|
Net Income
|
0.00B | 4.30B | 9.92B | 13.72B | 2.62B | 1.46B | 13.47B | 2.30B | 2.26B | 3.19B | 11.24B | -1.16B | 2.82B | 2.72B | 11.02B | 5.32B | 3.03B | 1.89B | 11.83B | 4.34B | 2.57B | 0.90B | 12.88B | 2.91B | 1.09B | 2.99B | 10.55B | 3.19B | 2.60B | 2.04B | 7.90B | 4.70B | 2.70B | 4.89B | 8.29B | 4.79B | 2.54B | 3.62B | 2.95B | 5.15B | 3.33B | -1.34B | 11.74B | -9.74B | 3.33B | 3.28B | 6.04B |
|
Deferred Taxes
|
| | -1.48B | -0.97B | | | -0.96B | | | | 0.18B | 0.54B | | | 0.83B | -0.17B | | | -0.40B | 0.27B | | | -0.51B | 0.07B | | | 0.44B | -0.55B | | | 0.61B | -0.32B | | | 0.19B | 0.12B | | | -0.40B | -0.25B | | | 0.45B | | | | |
|
Gains from Investment Securities
|
| -1.82B | | | | -1.06B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Working Capital
|
-0.02B | | -0.10B | -0.07B | -0.01B | | -0.07B | | -0.02B | -0.00B | -0.12B | -1.37B | -0.01B | -0.01B | -0.13B | -1.19B | -0.00B | -0.06B | -0.10B | 1.29B | -0.00B | -0.02B | -0.20B | -1.02B | -0.00B | -0.10B | -0.07B | -0.91B | -0.03B | -0.01B | -0.19B | -0.11B | -0.05B | -0.03B | -0.20B | 0.31B | -0.05B | -0.05B | -0.25B | -0.68B | -0.04B | -0.06B | -0.19B | -1.00B | | | |
|
Change in Taxes
|
0.00B | 2.33B | 0.79B | -2.78B | 0.91B | -0.91B | 1.54B | -1.62B | 0.64B | -0.64B | 1.96B | -2.20B | 0.45B | -0.48B | 1.99B | -2.12B | 0.76B | -0.78B | 1.81B | -2.08B | 0.55B | -0.60B | 1.92B | -1.95B | 0.29B | -0.31B | 1.47B | -1.48B | 0.73B | -0.76B | 2.08B | -2.07B | 0.73B | -0.70B | 1.84B | -2.00B | 0.71B | -0.70B | 1.97B | -2.01B | 0.93B | -1.02B | 3.14B | -3.18B | 0.71B | -0.75B | 3.31B |
|
Amortization
|
| | | | | | 0.00B | | | | | 721.03B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Issued
|
22.88B | 22.52B | 20.49B | 19.62B | 19.29B | 19.13B | 19.26B | 20.27B | 22.71B | 23.14B | 20.07B | 20.57B | 20.88B | 20.75B | 20.70B | 21.58B | 21.45B | 21.00B | 20.74B | 21.25B | 21.28B | 21.81B | 21.53B | 16.27B | 21.76B | 22.05B | 22.41B | 0.00B | 21.39B | 21.27B | 20.60B | 0.00B | 18.11B | 16.96B | 16.58B | 0.00B | 17.09B | 16.23B | 15.86B | 0.00B | 15.06B | 15.73B | 15.43B | 15.38B | 16.21B | 15.93B | 15.25B |
|
Exchange Rate Effect
|
-344.07 | 0.16B | 1.06B | 0.34B | 0.10B | -0.16B | -0.22B | -3.95B | -1.30B | -1.06B | -0.34B | -2.01B | -0.22B | 0.36B | 0.51B | -0.45B | -0.01B | 2.34B | -2.09B | 0.19B | -0.42B | -2.50B | 2.55B | -2.16B | -0.10B | 0.08B | -0.85B | 5.47B | 0.24B | 0.21B | 1.03B | 6.79B | 3.04B | 9.27B | -9.40B | 4.18B | 2.21B | 7.64B | -7.53B | 9.54B | 2.08B | -3.69B | 2.68B | -1.91B | -0.94B | 2.52B | 10.17B |