Simulations Plus, Inc. Income Statement

1Y3Y5Y7Y10YAll
Download Data
Income Statement Aug2009 Aug2010 Aug2011 Dec2011 Aug2012 Aug2013 Aug2014 Aug2015 Aug2016 Aug2017 Aug2018 Aug2019 Aug2020 Aug2021 Aug2022 Aug2023 Aug2024 Aug2025
Revenue & cost
Revenue 9.14M10.71M8.74M9.45M10.07M11.46M18.31M19.97M24.14M29.67M33.97M41.59M46.47M53.91M59.58M70.01M79.18M
Cost of Revenue 2.32M2.55M1.56M1.51M1.65M1.63M4.39M4.60M6.31M7.99M9.03M10.65M10.60M10.82M11.63M26.86M32.96M
Gross Profit 6.82M8.17M7.18M7.94M8.42M9.83M13.92M15.37M17.83M21.67M24.94M30.94M35.87M43.08M47.95M43.15M46.22M
Operating items
Research & Development 1.11M0.97M0.46M0.95M0.80M0.95M1.33M1.45M1.37M1.79M2.50M2.98M4.05M3.21M4.50M5.75M6.88M
Selling, General & Administrative 3.90M4.33M3.19M3.38M3.55M4.44M6.74M6.69M8.20M9.58M11.80M16.36M20.57M20.09M27.66M22.35M20.94M
Other Operating Expenses 2.55M3.84M5.42M6.33M0.15M9.25M10.63M9.78M4.88M7.06M8.91M89.12M
Operating Expenses 5.01M5.30M3.65M4.33M4.35M5.39M8.07M8.14M9.57M11.37M14.30M19.34M24.61M28.17M39.22M37.02M116.95M
Operating Income 1.81M2.87M3.53M-0.05M3.61M4.07M4.44M5.86M7.23M8.26M10.30M10.65M11.61M11.25M14.91M8.72M6.13M-70.73M
EBIT 1.81M2.87M3.53M-0.05M3.61M4.07M4.44M5.86M7.23M8.26M10.30M10.65M11.61M11.25M14.91M8.72M6.13M-70.73M
Non-operating items
Other Non Operating Income 0.12M0.13M0.08M0.18M0.10M0.07M-0.18M-0.01M-0.00M-0.03M-0.02M-0.04M0.14M
Non Operating Income 607.000.00M0.08M0.04M0.07M-0.16M0.00M-0.02M-0.16M-0.09M-0.22M-0.17M0.20M2.97M6.28M1.35M
Net income details
EBT 2.03M3.10M3.70M-0.05M3.95M4.26M4.51M5.69M7.24M8.24M10.14M10.56M11.39M11.09M15.12M11.70M12.41M-69.38M
Tax Provisions 1.04M1.14M1.37M1.49M1.85M2.31M2.63M2.94M2.27M2.06M1.30M2.63M1.73M2.46M-4.66M
Profit After Tax 1.41M2.16M2.71M2.71M3.03M2.89M3.03M3.84M4.95M5.79M8.93M8.58M9.33M9.78M12.48M9.96M9.95M-64.72M
Other Income 0.00M240.00-433.00
Income from Continuing Operations 2.03M3.10M2.66M-0.05M2.81M2.89M3.03M3.84M4.93M5.61M7.20M8.28M9.33M9.78M12.48M9.96M9.95M-64.72M
Consolidated Net Income 2.03M3.10M0.05M-0.05M0.47M2.89M3.03M3.84M4.93M5.61M7.20M8.28M9.33M9.78M12.48M9.96M9.95M-64.72M
Income towards Parent Company 2.03M3.10M0.05M-0.05M0.47M2.89M3.03M3.84M4.93M5.61M7.20M8.28M9.33M9.78M12.48M9.96M9.95M-64.72M
Net Income towards Common Stockholders 2.03M3.10M0.05M-0.05M3.03M3.14M3.03M3.84M4.93M5.61M7.20M8.28M9.33M9.78M12.48M9.96M9.95M-64.72M
Additional items
EPS (Basic) 0.130.200.170.190.180.190.230.290.340.520.490.520.490.620.500.50-3.22
EPS (Weighted Average and Diluted) 0.120.190.170.190.180.180.230.290.330.500.480.500.470.600.490.49-3.22
Shares Outstanding (Weighted Average) 15.85M15.80M15.53M15.92M16.34M17.00M17.05M17.25M17.37M17.53M17.82M20.13M20.24M19.94M20.01M20.13M
Shares Outstanding (Diluted Average) 17.19M16.51M16.08M16.15M16.32M16.41M17.03M17.21M17.52M17.86M18.06M18.54M20.74M20.75M20.46M20.30M20.10M
EBITDA 1.81M2.87M3.53M-0.05M3.61M4.07M4.44M5.86M7.23M8.26M10.30M8.58M9.39M9.68M12.22M10.13M9.84M-64.74M
Interest Expenses -0.00M43.003.000.04M0.15M0.02M
Tax Rate 28.00%28.89%32.19%32.96%32.50%31.92%31.93%28.96%21.52%18.05%11.75%17.41%14.83%19.80%6.72%