Soluna Holdings Balance Sheet (2010-2025) | SLNH

Balance Sheet Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.81M0.57M1.12M1.05M1.59M1.59M0.00M1.98M1.44M0.53M0.29M933.000.83M1.01M1.21M739.000.77M1.35M2.89M2.63M2.72M12.10M15.82M10.26M2.83M4.63M1.10M1.82M5.05M10.24M10.05M10.37M11.39M12.51M12.21M10.45M14.45M15.15M60.46M
Short-term Investments 0.69M0.49M1.78M3.43M3.00M2.00M2.00M2.00M1.15M2.23M2.21M3.63M
Cash & Current Investments 0.81M0.57M1.12M1.05M1.59M1.59M0.00M1.98M1.44M0.53M0.29M933.000.83M1.01M1.21M739.000.77M1.35M2.89M2.63M2.72M12.10M15.82M10.26M2.83M4.63M1.10M2.51M5.54M12.02M13.48M13.37M13.39M14.51M14.21M11.60M16.68M17.37M64.09M
Receivables - Net 1.09M1.00M1.04M1.88M0.66M0.65M0.45M0.00M0.89M1.09M1.36M0.82M827.001.34M0.06M0.78M0.78M1.03M0.53M0.32M0.69M2.03M0.32M0.45M1.54M2.02M2.95M4.43M3.43M2.66M2.94M2.61M2.89M4.65M
Receivables - Other 0.05M131.00162.001.56M0.95M0.12M0.11M0.11M0.11M0.74M1.38M3.37M3.34M3.12M2.58M
Receivables 1.09M1.00M1.04M1.88M0.66M0.70M0.45M0.00M0.89M1.09M1.36M0.82M827.001.34M0.06M0.78M0.78M1.03M0.53M0.32M0.69M3.59M1.27M0.57M1.65M2.13M3.06M4.43M4.18M4.03M6.31M5.95M6.01M7.23M
Raw Materials 0.27M0.31M0.32M0.35M0.59M
Work In Process 0.19M0.18M0.14M0.26M0.30M
Finished Goods 0.29M0.33M0.37M0.57M0.27M
Inventory 0.84M1.09M1.13M0.96M1.01M1.17M1.43M0.00M0.91M0.84M0.74M0.74M701.000.82M0.83M1.19M1.16M
Current Deferred Tax Assets 0.02M0.02M0.02M0.02M16.000.01M0.02M0.01M0.03M22.000.02M
Prepaid Assets 0.13M0.10M0.13M0.10M0.09M0.13M0.12M100.000.09M0.09M0.13M0.11M110.000.09M0.02M6.50M6.62M0.98M1.57M1.57M1.62M1.11M1.35M1.42M1.59M1.42M1.69M12.46M5.66M1.78M1.98M2.24M3.52M
Current Assets 3.18M3.78M3.89M4.63M3.75M3.42M2.54M0.00M2.85M2.87M3.25M2.91M0.00M3.05M4.78M20.56M24.62M24.98M22.40M17.55M5.91M3.76M7.82M22.67M14.34M14.28M17.00M27.48M18.52M13.49M15.76M16.98M66.41M
Non-Current Assets
Buildings 5.65M
Land & Improvements 0.24M
Property, Plant & Equipment (Net) 0.42M0.31M0.26M0.26M0.22M0.18M0.15M129.000.15M0.12M0.13M0.15M125.000.13M0.72M2.13M18.29M44.60M68.25M87.05M63.51M42.21M38.81M37.76M45.94M44.57M43.26M41.47M43.47M47.28M49.59M56.52M64.00M
Long-Term Investments 0.75M0.75M0.75M0.75M0.75M0.75M750.000.75M
Intangibles 47.42M47.46M47.50M47.53M47.49M47.52M47.54M47.54M47.55M47.59M47.61M47.64M47.65M47.70M47.73M47.74M
