06M397.77M391.48M385.19M421.69M409.55M72.40M395.14M393.50M395.46M40.87M382.56M378.65M374.88M371.15M368.31M366.29M364.50M362.89M361.59M360.29M358.99M357.94M356.06M355.01M354.01M1,146.50M1,487.61M1,200.85M1,123.53M576.79M576.01M576.46M578.10M566.20M570.29M526.85M525.24M
Long-Term Deferred Tax 7.15M5.46M4.90M30.16M5.34M50.90M47.41M47.92M41.04M34.33M40.83M42.30M3.29M0.36M0.08M0.09M2.58M0.07M0.02M7.35M7.36M7.36M8.71M5.49M5.50M6.34M5.85M4.57M24.91M24.24M27.48M14.26M14.37M17.90M17.90M20.09M20.75M26.93M24.98M25.48M25.41M24.82M26.93M27.80M25.64M26.98M24.90M63.78M67.49M14.07M13.60M18.01M15.27M18.02M18.71M41.12M38.64M36.53M33.85M
Other Non-Current Assets 9.46M16.81M14.87M17.91M18.22M23.51M21.92M15.40M22.33M22.17M21.32M22.07M23.42M19.59M19.72M23.36M29.25M29.12M28.82M35.25M38.88M32.99M31.51M43.80M57.97M59.40M60.31M67.23M70.59M75.78M82.35M93.62M88.89M90.12M55.52M57.03M73.27M80.75M82.22M76.03M76.25M81.40M83.28M88.07M90.00M97.91M108.29M107.93M105.20M106.74M117.14M116.96M115.18M112.41M111.39M91.11M99.01M92.26M91.25M100.29M104.75M112.00M114.95M
Non-Current Assets 294.83M307.97M320.92M56.78M294.64M322.96M314.34M69.71M819.58M789.27M784.19M765.02M764.57M760.16M756.14M555.34M555.12M546.53M547.27M532.74M587.58M572.96M561.25M570.30M574.78M568.23M562.34M573.11M571.59M622.55M621.11M624.88M631.41M630.47M597.95M577.48M596.36M603.06M599.11M591.70M591.05M600.16M600.23M607.37M608.25M615.15M624.94M628.62M620.49M622.75M631.62M1,846.84M1,835.62M1,488.66M1,465.72M839.54M837.24M826.26M821.22M833.80M833.92M791.02M785.02M
Assets 514.29M575.55M631.66M659.94M684.95M729.89M740.71M726.32M1,172.46M1,169.30M1,204.67M1,171.01M1,185.11M1,189.65M1,175.69M948.94M935.26M934.36M941.86M929.43M986.68M949.90M901.04M911.52M924.75M948.67M1,001.05M1,011.54M1,007.25M1,061.38M1,070.96M1,086.11M1,098.81M1,108.77M1,084.38M1,062.78M1,053.41M1,056.31M1,039.14M1,052.43M1,023.35M1,054.03M1,047.97M1,082.10M1,069.62M1,100.00M1,121.30M1,130.91M1,115.92M1,199.83M1,466.85M2,569.63M2,500.02M2,118.60M2,038.13M1,373.73M1,376.51M1,368.00M1,379.00M1,419.26M1,431.95M1,405.88M1,405.87M
Liabilities
Current Liabilities
Accounts Payables 23.64M32.95M36.27M29.63M33.49M34.09M36.60M26.70M42.65M44.05M51.13M51.99M56.62M50.40M38.84M40.02M38.72M37.82M39.86M32.45M52.28M46.54M31.11M35.49M38.15M42.26M43.93M41.96M39.32M34.87M39.83M37.21M38.68M37.72M40.56M43.18M40.71M38.90M33.72M48.01M43.34M39.32M47.34M50.19M51.20M52.47M46.43M50.70M48.38M53.76M45.07M100.68M74.41M52.47M55.01M45.05M64.67M75.76M63.87M59.24M69.14M70.87M75.21M
Payables 23.64M32.95M36.27M29.63M33.49M34.09M36.60M26.70M42.65M44.05M51.13M51.99M56.62M50.40M38.84M40.02M38.72M37.82M39.86M32.45M52.28M46.54M31.11M35.49M38.15M42.26M43.93M41.96M39.32M34.87M39.83M37.21M38.68M37.72M40.56M43.18M40.71M38.90M33.72M48.01M43.34M39.32M47.34M50.19M51.20M52.47M46.43M50.70M48.38M53.76M45.07M100.68M74.41M52.47M55.01M45.05M64.67M75.76M63.87M59.24M69.14M70.87M75.21M
