|
Revenue (Quarter)
|
1.63M | 1.98M | 2.76M | 2.54M | 2.14M | 2.33M | 3.27M | 1.20M | 1.37M | 1.08M | -3.65M | 2.20M | 2.27M | 2.31M | -6.77M | | 2.48M | | 2.44M | 3.69M | -7.12M | 0.99M | 1.66M | 3.12M | 8.57M | 9.32M | 8.68M | 6.37M | 4.18M | 3.08M | 2.07M | 5.80M | 10.12M | 12.55M | 9.68M | 7.53M | 8.27M | 5.94M | 6.16M | 8.41M | 9.21M |
|
Cost of Revenue (Quarter)
|
0.73M | 0.66M | 1.00M | 0.94M | 0.85M | 0.86M | 1.13M | 0.58M | 0.74M | 0.62M | -1.94M | 976.00 | 0.80M | 0.88M | -2.65M | 578.00 | 1.00M | | | 0.25M | 0.16M | 0.33M | 0.40M | 0.62M | 2.23M | 3.40M | 10.11M | 11.19M | 6.35M | 3.15M | 2.46M | 4.39M | 5.83M | 5.62M | 5.57M | 8.89M | 8.56M | 4.76M | 4.97M | 6.09M | 7.44M |
|
Gross Profit (Quarter)
|
0.90M | 1.32M | 1.77M | 1.60M | 1.29M | 1.47M | 2.14M | 0.63M | 0.63M | 0.46M | -1.71M | 2.20M | 1.47M | 1.44M | -4.12M | | 1.48M | | 2.44M | 3.44M | -7.27M | 0.67M | 1.26M | 2.50M | 6.34M | 5.92M | -1.43M | -4.82M | -2.17M | -0.07M | -0.39M | 1.41M | 4.29M | 6.93M | 4.11M | -1.36M | -0.29M | 1.17M | 1.19M | 2.33M | 1.77M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.16M | | | 5.50M | 0.60M | 2.81M | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
1.17M | 0.83M | 0.72M | 0.41M | 0.37M | 0.37M | 0.31M | 0.37M | 0.34M | 0.33M | 0.33M | 0.34M | 0.31M | 0.30M | | | 0.37M | | 0.36M | 0.36M | | | 0.41M | 0.40M | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
0.85M | 1.17M | 1.15M | 1.31M | 1.32M | 1.30M | 1.06M | 1.09M | 0.98M | 1.31M | -3.37M | 0.82M | 0.93M | 0.88M | -2.62M | | 0.93M | | 0.85M | 0.99M | -0.80M | 1.30M | 2.50M | 2.32M | 4.63M | 7.25M | 4.87M | 5.69M | -3.37M | 4.36M | 6.51M | 2.72M | 13.68M | 3.99M | 7.79M | 5.25M | 6.36M | 5.95M | 7.80M | 7.71M | 13.87M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.31M | 0.94M | 0.31M | 0.26M | 0.24M | 0.88M | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.75M | 28.09M | 18.54M | 0.21M | 0.17M | 0.04M | 0.16M | 0.13M | | | | | | | |
|
Operating Expenses (Quarter)
|
2.02M | 2.00M | 1.87M | 1.72M | 1.69M | 1.68M | 1.38M | 1.47M | 1.31M | 1.64M | -3.05M | 1.16M | 1.23M | 1.18M | -2.62M | | 1.30M | | 1.21M | 1.35M | -0.80M | 1.30M | 3.06M | 2.88M | 4.63M | 7.25M | 10.37M | -0.00M | -0.02M | -0.01M | 0.24M | 0.07M | 1.18M | -0.02M | 0.05M | 0.01M | 6.67M | 6.21M | 8.04M | 8.59M | 13.87M |
|
Operating Income (Quarter)
|
-0.70M | -0.68M | -0.10M | -0.10M | -0.40M | -0.21M | 0.77M | -0.84M | -0.69M | -1.17M | 2.70M | 65.00 | 0.23M | 0.26M | -0.55M | -432.00 | 0.18M | | 0.60M | 1.46M | -3.56M | -0.63M | -1.39M | -0.94M | -1.52M | -6.80M | -9.43M | -41.72M | -26.84M | -7.01M | -7.07M | -3.74M | -2.42M | 0.41M | -3.67M | -9.02M | -35.24M | -7.18M | -6.62M | -7.78M | -12.10M |
|
EBIT (Quarter)
|
-0.70M | -0.68M | -0.10M | -0.10M | -0.40M | -0.21M | 0.77M | -0.84M | -0.69M | -1.17M | 2.70M | 65.00 | 0.23M | 0.26M | -0.55M | -432.00 | 0.18M | | 0.60M | 1.46M | -3.56M | -0.63M | -1.39M | -0.94M | -1.52M | -6.80M | -9.43M | -41.72M | -26.84M | -7.01M | -7.07M | -3.74M | -2.42M | 0.41M | -3.67M | -9.02M | -35.24M | -7.18M | -6.62M | -7.78M | -12.10M |