Goodwill & Intangibles 47.42M47.46M47.50M47.53M47.49M47.52M47.54M47.54M47.55M47.59M47.61M47.64M47.65M47.70M47.73M47.74M
Long-Term Deferred Tax 1.51M1.51M1.51M1.52M0.00M1.52M1.36M1.25M1.48M0.00M1.50M10.42M0.76M0.76M12.28M8.89M7.78M5.26M
Other Non-Current Assets 1.79M0.31M1.06M10.19M14.86M10.67M1.19M1.20M2.95M9.09M2.96M4.00M3.00M3.12M8.72M5.14M5.30M5.30M9.10M
Non-Current Assets 0.42M0.31M0.26M1.77M1.74M1.70M1.67M0.00M1.67M1.49M1.38M1.62M0.00M1.61M3.87M5.00M21.99M92.71M113.94M130.36M103.83M81.20M76.42M73.98M79.75M76.99M73.64M71.19M78.83M74.55M74.29M74.97M85.63M
Assets 3.60M4.09M4.15M6.40M5.49M5.11M4.21M0.00M4.51M4.36M4.63M4.53M0.00M4.65M7.26M8.44M8.65M25.56M46.61M117.69M136.34M147.92M109.73M84.96M84.24M96.65M94.09M91.28M90.64M98.67M97.35M88.04M90.05M91.95M152.03M
Liabilities
Current Liabilities
Accounts Payables 0.26M0.37M0.34M0.19M0.18M0.31M0.28M208.000.47M0.25M0.21M0.15M822.000.53M0.19M2.01M3.99M2.96M4.36M4.84M3.84M3.55M3.82M3.15M3.00M2.10M2.53M2.45M3.39M2.84M3.32M3.94M4.86M
Notes Payables 7.12M15.99M10.45M13.28M11.74M10.27M100.00M10.80M8.47M6.22M7.85M3.37M12.19M
Dividends payables 0.24M0.01M0.01M0.01M
Payables 0.26M0.37M0.34M0.19M0.18M0.31M0.28M208.000.47M0.25M0.21M0.15M822.000.53M0.19M2.01M3.99M10.08M20.35M15.29M17.12M15.53M14.09M103.15M13.80M10.58M8.74M10.30M6.76M15.03M3.33M3.94M4.86M
Accumulated Expenses 1.27M1.49M1.28M1.24M1.12M1.07M1.37M0.00M0.90M0.94M1.09M0.99M0.95M0.66M1.38M2.00M2.86M2.17M2.92M2.48M2.72M2.85M4.10M4.45M4.91M5.96M6.29M7.67M6.79M6.48M5.93M12.43M
Other Accumulated Expenses 0.24M0.39M1.26M0.15M1.11M1.48M1.49M1.43M1.57M
Short term Debt 0.07M1.00M7.20M7.53M6.46M10.55M7.76M8.09M9.05M10.86M10.26M13.01M14.53M14.44M13.85M13.26M10.00M
Current Leases 0.13M0.33M0.38M0.18M0.19M0.20M0.19M0.16M0.20M0.21M0.21M0.22M0.19M0.16M0.03M0.06M0.06M0.06M0.10M
Current Taxes 0.02M0.02M0.02M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.02M0.02M0.07M0.07M0.04M0.05M0.06M0.07M
Current Deferred Revenue 0.02M0.05M0.06M0.06M0.06M0.06M0.02M591.000.08M0.24M0.32M0.31M0.31M0.43M0.45M0.98M1.59M1.28M2.39M2.29M20.02M19.35M19.35M19.35M
Total Current Liabilities 1.64M1.93M1.70M1.49M1.35M1.43M1.67M0.00M1.44M1.19M1.30M1.14M0.00M1.48M1.64M3.71M6.61M15.68M32.52M27.24M27.34M29.52M25.04M16.53M27.52M28.18M32.50M32.53M31.34M47.87M47.56M47.85M56.19M
Non-Current Liabilities
Non-Current Debt 5.80M3.98M3.84M10.71M1.05M0.08M1.43M
