|
Cash & Equivalents (Quarter)
|
38.87M | 28.77M | 54.14M | 52.51M | 0.57M | 14.24M | 47.05M | 35.14M | 25.21M | 12.89M |
|
Cash & Current Investments (Quarter)
|
38.87M | 28.77M | 54.14M | 52.51M | 0.57M | 14.24M | 47.05M | 35.14M | 25.21M | 12.89M |
|
Receivables - Other (Quarter)
|
0.06M | | | | 0.04M | | | | 0.04M | |
|
Inventory (Quarter)
|
0.10M | | | | 0.14M | | | | 0.16M | 0.18M |
|
Prepaid Assets (Quarter)
|
0.23M | 1.49M | 1.43M | 1.28M | 0.84M | 0.78M | 0.78M | 0.92M | 0.59M | 0.74M |
|
Current Assets (Quarter)
|
39.39M | 30.27M | 55.57M | 53.78M | 32.58M | 15.02M | 47.83M | 36.06M | 25.96M | 13.81M |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.65M | 2.02M | 2.22M | 3.06M | 3.87M | 4.53M | 4.98M | 5.29M | 4.96M | 4.81M |
|
Other Non-Current Assets (Quarter)
|
0.57M | 0.57M | 0.57M | 0.57M | 0.57M | 0.57M | 0.57M | 0.57M | 0.82M | 0.57M |
|
Non-Current Assets (Quarter)
|
22.43M | 22.52M | 22.97M | 23.81M | 24.62M | 25.28M | 25.54M | 25.85M | 32.07M | 38.10M |
|
Assets (Quarter)
|
61.82M | 52.79M | 78.54M | 77.59M | 57.20M | 40.30M | 73.37M | 61.91M | 58.03M | 51.91M |
|
Accounts Payables (Quarter)
|
5.27M | 6.94M | 10.22M | 11.43M | 12.84M | 8.61M | 6.83M | 5.88M | 7.78M | 3.60M |
|
Payables (Quarter)
|
5.27M | 6.94M | 10.22M | 11.43M | 12.84M | 8.61M | 6.83M | 5.88M | 7.78M | 3.60M |
|
Accumulated Expenses (Quarter)
|
0.09M | | | | 7.16M | | | | 4.70M | |
|
Short term Debt (Quarter)
|
29.36M | 30.37M | 31.43M | 47.62M | 49.21M | 50.75M | | | | |
|
Current Leases (Quarter)
|
0.09M | 0.09M | 0.13M | 0.21M | 0.22M | 0.18M | 0.11M | 0.08M | 0.06M | 0.04M |
|
Current Taxes (Quarter)
|
| | | | | | | | 0.57M | 0.57M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | 90.46M | 91.17M | 93.67M | 93.17M |
|
Total Current Liabilities (Quarter)
|
5.36M | 7.03M | 10.35M | 11.64M | 13.05M | 8.80M | 6.94M | 5.95M | 8.40M | 4.20M |
|
Non-Current Debt (Quarter)
|
29.36M | 30.37M | 31.43M | 47.62M | 49.21M | 50.75M | | | | |
|
Minority Interest (Quarter)
|
7.91M | 7.89M | 7.88M | 7.86M | 7.91M | 7.89M | 7.88M | 7.87M | 7.85M | 7.83M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | 93.67M | |
|
Operating Leases (Quarter)
|
0.00M | 0.09M | 0.13M | 0.27M | 0.22M | 0.33M | 0.38M | 0.46M | 0.42M | 0.39M |
|
Other Non-Current Liabilities (Quarter)
|
0.14M | 0.12M | 0.14M | 0.16M | 0.24M | 0.29M | 0.25M | 0.28M | 0.29M | 0.32M |
|
Total Non-Current Liabilities (Quarter)
|
36.26M | 39.31M | 44.39M | 62.82M | 66.24M | 63.74M | 101.83M | 101.73M | 106.72M | 101.91M |
|
Total Liabilities (Quarter)
|
36.39M | 39.43M | 44.53M | 62.98M | 66.48M | 64.03M | 102.08M | 102.01M | 107.01M | 102.23M |
|
Total Debt (Quarter)
|
29.36M | 30.37M | 31.43M | 47.62M | 49.21M | 50.75M | | | | |
|
Common Equity (Quarter)
|
25.43M | 13.36M | 34.01M | 14.61M | -9.29M | -23.73M | -28.71M | -40.10M | -48.98M | -50.32M |
|
Liabilities and Shareholders Equity (Quarter)
|
61.82M | 52.79M | 78.54M | 77.59M | 57.20M | 40.30M | 73.37M | 61.91M | 58.03M | 51.91M |
|
Retained Earnings (Quarter)
|
16.72M | 17.40M | 18.08M | 19.45M | 20.66M | 21.92M | 19.32M | 20.88M | 15.57M | 18.15M |