|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.81M | 36.98M | 41.68M | 60.37M | 42.35M | 51.57M | 49.39M | 39.29M | 55.13M | 57.52M | 39.79M | 37.03M | 109.09M | 10.31M | 6.19M | 10.99M | 26.95M | 30.85M | 30.19M | 25.73M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.95M | 86.62M | 82.66M | 64.19M | | 76.67M | 82.14M | 76.05M | 67.23M | 57.94M | 74.10M | 71.47M | 9.88M | 9.94M | 11.98M | 10.39M | 1.50M | 1.50M | 5.50M | 16.11M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 119.76M | 123.60M | 124.34M | 124.56M | 42.35M | 128.24M | 131.53M | 115.34M | 122.36M | 115.46M | 113.89M | 108.50M | 118.97M | 20.25M | 18.17M | 21.39M | 28.45M | 32.35M | 35.69M | 41.84M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.96M | 9.85M | 11.82M | 15.04M | 18.59M | 13.79M | 11.70M | 11.40M | 10.21M | 10.20M | 10.35M | 13.11M | 10.14M | 9.14M | 12.80M | 16.49M | 14.78M | 9.72M | 12.15M | 18.17M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.88M | 3.20M | 1.48M | 2.10M | 1.80M | 1.70M | 3.10M | 2.90M | 3.30M | 2.70M | 2.90M | 2.60M | 3.70M | 5.90M | 5.60M | 5.40M | 4.20M | 4.90M | 6.20M | 4.80M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.84M | 13.05M | 13.31M | 17.14M | 20.39M | 15.49M | 14.80M | 14.30M | 13.51M | 12.90M | 13.25M | 15.71M | 13.84M | 15.04M | 18.40M | 21.89M | 18.98M | 14.62M | 18.35M | 22.97M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.60M | 4.85M | 0.58M | 3.57M | 0.32M | 3.38M | 0.99M | 0.40M | | 0.80M | 0.04M | 1.36M | 5.30M | 2.20M | 2.33M | 7.46M | 7.59M | 1.78M | 8.55M | 6.88M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 138.70M | 139.31M | 139.91M | 143.63M | 144.85M | 146.79M | 148.73M | 131.47M | 137.31M | 130.37M | 129.69M | 127.96M | 135.62M | 39.34M | 40.40M | 46.72M | 51.77M | 51.55M | 58.14M | 67.56M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.26M | 1.84M | 2.34M | 0.63M | 0.61M | 0.63M | 0.68M | 0.82M | 0.70M | 0.67M | 0.49M | 0.84M | 0.88M | 0.81M | 0.82M | 0.80M | 0.68M | 0.88M | 0.79M | 0.75M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.02M | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.92M | 12.92M | 12.92M | 12.92M | 12.92M | 12.92M | 12.92M | 12.92M | 12.92M | 12.92M | 19.10M | 19.10M | 19.10M | 96.08M | 96.31M | 96.31M | 43.49M | 43.72M | 43.72M | 43.72M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.33M | 7.65M | 6.33M | 0.10M | 7.72M | 9.56M | 10.07M | 10.50M | 11.00M | 11.34M | 11.90M | 12.33M | 12.61M | 12.50M | 12.44M | 12.45M | 11.30M | 11.12M | 11.29M | 11.16M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.25M | 20.57M | 19.25M | 13.02M | 20.64M | 22.48M | 22.99M | 23.42M | 23.92M | 24.26M | 31.00M | 31.43M | 31.71M | 108.58M | 108.75M | 108.76M | 54.79M | 54.83M | 55.01M | 54.88M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.44M | 1.83M | 2.32M | 2.80M | | | | 7.43M | 4.77M | 4.61M | 4.59M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.05M | 0.05M | 0.05M | 0.22M | 0.44M | 0.57M | 0.55M | 0.52M | 0.42M | 0.43M | 0.52M | 0.52M | 0.54M | 0.49M | 0.46M | 0.43M | 1.40M | 1.38M | 1.34M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.38M | 40.66M | 41.09M | 41.42M | 41.37M | 41.59M | 41.73M | 41.73M | 41.83M | 55.73M | 56.09M | 66.02M | 57.08M | 157.30M | 156.52M | 154.71M | 82.58M | 80.39M | 79.69M | 78.92M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 179.08M | 179.98M | 180.99M | 185.04M | 186.22M | 188.38M | 190.46M | 173.20M | 179.13M | 186.10M | 185.78M | 193.97M | 192.69M | 196.64M | 196.92M | 201.43M | 134.36M | 131.94M | 137.83M | 146.48M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.39M | 0.02M | 0.41M | 0.43M | 0.23M | 0.24M | 0.35M | 0.36M | 0.14M | 0.32M | 0.36M | 0.66M | 0.60M | 1.12M | 1.21M | 1.66M | 0.47M | 0.86M | 0.80M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.39M | 0.02M | 0.41M | 0.43M | 0.23M | 0.24M | 0.35M | 0.36M | 0.14M | 0.32M | 0.36M | 0.66M | 0.60M | 1.12M | 1.21M | 1.66M | 0.47M | 0.86M | 0.80M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.60M | 3.19M | 3.97M | 2.22M | 2.95M | 3.25M | 2.38M | 2.63M | 0.55M | 4.39M | 2.17M | 3.18M | 4.11M | 4.51M | 1.88M | 4.43M | 2.20M | 2.01M | 2.66M | 1.47M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.55M | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43M | 0.38M | 0.34M | 0.34M | 0.46M | 0.46M | 0.45M | 0.43M | 0.33M | 0.44M | 0.42M | 0.42M | 0.41M | 0.47M | 0.48M | 0.31M | 0.27M | 0.21M | 0.18M | 0.14M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | | | | | | | 0.79M | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54M | 4.55M | 4.67M | 1.24M | 2.08M | 2.86M | 3.06M | 2.05M | 3.17M | 3.10M | 2.66M | 2.46M | 1.44M | 2.00M | 3.23M | 3.35M | 4.34M | 2.70M | 5.72M | 5.53M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.34M | 11.57M | 9.62M | 9.00M | 5.92M | 7.74M | 8.04M | 6.00M | 9.02M | 11.99M | 8.59M | 14.53M | 11.32M | 12.07M | 9.74M | 10.70M | 10.13M | 6.72M | 10.34M | 12.34M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.27M | 3.36M | 2.11M | 2.15M | 1.68M | 1.46M | 1.46M | 1.86M | 0.11M | | | | | 1.61M | 1.65M | 0.70M | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.98M | 0.90M | 0.81M | 1.31M | 1.07M | 0.94M | 0.84M | 1.18M | 0.94M | 0.76M | 1.09M | 0.61M | 0.51M | 0.53M | 0.83M | 0.48M | 0.45M | 0.41M | 0.38M | 0.37M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.10M | 4.55M | 3.34M | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.59M | 9.65M | 9.20M | 12.47M | 8.66M | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.69M | 14.20M | 12.54M | 12.47M | 8.66M | 10.13M | 10.34M | 8.61M | 9.74M | 16.07M | 13.44M | 16.93M | 11.83M | 14.21M | 12.22M | 11.88M | 10.58M | 7.13M | 10.72M | 12.71M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.55M | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 165.40M | 133.42M | 34.22M | 135.47M | 177.56M | 178.25M | 140.31M | -0.28M | 169.39M | 170.03M | 172.34M | 177.04M | 180.86M | 182.43M | 184.69M | 189.55M | 123.78M | 124.80M | 127.11M | 133.77M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 165.40M | -0.04M | -0.28M | 135.47M | 177.56M | 178.25M | 40.07M | 137.82M | 169.39M | 170.03M | 172.34M | 177.04M | 180.86M | 182.43M | 184.69M | 189.55M | 123.78M | 124.80M | 127.11M | 133.77M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 179.08M | 179.98M | 180.99M | 185.04M | 186.22M | 188.38M | 190.46M | 173.20M | 179.13M | 186.10M | 185.78M | 193.97M | 192.69M | 196.64M | 196.92M | 201.43M | 134.36M | 131.94M | 137.83M | 146.48M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 32.41M | 34.22M | 37.42M | 40.30M | -0.31M | 40.07M | -0.28M | -0.13M | -0.14M | 25.95M | 28.78M | -0.30M | -0.25M | -0.29M | -0.32M | -0.27M | -34.36M | -0.28M | -0.27M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | 0.49M | 0.49M | | | | | | | | | | |