Accumulated Expenses 34.01M33.73M48.95M55.84M21.43M27.30M26.16M32.39M38.17M33.78M46.70M49.28M35.21M36.87M31.30M44.15M33.64M40.52M43.30M49.75M43.72M41.74M37.41M41.20M36.61M41.22M43.73M54.52M39.18M65.84M51.40M60.83M54.40M55.79M60.86M68.46M39.39M49.92M46.78M50.63M48.29M62.75M58.53M59.38M45.32M63.89M77.48M77.70M60.79M86.37M95.02M253.07M192.65M215.69M183.99M172.10M160.22M148.91M171.62M178.20M166.82M172.24M179.93M
Other Accumulated Expenses 7.32M8.17M10.00M10.00M0.50M
Short term Debt 21.82M21.84M46.84M48.45M39.53M18.39M18.52M18.53M18.53M18.54M18.54M18.55M18.55M18.55M18.56M18.57M18.12M18.14M19.09M14.43M14.44M14.45M14.46M15.41M16.36M17.31M18.26M18.27M18.28M18.29M18.31M43.10M42.70M52.89M45.59M
Current Taxes 8.51M7.67M6.54M2.93M4.19M4.26M
Current Deferred Revenue 3.28M3.94M5.21M5.02M4.91M5.70M4.62M3.85M5.09M5.84M4.57M3.75M5.06M5.40M7.54M7.27M5.69M6.43M7.86M5.85M6.89M6.89M6.88M8.63M8.76M9.81M11.03M12.06M12.36M13.23M12.73M12.76M4.97M5.10M0.96M3.44M4.94M3.46M2.34M
Curent Deferred Tax Liability 1.33M1.33M1.33M3.33M3.33M3.33M3.33M4.04M4.17M4.60M4.16M4.22M3.87M3.25M4.95M0.93M0.93M0.93M0.93M1.44M1.44M1.44M1.44M
Total Current Liabilities 73.38M82.22M100.91M93.83M70.04M70.43M70.71M66.98M111.91M110.11M153.40M157.68M140.29M114.30M101.16M110.89M97.51M104.23M110.49M108.04M132.90M125.17M95.91M103.89M101.64M111.42M117.78M122.97M105.30M128.39M118.42M126.21M114.41M115.92M120.63M129.91M103.33M110.58M101.15M98.64M91.63M102.07M105.87M109.57M96.51M116.37M123.91M128.40M110.42M140.13M140.09M396.86M309.76M321.06M239.00M217.16M224.89M224.67M235.49M283.03M235.95M243.11M255.14M
Non-Current Liabilities
Non-Current Debt 325.25M319.79M289.32M282.29M285.75M282.16M277.93M273.29M268.66M239.02M234.38M234.75M265.11M260.46M243.82M239.18M234.13M229.59M228.79M226.52M222.91M219.29M215.67M211.11M206.55M201.99M197.42M192.84M188.27M183.69M179.11M194.74M190.84M186.96M183.07M179.19M175.32M175.44M175.56M171.68M181.80M171.92M455.11M1,296.97M1,336.64M1,330.61M1,373.62M1,371.04M1,373.42M1,192.87M1,190.30M505.93M542.64M518.94M490.49M
Minority Interest 0.25M0.24M0.24M0.23M0.21M0.21M0.21M0.20M0.19M0.19M0.19M0.18M0.18M0.18M0.18M0.18M0.18M
Non-Current Deferred Tax Liability 16.50M16.50M16.50M47.65M13.90M15.26M18.89M1.00M58.58M53.20M52.32M2.04M3.02M3.64M3.63M3.63M3.63M6.80M9.95M2.48M2.48M2.48M7.32M6.80M11.06M16.30M22.46M6.88M10.07M8.88M8.69M14.68M15.81M15.76M13.81M3.36M3.65M3.62M3.64M14.19M3.60M3.73M0.88M13.61M0.95M1.13M1.13M19.46M1.07M1.16M1.07M23.14M4.71M4.75M4.53M25.73M0.75M0.71M1.02M0.55M
Other Non-Current Liabilities 9.50M11.45M14.03M26.38M15.60M26.07M25.73M28.15M35.78M28.94M27.71M34.18M36.37M39.07M40.28M25.29M26.95M27.88M27.54M32.81M50.50M51.09M35.15M33.60M37.95M39.37M46.12M49.90M51.85M64.92M63.52M68.76M68.68M71.82M59.58M54.08M62.94M68.89M66.27M78.25M75.57M83.54M81.52M93.41M92.35M98.45M102.31M91.93M87.46M87.58M77.97M114.71M115.72M95.16M86.55M91.96M91.29M91.90M92.89M87.12M83.83M89.93M94.04M
