|
Real Estate - Gross
|
| | | 8.26B | | 8.33B | 8.60B | 8.89B | 9.26B | 10.61B | 10.62B | 11.15B | 11.34B | 11.51B | 11.72B | 11.66B | 11.73B | 11.66B | 11.71B | 12.33B | 12.28B | 13.73B | 13.95B | 14.07B | 13.98B | 13.61B | 16.24B | 16.68B | 14.93B | 14.95B | 12.61B | 12.74B | 12.76B | 11.90B | 11.88B | 10.21B | 8.77B | 8.59B | 8.57B | 8.51B | 8.94B | 9.55B | 9.09B | 8.78B | 9.06B | 8.99B | 9.02B | 7.36B | 7.83B | 7.66B | 7.49B | 7.65B | 7.70B | 7.44B | 9.46B | 9.20B | 9.24B | 6.92B | 6.99B | 6.10B | 7.19B | 6.24B | 6.29B | 6.61B | 6.68B | 6.73B | 7.14B | 7.16B |
|
Accumulated Depreciation
|
-0.59B | -0.64B | -0.69B | 0.74B | -0.79B | 0.83B | 0.87B | -0.09B | 0.95B | 1.01B | 1.07B | 1.14B | 1.20B | 1.27B | 1.34B | 1.39B | 1.46B | 1.50B | 1.57B | 1.65B | 1.70B | 1.77B | 1.83B | 1.91B | 1.97B | 2.08B | 1.98B | 2.06B | 2.10B | 2.17B | 2.19B | 2.26B | 2.37B | 2.40B | 2.46B | 2.30B | 1.94B | 1.99B | 2.05B | 2.10B | 2.15B | 2.22B | 2.15B | 2.06B | 2.13B | 2.19B | 2.26B | 1.96B | 2.00B | 2.01B | 1.90B | 1.90B | 1.94B | 1.96B | 2.01B | 2.04B | 2.10B | 1.95B | 2.00B | 1.97B | 2.08B | 2.04B | 2.08B | 2.13B | 2.17B | 2.22B | 2.27B | 2.31B |
|
Real Estate - Net
|
9.59B | 9.46B | 9.45B | 7.52B | 6.08B | 7.50B | 7.73B | 7.97B | 8.31B | 9.60B | 9.55B | 10.01B | 10.14B | 10.24B | 10.38B | 10.27B | 10.27B | 10.16B | 10.14B | 10.69B | 10.59B | 11.96B | 12.12B | 12.16B | 12.00B | 11.52B | 14.26B | 14.62B | 12.83B | 12.79B | 10.42B | 10.48B | 10.39B | 9.50B | 9.42B | 7.91B | 6.83B | 6.60B | 6.52B | 6.41B | 6.78B | 7.33B | 6.94B | 6.72B | 6.93B | 6.80B | 6.76B | 5.40B | 5.83B | 5.66B | 5.59B | 5.75B | 5.76B | 5.48B | 7.46B | 7.16B | 7.14B | 4.97B | 4.99B | 4.13B | 5.11B | 4.20B | 4.21B | 4.48B | 4.50B | 4.51B | 4.87B | 4.85B |
|
Receivables - Accured
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables - Notes
|
| | | | | | | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | 0.00B | | | | | | | | 0.00B | | 0.02B | 0.02B | 0.02B | | | | 0.02B | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mortgage Loans
|
| | | 0.78B | | 0.87B | 0.91B | 0.46B | 0.58B | 0.58B | 0.90B | 0.99B | 1.00B | 0.98B | 1.07B | 1.35B | 1.44B | 1.23B | 1.32B | | 1.49B | 1.55B | 1.43B | 1.41B | 1.55B | 1.69B | 1.50B | 1.67B | 1.38B | 1.36B | 1.45B | 1.64B | 1.63B | 1.99B | 2.02B | 2.11B | 2.09B | 2.17B | 1.98B | 2.10B | 2.27B | 2.23B | 1.95B | 1.58B | 1.78B | 1.22B | 1.15B | 1.08B | 1.10B | 1.07B | 1.05B | 1.09B | 1.11B | 1.13B | 0.66B | 0.62B | 0.63B | 0.64B | 0.33B | 0.35B | 0.35B | 0.29B | 0.29B | 0.30B | 0.32B | 0.32B | 0.17B | 0.17B |
|
Loans - Gross
|
2.84B | 2.82B | 2.82B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36B | | | 0.63B | 0.67B | 0.67B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans - Loss Allowance