|
Non Operating Investment Income (Quarter)
|
0.02M | -0.00M | | | 0.03M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | 0.04M | 0.03M | | | | | | | | 0.01M | | | | | | 0.00M | 0.06M | 0.04M | 0.01M | 0.00M | 0.00M | 0.00M | | | -12.32M | 1.19M | 0.47M | -0.24M | -0.07M | -1.18M | 0.02M | -5.60M | 0.33M | 5.91M | 0.55M | -0.55M | 0.01M | -11.36M |
|
Non Operating Income (Quarter)
|
-0.01M | -0.02M | 0.05M | -0.00M | -0.02M | | -0.00M | 0.00M | 0.18M | -0.01M | -0.18M | -0.07M | 0.01M | 0.00M | -0.01M | | | | 0.00M | 0.06M | 0.04M | 0.01M | 0.00M | 0.00M | 0.00M | | | 0.00M | 0.02M | 0.01M | -0.24M | -0.07M | -1.18M | 0.02M | -0.05M | -0.01M | 0.34M | -0.32M | -0.55M | 0.01M | -0.42M |
|
EBT (Quarter)
|
-0.70M | -0.70M | -0.07M | -0.06M | -0.40M | -0.21M | 0.77M | -0.84M | -0.51M | -1.18M | 2.52M | 0.07M | 0.24M | 0.26M | -0.56M | -432.00 | 0.18M | | 0.60M | 1.51M | -3.51M | -0.63M | -1.39M | -0.93M | -3.40M | -9.68M | -14.36M | -56.69M | -27.64M | -7.98M | -9.80M | -5.45M | -5.54M | -3.09M | -9.79M | -8.64M | -39.26M | -7.78M | -8.39M | -26.45M | -16.69M |
|
Tax Provisions (Quarter)
|
| | 0.00M | | | | -1.55M | | | 0.01M | -0.01M | -0.00M | 0.16M | 0.11M | -0.27M | | | | | 0.00M | -0.33M | | -0.00M | | 0.04M | -0.55M | -0.25M | -0.55M | 1.39M | -0.55M | -0.55M | 0.57M | 0.56M | -0.55M | -0.65M | -0.55M | -2.42M | -0.42M | -0.61M | -0.67M | -2.31M |
|
Profit After Tax (Quarter)
|
-0.70M | -0.37M | 0.28M | 0.19M | -0.10M | -0.21M | 3.05M | -0.84M | -0.51M | -1.15M | 2.54M | 66.00 | 0.09M | -0.26M | 4.45M | -432.00 | 0.18M | | 0.60M | 1.51M | -3.18M | -0.67M | -1.17M | -0.93M | -2.81M | -8.91M | -6.56M | -56.14M | -27.47M | -7.43M | -9.26M | -6.02M | -5.00M | -2.54M | -9.14M | -7.19M | -38.52M | -7.35M | -7.78M | -23.96M | -14.52M |
|
Net Income - Minority (Quarter)
|
| | -3.40M | | -3.31M | -3.30M | -3.31M | -3.30M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
-0.26M | -0.34M | -0.35M | -0.26M | -0.30M | -0.11M | -0.07M | -0.01M | 0.06M | -0.04M | -0.01M | 20.00 | -0.01M | -0.02M | 0.13M | | | | | | | | | | | | | -0.27M | -0.11M | -0.37M | -0.48M | 0.65M | 1.70M | 2.71M | 1.73M | -0.90M | 1.50M | 0.20M | -0.40M | -1.83M | -1.55M |
|
Income from Continuing Operations (Quarter)
|
-0.70M | -0.70M | -0.07M | -0.06M | -0.40M | -0.21M | 2.32M | -0.84M | -0.51M | -1.19M | 2.53M | 0.07M | 0.09M | 0.15M | -0.29M | -432.00 | 0.18M | | 0.60M | 1.51M | -3.18M | -0.63M | -1.39M | -0.93M | -3.44M | -9.13M | -14.10M | -56.14M | -29.02M | -7.43M | -9.26M | -6.02M | -6.11M | -2.54M | -9.14M | -8.09M | -36.84M | -7.35M | -7.78M | -25.79M | -14.38M |
|
Consolidated Net Income (Quarter)
|
-0.70M | -0.70M | -0.07M | -0.06M | -0.40M | -0.21M | 2.32M | -0.84M | -0.51M | -1.19M | 2.53M | 0.07M | 0.09M | 0.15M | -0.29M | -432.00 | 0.18M | | 0.60M | 1.51M | -3.18M | -0.04M | 0.22M | 0.32M | 0.63M | 0.23M | 7.55M | -0.02M | 0.17M | -7.43M | -9.26M | -6.02M | -6.11M | -2.54M | -9.14M | -8.09M | -36.84M | -7.35M | -7.78M | -25.79M | -14.38M |
