SEACOR Marine Holdings Balance Sheet (2016-2026) | SMHI

Balance Sheet Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026 Jun2026
Assets
Current Assets
Cash & Equivalents (Quarter)
42.19M37.62M22.61M47.51M39.96M40.57M40.75M55.84M67.45M59.59M40.60M35.60M59.49M42.99M34.38M90.95M68.93M38.72M55.40M
Short-term Investments (Quarter)
20.00M15.00M10.00M5.00M
Cash & Current Investments (Quarter)
42.19M37.62M22.61M67.51M54.96M50.57M45.75M55.84M67.45M59.59M40.60M35.60M59.49M42.99M34.38M90.95M68.93M38.72M55.40M
Receivables - Net (Quarter)
50.34M55.54M55.28M58.57M54.39M60.11M60.02M63.25M63.73M58.27M70.77M76.50M69.89M63.95M63.29M62.79M64.52M69.20M61.95M
Receivables - Other (Quarter)
13.75M6.12M7.44M6.65M7.38M11.91M12.29M8.92M11.05M12.21M6.21M7.84M7.91M8.81M10.44M16.80M3.96M4.90M5.86M
Receivables (Quarter)
64.09M61.66M62.71M65.22M61.76M72.03M72.32M72.17M74.78M70.48M76.98M84.34M77.80M72.76M73.73M79.59M68.49M74.10M67.81M
Inventory (Quarter)
0.48M0.93M1.72M2.06M2.12M2.21M1.65M1.74M1.61M2.52M3.12M3.14M2.76M2.83M2.54M2.55M2.20M2.75M2.06M
Prepaid Assets (Quarter)
3.85M3.73M5.39M4.70M3.05M3.23M3.11M2.96M2.69M3.42M5.66M4.84M4.41M6.08M4.72M3.45M5.17M6.01M5.41M
Current Assets (Quarter)
114.88M111.01M95.81M148.87M132.31M131.56M126.07M142.04M164.69M140.06M130.10M131.16M173.65M140.88M133.04M194.30M179.78M171.66M168.32M
Non-Current Assets
Construction in Progress (Quarter)
15.58M15.53M15.58M8.42M8.11M8.54M8.88M9.41M10.36M13.41M11.52M11.94M11.90M27.25M31.77M40.39M47.00M52.43M56.59M
Property, Plant & Equipment (Net) (Quarter)
702.31M721.28M690.63M678.95M665.02M653.67M640.54M627.38M605.04M595.55M583.16M570.78M544.87M543.79M541.91M492.88M475.02M463.28M459.12M
Long-Term Investments (Quarter)
77.43M71.73M75.92M1.90M3.02M3.59M3.25M3.86M4.12M3.12M2.64M2.05M3.54M4.51M2.31M2.71M2.94M2.95M3.01M
Long-Term Deferred Tax (Quarter)
Other Non-Current Assets (Quarter)
2.67M2.23M1.93M6.00M6.75M2.08M2.14M6.09M2.15M2.09M1.95M1.86M10.94M12.20M1.56M1.69M10.81M13.38M1.93M
Non-Current Assets (Quarter)
-11.18M181.71M-44.51M-69.07M0.27M-77.16M-79.27M-87.24M0.06M-82.56M-89.30M-95.16M0.11M-97.08M-83.64M498.19M0.02M469.09M465.00M
Assets (Quarter)
103.70M89.40M84.40M51.30M79.80M64.00M54.40M46.80M54.80M71.30M57.50M40.80M36.00M727.11M43.80M49.40M692.50M660.60M640.75M633.32M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
23.58M28.42M39.26M36.25M37.95M44.26M39.01M32.47M27.56M23.45M17.79M22.74M29.24M28.45M26.74M25.93M21.27M16.36M14.23M
Notes Payables (Quarter)
2.48M1.83M0.02M0.10M0.46M
Payables (Quarter)
26.05M30.25M39.29M36.25M37.95M44.26M39.01M32.47M27.56M23.55M17.79M22.74M29.70M28.45M26.74M25.93M21.27M16.36M14.23M
Accumulated Expenses (Quarter)
3.24M3.71M3.26M3.11M4.36M5.03M2.45M4.39M5.08M3.88M3.41M5.18M5.23M2.76M3.42M3.64M5.36M5.21M2.77M
Other Accumulated Expenses (Quarter)
