|
Revenue
|
8.31M | 8.41M | 10.29M | 0.01M | 0.01M | 0.59M | 14.35M | 28.55M | 21.07M | 38.02M |
|
Cost of Revenue
|
2.67M | 2.93M | 3.78M | 0.00M | 0.00M | 0.41M | 3.50M | 36.51M | 15.83M | 28.60M |
|
Gross Profit
|
5.64M | 5.48M | 6.51M | 0.00M | 0.01M | 0.19M | 10.84M | -7.96M | 2.77M | -23.74M |
|
Depreciation & Amortization - Total
|
| | | | | | | 18.71M | 3.86M | |
|
Research & Development
|
5.44M | 3.85M | 1.47M | 1.36M | | | | | | |
|
Selling, General & Administrative
|
3.28M | 5.02M | 4.99M | 0.00M | 0.00M | 1.83M | 10.75M | 28.71M | 24.90M | 28.19M |
|
Restructuring Costs
|
| | | | | | | | 1.35M | 1.64M |
|
Other Operating Expenses
|
| | | | | | | 47.37M | 0.57M | |
|
Operating Expenses
|
8.73M | 8.88M | 6.46M | 1.37M | 0.00M | 1.83M | 10.75M | -0.02M | 1.48M | 29.83M |
|
Operating Income
|
-3.09M | -3.39M | 0.05M | -0.00M | 0.00M | -1.64M | -4.48M | -84.79M | -20.24M | -47.52M |
|
EBIT
|
-3.09M | -3.39M | 0.05M | -0.00M | 0.00M | -1.64M | -4.48M | -84.79M | -20.24M | -47.52M |
|
Other Non Operating Income
|
-0.23M | -0.00M | 0.07M | | | 0.10M | 0.01M | -11.13M | -3.90M | 1.40M |
|
Non Operating Income
|
-0.00M | 0.00M | -0.03M | 0.00M | -0.00M | 0.10M | 0.01M | 0.02M | -1.48M | -3.36M |
|
EBT
|
-3.57M | -3.39M | 0.10M | -0.00M | 0.00M | -1.54M | -6.34M | -108.36M | -28.77M | -60.79M |
|
Tax Provisions
|
-0.21M | 0.00M | -1.55M | -0.00M | -0.00M | -0.33M | 0.04M | -1.35M | -1.07M | -2.49M |
|
Profit After Tax
|
-3.36M | -3.40M | 2.39M | -0.00M | 0.00M | 1.95M | -6.39M | -107.02M | -29.20M | -63.33M |
|
Net Income - Minority
|
| -3.40M | -3.31M | | | | | | | |
|
Income from Non-Controlling Interests
|
-0.27M | -1.64M | -0.74M | 0.00M | 0.00M | | | -0.38M | 1.50M | 5.03M |
|
Income from Continuing Operations
|
-3.36M | -3.40M | 1.65M | -0.00M | 0.00M | -1.21M | -6.39M | -107.02M | -27.70M | -58.30M |
|
Consolidated Net Income
|
-3.36M | -3.40M | 1.65M | -0.00M | 0.00M | 3.16M | 1.13M | 7.92M | -27.70M | -58.30M |
|
Income towards Parent Company
|
-3.36M | -6.80M | -1.67M | -0.00M | 0.00M | 3.16M | 1.13M | 7.92M | -27.70M | -58.30M |
|
Net Income towards Common Stockholders
|
-3.36M | -6.80M | -1.67M | -0.00M | 0.00M | 3.16M | 1.13M | 7.92M | -27.70M | -58.30M |
|
EPS (Basic)
|
-0.00M | -0.00M | 0.00M | -0.00M | 0.00M | 0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
| | | -0.00M | 0.00M | 0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
0.19M | 0.19M | 0.21M | 0.21M | 0.21M | 0.37M | 0.51M | 0.70M | 1.61M | 8.37M |
|
Shares Outstanding (Diluted Average)
|
| | | 5.26M | 5.31M | 9.63M | | 0.60M | 1.31M | 5,109.34M |
|
EBITDA
|
-3.09M | -3.39M | 0.05M | -0.00M | 0.00M | -1.64M | -4.48M | -66.08M | -16.38M | -47.52M |
|
Tax Rate
|
5.82% | | | 0.29% | | 21.53% | | 1.24% | 3.71% | 4.09% |