|
0.06B | 0.11B | 0.12B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans - Adjustments
|
0.13B | 0.14B | 0.14B | 0.14B | 0.15B | | | 0.02B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans - Net
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | 0.37B | 0.25B | 0.26B | 0.26B | 0.26B | 0.27B | 0.27B | 0.27B | 0.28B | | | | | | | | | | | | | | | |
|
Cash & Equivalents
|
0.43B | 0.68B | 0.63B | 0.34B | 0.17B | 0.34B | 0.27B | 0.33B | 0.23B | 0.39B | 0.39B | 0.14B | 0.13B | 0.26B | 0.16B | 0.19B | 0.22B | 0.20B | 0.21B | 0.21B | 0.45B | 0.31B | 0.25B | 0.28B | 0.33B | 0.22B | 0.24B | 0.26B | 0.32B | 0.28B | 0.41B | 0.37B | 0.54B | 0.27B | 0.24B | 0.13B | 0.29B | 0.29B | 0.16B | 0.13B | 0.14B | 0.15B | 0.12B | 0.17B | 0.55B | 1.02B | 0.22B | 0.27B | 0.30B | 0.22B | 0.26B | 0.25B | 0.22B | 0.19B | 0.20B | 0.20B | 0.16B | 0.19B | 0.19B | 0.22B | 0.20B | 0.20B | 0.19B | 0.18B | 0.18B | 0.18B | 0.19B | 0.16B |
|
Receivables - Net
|
0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.02B | 0.03B | -0.00B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.06B | 0.04B | 0.05B | 0.05B | 0.06B | 0.05B | 0.05B | 0.06B | 0.06B | 0.05B | 0.06B | 0.07B | 0.06B | 0.06B | 0.06B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.05B | 0.05B | 0.04B | 0.04B | 0.05B | 0.04B | 0.04B | 0.04B | 0.09B | 0.09B | 0.07B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.04B | 0.04B | 0.04B | 0.03B | 0.04B | 0.04B | 0.04B | 0.03B | 0.04B | 0.04B | 0.05B | 0.04B | 0.05B | 0.04B | 0.14B | 0.05B |
|
Receivables - Other
|
-0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.00B | 0.02B | 0.02B | 0.02B | 0.00B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B | 0.02B | 0.01B | 0.02B | 0.02B |
|
Receivables
|
-0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.03B | 0.04B | 0.01B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.06B | 0.05B | 0.06B | 0.06B | 0.07B | 0.07B | 0.06B | 0.08B | 0.07B | 0.06B | 0.08B | 0.08B | 0.07B | 0.07B | 0.07B | 0.07B | 0.06B | 0.07B | 0.07B | 0.08B | 0.06B | 0.08B | 0.08B | 0.07B | 0.07B | 0.08B | 0.06B | 0.06B | 0.07B | 0.11B | 0.11B | 0.10B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.07B | 0.07B | 0.07B | 0.06B | 0.06B | 0.07B | 0.05B | 0.05B | 0.05B | 0.05B | 0.07B | 0.07B | 0.07B | 0.06B | 0.15B | 0.06B |
|
Prepaid Assets
|
| | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Buildings
|