5.87M6.56M4.15M3.54M4.69M3.96M5.41M2.41M6.25M5.86M5.71M5.92M5.49M3.35M4.80M7.13M6.35M6.83M7.90M
Short term Debt (Quarter)
28.88M31.60M33.40M57.57M61.51M60.52M63.96M28.00M28.36M28.61M28.61M28.61M27.50M30.00M30.00M30.00M30.00M30.35M30.70M
Current Leases (Quarter)
1.27M1.99M2.01M1.79M2.36M1.76M1.79M1.86M1.59M1.28M0.86M0.49M0.61M0.54M0.54M0.51M0.41M0.48M0.55M
Current Taxes (Quarter)
0.28M0.27M0.26M0.26M0.26M0.26M0.26M
Current Deferred Revenue (Quarter)
1.17M1.61M2.33M0.83M2.33M1.50M3.64M1.50M0.70M2.10M2.60M2.50M2.53M2.55M3.50M1.80M1.10M0.92M0.64M
Total Current Liabilities (Quarter)
75.14M84.67M97.39M118.28M121.16M127.55M126.67M83.97M77.09M74.44M71.08M80.67M85.04M75.41M81.47M81.15M70.73M72.67M70.77M
Non-Current Liabilities
Capital Leases (Quarter)
0.08M0.08M7.05M6.92M6.78M6.64M6.46M0.01M0.01M0.01M0.00M0.02M0.02M0.01M0.01M0.01M0.01M0.00M
Non-Current Debt (Quarter)
321.64M332.76M318.70M282.56M260.12M254.45M243.96M291.84M287.54M281.99M277.74M272.32M317.34M310.11M310.98M311.86M304.64M297.07M289.50M
Pension (Quarter)
Preferred Stock Liabilities (Quarter)
6.00M6.00M6.00M
Minority Interest (Quarter)
0.32M0.32M0.32M0.32M0.32M0.32M0.32M0.32M0.32M0.32M0.32M0.32M0.32M0.32M0.32M0.32M0.32M0.32M0.32M
Liabilities from Discontinued Operations (Quarter)
Non-Current Deferred Tax Liability (Quarter)
43.46M40.68M33.74M39.82M40.78M39.12M34.04M33.08M35.72M33.87M30.08M26.80M22.04M20.31M18.33M20.61M19.38M18.89M19.58M
Operating Leases (Quarter)
4.00M4.88M4.03M3.76M4.74M4.47M4.03M3.57M3.53M3.39M3.28M3.22M2.98M2.93M0.81M0.57M0.61M0.47M0.56M
Other Non-Current Liabilities (Quarter)
2.92M2.89M2.70M2.69M2.64M2.26M2.19M2.22M2.23M2.29M1.45M1.42M1.37M1.36M0.62M0.64M0.56M3.79M0.60M
Total Non-Current Liabilities (Quarter)
444.33M65.90M460.91M451.33M432.24M415.15M412.47M393.69M382.18M383.02M0.01M408.77M411.61M414.20M0.02M389.12M380.41M
Total Liabilities (Quarter)
447.26M465.96M84.40M463.61M454.02M436.22M434.51M417.34M414.69M406.11M395.98M383.63M384.44M428.79M410.13M412.23M414.83M395.93M392.91M381.01M
Shareholder's Equity
Total Debt (Quarter)
350.52M364.36M352.10M340.12M321.63M314.97M307.92M319.85M315.91M310.59M306.35M300.93M344.84M340.11M340.98M341.86M334.64M327.42M320.20M
Common Equity (Quarter)
454.80M446.54M433.04M413.51M388.97M379.15M369.04M366.86M365.64M374.22M348.87M337.94M325.01M298.32M284.04M267.80M277.66M264.67M247.84M252.31M
Liabilities and Shareholders Equity (Quarter)
103.70M89.40M84.40M51.30M79.80M64.00M54.40M46.80M54.80M71.30M57.50M40.80M36.00M727.11M43.80M49.40M692.50M660.60M640.75M633.32M
Treasury Shares (Quarter)
1.13M1.16M1.65M1.65M0.25M1.67M1.64M1.64M1.64M1.38M1.39M1.39M0.80M1.27M1.35M1.35M1.30M1.33M1.33M
Retained Earnings (Quarter)
-7.06M-22.91M-55.42M-79.77M-93.11M-102.70M-107.27M-108.15M-102.42M-125.61M-138.03M-154.37M-180.60M-196.09M-202.82M-193.82M-208.44M-224.25M-220.96M