|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.53B | | | | | | | | | | | | | | | | | | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.53B | | | | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01 | 0.01 | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.01 | 0.00B | 0.00B | | 6.62B | -6.90B | 0.00B | | | | 0.03 | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.96B | 4.01B | -15.37B | 4.05B | 3.54B | 3.36B | -12.89B | 4.06B | 3.69B | 3.72B | -13.19B | 4.04B | 3.81B | 3.98B | -14.80B | 4.25B | 4.14B | 4.42B | -15.61B | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | 0.38B | 1.52B | -3.70B | 1.31B | 0.73B | 0.78B | -10.75B | 1.43B | 0.76B | 0.72B | -22.96B | 0.67B | -1.68B | 1.71B | -24.68B | 9.41B | -8.25B | -1.07B | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.01B | 3.10B | 16.25B | 0.36B | 7.19B | 0.94B | 12.25B | -6.68B | 13.27B | -5.00B | 22.11B | -18.92B | 12.86B | -4.24B | 34.92B | -20.42B | 13.55B | -3.83B | 36.50B | |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.01B | 13.57B | -16.25B | | -7.19B | -0.94B | -12.25B | | -13.27B | 5.00B | -22.11B | | -6.24B | -2.66B | -34.92B | | | | -36.50B | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.01B | 13.57B | -16.25B | 175.53B | -7.19B | -0.94B | -12.25B | 117.96B | -13.27B | 5.00B | -22.11B | 109.52B | -6.24B | -2.66B | -34.92B | 83.80B | 3.33B | 81.49B | -36.50B | 2.28B |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.00B | 7.96B | 11.80B | -16.42B | 4.67B | 10.59B | 19.06B | 0.01B | 9.73B | 19.55B | 31.69B | 0.05B | 11.25B | 24.16B | 34.30B | -45.41B | 11.83B | 23.65B | 35.72B | -46.07B |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09B | 0.52B | -0.92B | -5.42B | -0.01B | -6.80B | -0.33B | -4.97B | -0.04B | -8.07B | -0.41B | -6.80B | -0.01B | -0.01B | -0.46B | 0.75B | | | -1.07B | -1.71B |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.58B | 2.04B | 5.91B | -1.60B | 2.55B | 4.89B | 6.58B | 1.75B | 2.40B | 3.62B | 1.44B | 0.83B | 3.33B | -1.34B | 8.83B | 0.57B | 3.33B | 3.28B | 11.05B | 2.28B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.98B | 2.12B | | | -1.71B | 2.42B | | | -1.51B | 2.20B | | | -2.91B | 3.46B | | | -3.75B | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.60B | 0.10B | 6.26B | -3.03B | 2.56B | 3.10B | 1.81B | -0.73B | 2.41B | 2.17B | 3.61B | -2.03B | 3.35B | -1.71B | 9.64B | -7.23B | 3.34B | 1.97B | 11.17B | 2.28B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.66B | 0.79B | 0.84B | 0.02B | 0.74B | 0.82B | 0.04B | 0.78B | 0.84B | 0.87B | 0.03B | 0.01B | 0.96B | -0.04B | -0.04B | 0.94B | 0.93B | -0.06B | 0.94B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.58B | 2.04B | 7.90B | -3.72B | 2.55B | 4.89B | 8.29B | -0.67B | 2.40B | 3.62B | 2.95B | -1.37B | 3.33B | -1.34B | 11.74B | -2.89B | 3.33B | 3.28B | 14.80B | 2.28B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.58B | 2.04B | 7.90B | -3.72B | 2.55B | 4.89B | 8.29B | -0.67B | 2.40B | 3.62B | 2.95B | -1.37B | 3.33B | -1.34B | 11.74B | -2.89B | 3.33B | 3.28B | 14.80B | 2.28B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.84B | 0.06B | 4.51B | -1.08B | 1.85B | 1.98B | 5.00B | 1.10B | 1.71B | 1.93B | 1.80B | 0.54B | 2.39B | 2.37B | 6.33B | -4.31B | 2.60B | 3.78B | 7.65B | 2.28B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.84B | 0.06B | 4.51B | -1.08B | 1.85B | 1.98B | 5.00B | 1.10B | 1.71B | 1.93B | 1.80B | 0.54B | 2.39B | 2.37B | 6.33B | -4.31B | 2.60B | 3.78B | 7.65B | 2.28B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09 | 0.00 | 0.22 | -30.37 | 0.11 | 0.18 | 0.28 | 35.36 | 0.11 | 0.18 | 0.11 | 20.06 | 608.87 | 0.22 | 410.47 | -280.41 | 160.66 | 0.24 | 0.00B | 152.33 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.58 | | -243.01 | | 491.23 | | 247.03 | | 0.00B | | 333.44 | | 0.00B | | -0.00B | | 0.00B | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.17B | 13.96B | 20.36B | 0.04B | 17.14B | 10.80B | 17.65B | 0.03B | 16.16B | 10.47B | 16.53B | 0.03B | 0.00B | 10.97B | 0.02B | 0.02B | 0.02B | 15.77B | 0.00B | 0.01B |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.35B | 3.22B | 0.64B | 175.54B | 2.87B | 2.27B | -0.52B | 117.97B | 5.99B | 2.70B | 2.28B | 109.52B | 3.40B | -1.04B | 4.74B | 83.80B | 2.10B | 4.93B | 5.81B | 2.28B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 183.18B | | 177.13B | | 99.96B | | 116.21B | | 111.21B | | 108.69B | | 110.81B | | 83.23B | | 78.21B | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -33.55% | -132.56% | | | -25.95% | 138.12% | | | -104.19% | 264.81% | | | -32.98% | 603.29% | | | -33.96% | |