|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 1.66M | 3.12M | 8.57M | 9.32M | 8.68M | 6.37M | 4.18M | 3.08M | 2.07M | 5.80M | 10.12M | 12.55M | 9.68M | 7.53M | 8.27M | 5.94M | 6.16M | 8.41M | 9.21M | 9.39M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.62M | 2.23M | 3.40M | 10.11M | 11.19M | 6.35M | 3.15M | 2.46M | 4.39M | 5.83M | 5.62M | 5.57M | 8.89M | 8.56M | 4.76M | 4.97M | 6.09M | 7.44M | 7.48M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 1.26M | 2.50M | 6.34M | 5.92M | -1.43M | -4.82M | -2.17M | -0.07M | -0.39M | 1.41M | 4.29M | 6.93M | 4.11M | -1.36M | -0.29M | 1.17M | 1.19M | 2.33M | 1.77M | 1.92M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.16M | | | 5.50M | 0.60M | 2.81M | | | | | | | | | 1.48M | | | | 2.20M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.41M | 0.40M | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 2.50M | 2.32M | 4.63M | 4.88M | 4.87M | 8.06M | 13.27M | 4.36M | 6.51M | 5.10M | -2.96M | 3.99M | 7.79M | 7.65M | 6.36M | 8.35M | 5.40M | 7.71M | 13.87M | 18.54M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.31M | 0.94M | 0.31M | 0.26M | 0.24M | 0.88M | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75M | 28.09M | 18.54M | 0.21M | 0.17M | 0.04M | 0.16M | 0.13M | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 3.06M | 2.88M | 4.63M | | 10.37M | -0.00M | -0.02M | -0.01M | 0.24M | 0.07M | 1.18M | -0.02M | 0.05M | 0.01M | 6.67M | 10.09M | 5.64M | 8.59M | 13.87M | 20.74M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -1.39M | -0.94M | -1.52M | -6.80M | -9.43M | -41.72M | -26.84M | -7.01M | -7.07M | -3.74M | -2.42M | 0.41M | -3.67M | -9.02M | -35.24M | -7.18M | -6.62M | -7.78M | -12.10M | -16.63M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -1.39M | -0.94M | -1.52M | -6.80M | -9.43M | -41.72M | -26.84M | -7.01M | -7.07M | -3.74M | -2.42M | 0.41M | -3.67M | -9.02M | -35.24M | -7.18M | -6.62M | -7.78M | -12.10M | -16.63M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | | | -12.32M | 12.34M | 0.47M | -2.05M | -0.77M | -1.55M | -3.10M | -0.05M | 0.33M | -0.10M | 0.00M | -0.55M | 10.11M | -0.42M | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | | | 0.00M | 0.02M | 0.01M | -0.24M | -0.07M | -1.18M | 0.02M | -0.05M | -0.01M | 0.34M | 0.00M | -0.55M | 0.01M | -0.42M | 0.11M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -1.39M | -0.93M | -3.40M | -9.68M | -14.36M | -56.69M | -27.64M | -7.98M | -9.80M | -5.45M | -5.54M | -3.09M | -9.79M | -8.64M | -39.26M | -7.78M | -8.39M | -26.45M | -16.69M | -18.53M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -0.00M | | 0.04M | -0.55M | -0.25M | -0.55M | 1.39M | -0.55M | | 0.57M | 0.04M | -0.55M | -0.65M | -0.55M | -0.74M | -0.42M | -0.01M | -0.67M | -2.31M | -0.62M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -1.17M | -0.61M | -2.81M | -8.91M | -6.56M | -56.14M | -27.47M | -7.43M | -9.26M | -6.02M | -5.00M | -2.54M | -9.14M | -8.09M | -38.52M | -7.56M | -7.78M | -25.79M | -16.07M | -17.90M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.27M | -0.11M | -0.37M | -0.48M | 0.65M | 1.70M | 2.71M | 1.73M | -0.90M | 1.50M | 0.20M | -0.40M | -1.83M | -1.55M | -0.44M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -1.39M | -0.93M | -3.44M | -9.13M | -14.10M | -56.14M | -29.02M | -7.43M | -9.80M | -6.02M | -5.58M | -2.54M | -9.14M | -8.09M | -38.52M | -7.35M | -8.38M | -25.79M | -14.38M | -17.90M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.32M | 0.63M | 0.23M | 7.55M | -0.02M | 0.17M | -7.43M | -9.80M | -6.02M | -5.58M | -2.54M | -9.14M | -8.09M | -38.52M | -7.35M | -8.38M | -25.79M | -14.38M | -17.90M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.32M | 0.63M | | 7.55M | -0.02M | 0.17M | -7.43M | -9.80M | -6.02M | -5.58M | -2.54M | -9.14M | -8.09M | -38.52M | -7.35M | -8.38M | -25.79M | -14.38M | -17.90M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.32M | 0.63M | 0.23M | 7.55M | -0.02M | 0.17M | -7.43M | -9.80M | -6.02M | -5.58M | -2.54M | -9.14M | -8.09M | -38.52M | -7.35M | -8.38M | -25.79M | -14.38M | -17.90M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.46 | 0.64 | 1.32 | 0.00 | 0.01 | 0.00 | 0.28 | -8.59 | -8.71 | -4.38 | -4.25 | -0.91 | -2.00 | -1.05 | -6.13 | -0.62 | -0.56 | -0.96 | -0.50 | -0.21 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.46 | 0.64 | 1.32 | | 13.43 | -0.04 | 0.28 | -8.59 | -8.71 | -4.38 | -4.25 | -0.91 | -2.00 | -1.05 | -6.13 | -0.62 | -0.56 | -0.96 | -0.50 | -0.21 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.47M | 0.51M | 0.47M | 554.83M | 561.93M | 587.92M | 0.60M | 0.86M | 1.13M | 1.37M | 1.31M | 2.81M | 4.56M | 7.74M | 6.28M | 11.94M | 14.99M | 26.98M | 29.05M | 84.10M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.47M | 0.51M | 0.47M | 0.47M | 0.56M | 0.59M | 0.60M | 0.86M | 1.13M | 1.37M | 1.31M | 2.81M | 4.56M | 7.74M | 6.28M | 11.94M | 14.99M | 26.98M | 29.05M | 84.10M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -1.24M | -0.78M | -1.52M | -6.80M | -3.93M | -41.12M | -24.04M | -7.01M | -7.07M | -3.74M | -2.42M | 0.41M | -3.67M | -9.02M | -35.24M | -5.70M | -6.62M | -7.78M | -12.10M | -14.42M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 2.88M | 3.31M | 1.67M | 0.52M | 1.37M | 0.49M | 0.49M | 0.39M | 0.42M | 0.45M | 0.82M | 0.83M | 0.84M | 1.20M | 1.21M | -0.37M | 1.48M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.22% | | -1.21% | 5.65% | 1.75% | 0.96% | -5.01% | 6.86% | | -10.45% | -0.72% | 17.72% | 6.63% | 6.33% | 1.89% | 5.46% | 0.08% | 2.52% | 13.82% | 3.37% |