|
Net Income (Quarter)
|
11.98M | 10.00M | 9.06M | -71.15M | -12.75M | -17.64M | 20.80M | -127.52M | 15.37M | 3.85M | 12.23M | -78.93M | -4.98M |
|
Share-based Compensation (Quarter)
|
1.54M | 1.34M | 1.30M | 0.95M | 0.83M | 0.67M | 1.34M | 1.16M | 1.07M | 1.01M | 0.90M | 0.92M | 1.63M |
|
Gains from Investment Securities (Quarter)
|
0.10M | | | | | | | | | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | 0.25M | | | | | | | | | |
|
Non-cash Items (Quarter)
|
20.88M | -11.65M | -7.92M | | -10.04M | 37.54M | -16.51M | | -17.25M | 84.71M | -11.87M | | -7.50M |
|
Change in Working Capital (Quarter)
|
0.00M | 0.01M | | 0.00M | | 0.01M | | | | | 0.06M | -0.06M | |
|
Change in Account Payables (Quarter)
|
0.01M | 0.01M | 0.01M | 0.01M | -0.01M | 0.02M | 0.02M | 0.08M | 0.05M | -0.05M | 0.03M | -9.03M | 0.03M |
|
Change in Taxes (Quarter)
|
24.19M | 14.68M | 6.73M | | 28.77M | 54.14M | 52.51M | | 14.24M | 47.05M | 35.14M | | 12.89M |
|
Other Working Capital Changes (Quarter)
|
-0.18M | -0.15M | 0.09M | 0.20M | -0.67M | -0.03M | 0.16M | 0.42M | 0.05M | -0.00M | -0.12M | 0.17M | -0.17M |
|
Amortizatization of Intangibles (Quarter)
|
0.22M | 0.21M | 0.26M | | 0.23M | 0.25M | 0.26M | | 0.22M | 0.18M | 0.18M | | 0.02M |
|
Capital Expenditures (Quarter)
|
-0.02M | -0.02M | -0.02M | | -0.24M | -0.29M | -0.79M | 3.73M | -0.76M | -0.59M | -0.46M | 4.10M | -0.24M |
|
Other financing activities (Quarter)
|
20.80M | 0.07M | | -0.00M | 0.00M | 0.02M | | 0.04M | 0.06M | 0.41M | -0.00M | | |
|
Net Shares Issued and Repurchased (Quarter)
|
| | | | | 29.27M | | | 0.24M | | | | |
|
Exchange Rate Effect (Quarter)
|
0.26M | 0.35M | -0.12M | 0.00M | -0.03M | 0.15M | 0.38M | -0.19M | 0.02M | 0.51M | -0.06M | 2.06M | 0.09M |
|
Change in Cash (Quarter)
|
9.42M | -9.51M | -7.95M | 32.13M | -10.09M | 25.36M | -1.63M | -20.77M | -17.50M | 32.80M | -11.91M | -9.93M | -12.32M |
|
Beginning Cash Balance (Quarter)
|
14.77M | 24.19M | 14.68M | | 38.87M | 28.77M | 54.14M | | 31.74M | 14.24M | 47.05M | | 25.21M |
|
Free Cash Flow (Quarter)
|
0.02M | 0.02M | 0.02M | | 0.24M | 0.29M | 0.79M | -3.73M | 0.76M | 0.59M | 0.46M | -4.10M | 0.24M |