|
Cash & Equivalents (Quarter)
|
14.77M | 24.19M | 14.77M | 38.87M | 28.77M | 38.87M | 54.14M | 31.74M | 14.24M | 47.05M | 47.05M | 25.21M | 25.21M |
|
Cash & Current Investments (Quarter)
|
14.77M | 24.19M | 14.77M | 38.87M | 28.77M | 38.87M | 54.14M | 31.74M | 14.24M | 47.05M | 47.05M | 25.21M | 25.21M |
|
Receivables - Other (Quarter)
|
| | | 0.06M | | | | 0.04M | | | | 0.04M | |
|
Inventory (Quarter)
|
| | | 0.10M | | | | 0.14M | | | | 0.16M | 0.18M |
|
Prepaid Assets (Quarter)
|
| | | 0.23M | | | | 0.84M | | | | 0.52M | |
|
Current Assets (Quarter)
|
| | | 39.39M | 30.27M | 55.57M | 53.78M | 32.58M | 15.02M | 47.83M | 36.06M | 25.96M | 13.81M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | 1.27M | 2.02M | 2.22M | 3.06M | 3.87M | 4.53M | 4.98M | 5.29M | 4.96M | 4.81M |
|
Other Non-Current Assets (Quarter)
|
| | | 0.57M | 0.57M | 0.57M | 0.57M | 0.57M | 0.57M | 0.57M | 0.57M | 0.82M | 0.57M |
|
Non-Current Assets (Quarter)
|
| | | 19.74M | 22.52M | 22.97M | 23.81M | 19.74M | 25.28M | 25.54M | 25.85M | 19.74M | 38.10M |
|
Assets (Quarter)
|
| | | 61.82M | 52.79M | 78.54M | 77.59M | 57.20M | 40.30M | 73.37M | 61.91M | 58.03M | 51.91M |
|
Accounts Payables (Quarter)
|
-1.15M | -4.01M | -4.33M | 5.27M | 1.52M | 10.22M | 11.43M | 5.55M | 8.61M | 6.83M | 5.88M | 7.78M | -2.21M |
|
Payables (Quarter)
|
-1.15M | -4.01M | -4.33M | 5.27M | 1.52M | 10.22M | 11.43M | 5.55M | 8.61M | 6.83M | 5.88M | 7.78M | -2.21M |
|
Accumulated Expenses (Quarter)
|
| | | 0.09M | | | | 7.16M | | | | 4.70M | |
|
Short term Debt (Quarter)
|
| | | 29.36M | 30.37M | 31.43M | 47.62M | 49.21M | 50.75M | | | | |
|
Current Leases (Quarter)
|
| | | 0.09M | 0.09M | 0.13M | 0.27M | 0.22M | 0.33M | 0.38M | 0.46M | 0.42M | 0.39M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | 0.57M | 0.57M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | 90.46M | 91.17M | 93.67M | 93.17M |
|
Total Current Liabilities (Quarter)
|
| | | 5.36M | 7.03M | 10.35M | 11.64M | 13.05M | 8.80M | 6.94M | 5.95M | 8.40M | 4.20M |
|
Non-Current Debt (Quarter)
|
| | | 29.36M | | | | 49.21M | | | | | |
|
Minority Interest (Quarter)
|
| | | 7.91M | 7.89M | 7.88M | 7.86M | 7.91M | 7.89M | 7.88M | 7.87M | 7.85M | 7.83M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | 93.67M | |
|
Operating Leases (Quarter)
|
| | | 0.00M | | | | 0.22M | | | | 0.48M | |
|
Other Non-Current Liabilities (Quarter)
|
0.17M | 0.17M | 0.25M | 1.79M | 1.87M | 0.96M | 3.29M | 4.27M | 0.09M | 0.25M | 0.44M | 4.23M | 4.15M |
|
Total Non-Current Liabilities (Quarter)
|
-0.17M | -0.17M | -0.25M | 34.61M | 37.56M | 43.57M | 59.69M | 62.21M | 63.95M | 101.83M | 101.57M | 102.78M | 98.08M |
|
Total Liabilities (Quarter)
|
| | | 36.39M | 39.43M | 44.53M | 62.98M | 66.48M | 64.03M | 102.08M | 102.01M | 107.01M | 102.23M |
|
Total Debt (Quarter)
|
| | | 58.73M | 30.37M | 31.43M | 47.62M | 98.41M | 50.75M | | | | |
|
Common Equity (Quarter)
|
| | | 25.43M | 5.47M | 26.13M | 6.75M | -17.20M | -31.63M | | | -56.83M | |
|
Shareholder's Equity (Quarter)
|
| | | 25.43M | | | | -17.20M | | -28.71M | -40.10M | -48.98M | -50.32M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | 61.82M | 52.79M | 78.54M | 77.59M | 57.20M | 40.30M | 73.37M | 61.91M | 58.03M | 51.91M |
|
Retained Earnings (Quarter)
|
| | | -205.57M | 17.40M | 18.08M | 19.45M | 20.66M | 21.92M | 19.32M | 20.88M | 15.57M | 18.15M |