Convertible Debt 11.74M10.71M10.80M
Non-Current Deffered Revenue 1.25M1.37M
Minority Interest 3.40M3.31M3.30M3.31M3.30M3.36M3.32M0.00M3.29M3.28M3.26M4.02M4.41M12.79M25.86M26.65M26.84M27.32M25.57M30.72M39.84M43.06M48.78M58.99M
Liabilities from Discontinued Operations 0.65M1.24M1.30M
Non-Current Deferred Tax Liability 10.63M9.73M9.48M8.93M8.89M8.34M7.79M8.36M7.78M7.23M6.52M5.97M5.26M4.82M4.21M3.54M
Operating Leases 0.43M1.05M1.14M0.42M0.39M0.34M0.29M0.24M0.58M0.53M0.49M0.22M0.38M0.33M0.18M0.25M0.30M0.28M3.68M
Other Non-Current Liabilities 0.20M0.26M0.51M0.51M0.51M0.51M0.20M0.20M0.31M1.50M1.50M0.50M0.50M0.50M0.19M0.23M0.25M0.33M2.00M
Total Non-Current Liabilities 2.53M4.44M7.37M26.20M48.25M40.84M40.21M38.49M33.76M1.19M1.19M37.42M41.29M48.24M45.56M60.44M62.81M62.30M76.57M
Total Liabilities 2.73M4.70M7.88M26.71M48.76M41.35M40.41M38.69M34.06M38.03M38.70M37.92M41.79M48.74M45.75M60.68M63.06M62.63M78.57M
Shareholder's Equity
Total Debt 0.07M1.00M13.00M11.51M10.30M10.55M7.76M18.80M10.10M10.86M10.26M13.01M14.53M14.44M13.85M13.34M11.43M
Common Equity 1.42M1.83M1.96M2.16M2.45M4.92M4.14M3.68M2.55M3.00M3.07M3.17M3.33M3.39M3.18M5.84M5.84M5.92M5.39M20.86M38.73M90.99M87.58M106.57M69.32M46.27M50.18M58.62M55.39M53.36M48.85M49.93M51.59M27.36M26.99M29.32M73.47M
Shareholder's Equity 1.42M1.83M1.96M2.16M2.45M4.92M4.14M3.68M2.55M3.00M3.07M3.17M3.33M3.39M3.18M5.84M5.84M5.92M5.39M20.86M38.73M90.99M87.58M106.57M69.32M46.27M50.18M58.62M55.39M53.36M48.85M49.93M51.59M27.36M26.99M29.32M73.47M
Liabilities and Shareholders Equity 3.60M4.09M4.15M6.40M5.49M5.11M4.21M0.00M4.51M4.36M4.63M4.53M0.00M4.65M7.26M8.44M8.65M25.56M46.61M117.69M136.34M147.92M109.73M84.96M84.24M96.65M94.09M91.28M90.64M98.67M97.35M88.04M90.05M91.95M152.03M
Treasury Shares 1.01M1.01M1.01M1.01M1.01M1.01M1.01M1.01M1.01M1.01M1.01M1.01M1.01M1.01M0.08M1.02M1.02M1.02M0.02M1.02M1.02M1.02M0.04M1.02M1.02M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.20M
Retained Earnings -122.48M-122.39M-122.49M-120.10M-120.92M-121.49M-122.64M-0.12M-122.10M-122.00M-121.83M-118.53M-0.12M-118.78M-117.79M-119.63M-120.42M-123.05M-131.96M-138.52M-194.41M-221.77M-228.83M-237.61M-244.27M-250.97M-256.22M-267.10M-274.29M-314.30M-321.86M-329.24M-353.20M
Preferred Shares 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.01M0.01M0.01M0.01M0.01M0.01M