|
Income towards Parent Company (Quarter)
|
-0.70M | -0.70M | -3.48M | -0.06M | -3.71M | -3.52M | -1.00M | -4.14M | -0.51M | -1.19M | 2.53M | 0.07M | 0.09M | 0.15M | -0.29M | -432.00 | 0.18M | | 0.60M | 1.51M | -3.18M | -0.04M | 0.22M | 0.32M | 0.63M | 0.23M | 7.55M | -0.02M | 0.17M | -7.43M | -9.26M | -6.02M | -6.11M | -2.54M | -9.14M | -8.09M | -36.84M | -7.35M | -7.78M | -25.79M | -14.38M |
|
Net Income towards Common Stockholders (Quarter)
|
-0.70M | -0.70M | -3.48M | -0.06M | -3.71M | -3.52M | -1.00M | -4.14M | -0.51M | -1.19M | 2.53M | 0.07M | 0.09M | 0.15M | -0.29M | -432.00 | 0.18M | | 0.60M | 1.51M | -3.18M | -0.04M | 0.22M | 0.32M | 0.63M | 0.23M | 7.55M | -0.02M | 0.17M | -7.43M | -9.26M | -6.02M | -6.11M | -2.54M | -9.14M | -8.09M | -36.84M | -7.35M | -7.78M | -25.79M | -14.38M |
|
EPS (Basic) (Quarter)
|
-0.09 | -0.08 | 0.06 | 0.04 | -0.02 | -0.02 | 0.48 | -0.16 | -0.11 | -0.22 | 0.08 | 0.02 | 0.02 | 0.03 | 0.63 | -0.08 | 0.03 | -0.01 | 0.06 | 0.16 | -0.01 | -0.07 | -0.10 | -0.06 | -0.27 | -0.69 | -1.11 | -95.49 | -41.17 | -10.30 | -9.54 | -5.96 | -3.63 | -2.62 | -3.62 | -1.56 | -7.79 | -1.21 | -0.93 | -1.14 | 0.91 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | -0.11 | -0.22 | 0.08 | | 0.02 | 0.03 | 0.62 | | 0.03 | -0.01 | 0.06 | 0.16 | -0.33 | | -0.10 | -0.06 | -0.36 | | -0.57 | -95.53 | -27.95 | -10.30 | -9.54 | -5.96 | -3.63 | -2.62 | -3.62 | -1.56 | -7.79 | -1.21 | -0.93 | -1.14 | 0.91 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
4.77M | 4,771.66M | 4,771.66M | 4.77M | 4.77M | 4.92M | 0.23M | 5.25M | 5.26M | 45.10M | 5.26M | 32.90M | 32.90M | 5.26M | 5.26M | 5.26M | 5.26M | 31.90M | 9.57M | 9.57M | 9.58M | 0.01M | 0.01M | 0.83M | 11.84M | 13.87M | 14.05M | 7.58M | 0.55M | 0.86M | 1.02M | 1.06M | 1.31M | 2.59M | 3.28M | 6.39M | 5.11M | 8.72M | 11.15M | 15.68M | 30.60M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | 5.26M | 5.26M | 5.26M | | 5.26M | 5.39M | 5.31M | | 5.50M | 5.26M | 9.65M | 9.68M | 9.63M | | 11.71M | 11.41M | | | 13.96M | 0.57M | 0.60M | 0.86M | 1.13M | 1.16M | 1.31M | 2.81M | 3.28M | 4.32M | 5.11M | 8.72M | 9.94M | 15.68M | 29.05M |
|
EBITDA (Quarter)
|
-0.70M | -0.68M | -0.10M | 0.19M | -0.40M | -0.21M | 0.77M | -0.82M | -0.69M | -1.17M | 2.70M | 65.00 | 0.23M | 0.26M | -0.55M | -432.00 | 0.18M | | 0.60M | 1.46M | -3.56M | -0.63M | -1.24M | -0.78M | -1.52M | -6.80M | -3.93M | -41.12M | -24.04M | -7.01M | -7.07M | -3.74M | -2.42M | 0.41M | -3.67M | -9.02M | -35.24M | -7.18M | -6.62M | -7.78M | -12.10M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 2.88M | 3.31M | 1.67M | 0.52M | 1.37M | 0.49M | 0.49M | 0.39M | 0.42M | 0.45M | 0.82M | 0.83M | 0.39M | 1.20M | 1.21M | 1.59M |
|
Tax Rate (Quarter)
|
| | -5.97% | | | | -201.56% | | | -0.51% | -0.24% | -1.54% | 64.73% | 43.63% | 47.66% | | | | | 0.20% | 9.45% | | 0.22% | | -1.21% | 5.65% | 1.75% | 0.96% | -5.01% | 6.86% | 5.58% | -10.45% | -10.18% | 17.72% | 6.63% | 6.33% | 6.17% | 5.46% | 7.25% | 2.52% | 13.82% |