Total Non-Current Liabilities -9.50M-11.45M-14.03M-26.38M-15.60M-26.07M-25.73M-28.15M-35.78M-28.94M-27.71M-34.18M-36.37M-39.07M-40.28M-25.29M-26.95M-27.88M-27.54M-32.81M-50.50M-51.09M-35.15M-33.60M-37.95M-39.37M-46.12M-49.90M-51.85M-64.92M-63.52M-68.76M-68.68M-71.82M-59.58M-54.08M-62.94M-68.89M-66.27M-78.25M-75.57M-83.54M-81.52M-93.41M-92.35M-98.45M-102.31M-91.93M-87.46M-87.58M-77.97M-114.71M-115.72M-95.16M-86.55M-91.96M-91.29M-91.90M-92.89M-87.12M-83.83M-89.93M-94.04M
Shareholder's Equity
Total Debt 347.08M341.62M336.17M330.74M325.29M300.54M296.45M291.82M287.19M257.56M252.93M253.29M283.66M279.02M262.38M257.75M252.25M247.73M247.89M240.96M237.35M233.75M230.14M226.52M222.91M219.29M215.67M211.11M206.55M201.99M197.42M194.74M190.84M186.96M183.07M179.19M175.32M175.44M175.56M171.68M181.80M171.92M455.11M1,340.07M1,379.33M1,383.50M1,373.62M1,371.04M1,373.42M1,192.87M1,190.30M551.53M542.64M518.94M490.49M
Common Equity 405.74M455.88M490.62M528.62M574.86M618.13M625.38M630.19M640.94M657.27M681.93M694.83M719.68M750.49M752.70M535.84M538.51M556.42M559.50M551.36M535.70M510.70M518.84M528.05M539.96M551.98M585.89M605.26M617.12M639.90M664.66M665.35M693.35M703.29M692.94M682.58M695.23M689.54M688.72M677.20M661.72M677.73M676.63M698.95M704.49M708.62M718.40M737.77M735.17M799.05M792.60M756.03M733.21M367.01M334.44M-307.43M-313.10M-141.44M-139.68M542.43M568.82M552.89M565.66M
Shareholder's Equity 405.74M455.88M490.62M528.62M574.86M618.13M625.38M630.19M640.94M657.27M681.93M694.83M719.68M750.49M752.70M535.84M538.51M556.42M559.50M551.36M535.70M510.70M518.84M528.05M539.96M551.98M585.89M605.26M617.12M639.90M664.66M665.35M693.35M703.29M692.94M682.58M695.23M689.54M688.72M677.20M661.72M677.73M676.63M698.95M704.49M708.62M718.40M737.77M735.17M799.05M792.60M756.03M733.21M367.01M334.44M-307.43M-313.10M-141.44M-139.68M542.43M568.82M552.89M565.66M
Liabilities and Shareholders Equity 514.29M575.55M631.66M659.94M684.95M729.89M740.71M726.32M1,172.46M1,169.30M1,204.67M1,171.01M1,185.11M1,189.65M1,175.69M948.94M935.26M934.36M941.86M929.43M986.68M949.90M901.04M911.52M924.75M948.67M1,001.05M1,011.54M1,007.25M1,061.38M1,070.96M1,086.11M1,098.81M1,108.77M1,084.38M1,062.78M1,053.41M1,056.31M1,039.14M1,052.43M1,023.35M1,054.03M1,047.97M1,082.10M1,069.62M1,100.00M1,121.30M1,130.91M1,115.92M1,199.83M1,466.85M2,569.63M2,500.02M2,118.60M2,038.13M1,373.73M1,376.51M1,368.00M1,379.00M1,419.26M1,431.95M1,405.88M1,405.87M
Treasury Shares 1.41M0.08M0.09M2.06M0.02M0.02M1.39M1.98M0.01M0.01M0.01M2.56M0.48M1.03M0.38M0.76M1.58M1.58M0.73M2.19M2.68M2.68M0.73M0.02M0.02M0.04M0.30M0.31M0.31M0.44M0.65M1.14M1.68M2.45M0.00M0.45M0.93M1.47M0.86M1.09M1.53M1.60M0.36M1.00M1.39M1.77M0.76M0.76M0.76M0.76M14.18M14.11M13.85M13.72M13.54M13.40M13.11M12.74M12.39M12.24M11.96M
Retained Earnings 0.82M365.17M381.27M0.74M429.86M457.00M483.98M0.54M498.57M508.59M525.18M0.35M553.08M572.19M584.64M0.25M381.70M399.60M417.22M0.16M401.64M401.33M412.03M0.65M420.17M429.15M459.92M-1.29M477.74M490.30M503.64M500.57M11.10M549.40M561.59M579.74M588.22M593.59M611.19M611.61M620.93M637.05M655.54M671.20M694.70M727.63M762.06M796.86M834.91M886.51M909.25M858.24M828.83M446.82M408.57M-233.79M-256.95M-427.24M-434.83M-395.69M-376.34M-403.40M-406.27M