|
Revenue
|
3.01M | -0.02M | -0.81M | -4.38M | 0.00M | -3.79M | 57.09M | 0.74M | 0.86M | 1.81M | 0.70M | -15.46M | -8.69M |
|
Gross Profit
|
3.01M | -0.02M | -0.81M | -4.38M | 0.00M | -3.79M | 57.09M | 0.74M | 0.86M | 1.81M | 0.70M | -15.46M | -8.69M |
|
Research & Development
|
-7.52M | -0.01M | -0.02M | -0.03M | -0.03M | | 52.00M | 39.81M | 53.27M | 85.35M | 52.00M | 59.47M | 150.78M |
|
Selling, General & Administrative
|
-2.77M | -0.00M | -0.01M | -0.01M | -0.01M | | 17.01M | 11.28M | 19.23M | 23.61M | 26.74M | 30.27M | 60.53M |
|
Other Operating Expenses
|
| | 0.00M | | | 0.06M | 0.06M | 0.01M | 0.86M | | 14.42M | 1.00M | 0.31M |
|
Operating Expenses
|
-10.28M | -0.01M | -0.02M | -0.03M | -0.04M | | 74.31M | 51.09M | 73.36M | 108.96M | 87.21M | 610.65M | 226.31M |
|
Operating Income
|
-7.27M | -0.01M | -0.02M | -0.03M | -0.03M | | 5.39M | -27.47M | -53.19M | -86.19M | -72.09M | -609.65M | -226.00M |
|
EBIT
|
-7.27M | -0.01M | -0.02M | -0.03M | -0.03M | -13.80M | 5.39M | -27.47M | -53.19M | -86.19M | -72.09M | -609.65M | -226.00M |
|
Interest & Investment Income
|
0.02M | 0.00M | -0.08M | -0.04M | -0.01M | -4.39M | -3.66M | 0.01M | | | | | |
|
Other Non Operating Income
|
0.01M | 0.03M | 0.12M | -0.24M | 0.89M | 2.78M | -0.54M | 0.72M | | | | | |
|
Non Operating Income
|
| | | | | | 3.69M | -1.62M | 0.28M | -2.42M | -2.29M | 11.18M | 13.37M |
|
EBT
|
-7.26M | -0.01M | -19.02M | -28.57M | -32.35M | -15.46M | 9.08M | -29.09M | -52.91M | -88.60M | -78.78M | -614.93M | -234.68M |
|
Tax Provisions
|
| | | | | | -1.79M | 0.04M | -0.21M | | | | |
|
Profit After Tax
|
-7.26M | -0.01M | -19.02M | -28.57M | -32.35M | -26.26M | 10.87M | -29.13M | -52.70M | -88.60M | -78.78M | -614.93M | -221.31M |
|
Income from Continuing Operations
|
-7.26M | -0.01M | -19.02M | -28.57M | -32.35M | -15.46M | 10.87M | -29.13M | -52.70M | -88.60M | -78.78M | -614.93M | -234.68M |
|
Consolidated Net Income
|
-7.26M | -0.01M | -19.02M | -28.57M | -32.35M | -15.46M | 10.87M | -29.13M | -52.70M | -88.60M | -78.78M | -614.93M | -234.68M |
|
Income towards Parent Company
|
-7.26M | -0.01M | -19.02M | -28.57M | -32.35M | -15.46M | 10.87M | -29.13M | -52.70M | -88.60M | -78.78M | -614.93M | -234.68M |
|
Net Income towards Common Stockholders
|
-7.26M | -0.01M | -19.02M | -28.57M | -32.35M | -15.46M | 10.87M | -29.13M | -52.70M | -88.60M | -78.78M | -614.93M | -234.68M |
|
EPS (Basic)
|
| -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | 0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
| | -0.00M | -0.00M | -0.00M | | 0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
| 11.67M | 11.67M | 11.67M | 12.26M | 12.37M | 32.08M | 32.08M | 82.26M | 97.71M | 201.32M | 700.84M | 737.45M |
|
Shares Outstanding (Diluted Average)
|
| | | | | | 22.88M | 41.92M | 69.52M | 131.71M | 193.34M | 619.65M | 718.54M |
|
EBITDA
|
-7.27M | -0.01M | -0.02M | -0.03M | -0.03M | -13.80M | 10.37M | -29.08M | -51.73M | -87.00M | -78.48M | -615.48M | -221.15M |
|
Tax Rate
|
| | | | | | | | 0.40% | | | | |