5.55B | 5.56B | 5.55B | 5.59B | 5.68B | 5.65B | 5.84B | 0.46B | 5.75B | 6.84B | 6.73B | 7.15B | 7.19B | 7.31B | 7.44B | 7.39B | 7.45B | 7.39B | 7.44B | 7.88B | 7.77B | 8.84B | 8.68B | 8.78B | 8.70B | 8.40B | 10.08B | 10.42B | 9.33B | 9.36B | 7.78B | 7.95B | 7.98B | 7.48B | 7.47B | 6.35B | 5.21B | 5.23B | 5.27B | 5.27B | 5.29B | 5.75B | 5.35B | 5.15B | 5.42B | 5.36B | 5.48B | 4.17B | 4.10B | 4.09B | 3.83B | 3.67B | 3.71B | 3.58B | 5.03B | 4.90B | 4.94B | 3.49B | 3.61B | 3.66B | 3.73B | 3.74B | 3.78B | 3.86B | 3.83B | 3.87B | 4.08B | 4.01B |
|
Land & Improvements
|
1.39B | 1.39B | 1.38B | 1.38B | 1.41B | 1.39B | 1.46B | 0.10B | 1.97B | 2.47B | 2.58B | 2.68B | 2.82B | 2.87B | 2.94B | 2.89B | 2.89B | 2.87B | 2.87B | 3.03B | 3.11B | 3.47B | 3.83B | 3.84B | 3.83B | 3.76B | 4.69B | 4.78B | 4.12B | 4.11B | 3.35B | 3.31B | 3.30B | 2.94B | 2.92B | 2.36B | 2.10B | 1.89B | 1.83B | 1.77B | 1.78B | 1.93B | 1.86B | 1.75B | 1.66B | 1.63B | 1.64B | 1.32B | 1.45B | 1.40B | 1.49B | 1.35B | 1.35B | 1.21B | 1.72B | 1.58B | 1.58B | 1.07B | 1.09B | 1.09B | 1.15B | 1.13B | 1.13B | 1.36B | 1.45B | 1.45B | 1.63B | |
|
Long-Term Investments
|
0.98B | -0.00B | -0.04B | 1.06B | -0.00B | 0.78B | 0.78B | 0.11B | 0.92B | 0.90B | 0.92B | 0.89B | 1.02B | 1.01B | 1.02B | 1.03B | 1.07B | 1.09B | 1.11B | 1.11B | 1.06B | 0.97B | 1.00B | 1.17B | 1.24B | 1.26B | 1.24B | 1.20B | 1.15B | 1.13B | 1.86B | 1.89B | 1.86B | 2.22B | 2.05B | 2.36B | 3.03B | 3.06B | 3.07B | 3.02B | 3.06B | 2.94B | 2.92B | 2.91B | 2.85B | 2.95B | 2.95B | 3.82B | 3.70B | 3.21B | 3.03B | 3.00B | 3.00B | 3.07B | 3.19B | 3.19B | 3.16B | 3.23B | 3.15B | 2.98B | 2.98B | 2.90B | 2.87B | 2.69B | 2.71B | 2.70B | 2.63B | 2.62B |
|
Intangibles
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71B | 0.71B | 1.60B | 1.43B | 1.01B | 1.02B |
|
Goodwill & Intangibles
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71B | 0.71B | 1.60B | 1.43B | 1.01B | 1.02B |
|
Other Non-Current Assets
|
-0.02B | -0.01B | 0.30B | -0.01B | -0.00B | 0.33B | 0.29B | 0.01B | 0.69B | 0.58B | 0.75B | 0.74B | 0.80B | 0.78B | 0.77B | 0.72B | 0.72B | 0.70B | 0.73B | 0.75B | 0.82B | 0.68B | 0.73B | 0.65B | 0.98B | 1.14B | 0.91B | 0.85B | 1.89B | 0.98B | 0.62B | 0.61B | 0.07B | 0.11B | 0.11B | 0.12B | 0.09B | 0.09B | 0.10B | 0.15B | 0.15B | 0.09B | 0.09B | 0.08B | 0.07B | 0.09B | 0.08B | 0.11B | 0.10B | 0.10B | 0.09B | 0.09B | 0.08B | 0.09B | 0.18B | 0.18B | 0.20B | 0.12B | 0.12B | 0.11B | 0.12B | 0.12B | 0.13B | 0.61B | 0.62B | 0.57B | 0.61B | 0.58B |
|
Assets
|
10.50B | 10.60B | 10.53B | 10.49B | 10.51B | 10.41B | 10.59B | 0.54B | 11.44B | 12.64B | 13.16B | 13.48B | 13.02B | 14.14B | 14.28B | 14.39B | 14.54B | 14.40B | 14.57B | 14.96B | 15.36B | 16.72B | 17.24B | 17.10B | 17.08B | 17.27B | 19.49B | 19.73B | 19.59B | 17.54B | 15.79B | 15.86B | 15.88B | 15.31B | 15.11B | 13.98B | 13.38B | 13.71B | 13.46B | 12.75B | 13.39B | 13.63B | 13.29B | 12.77B | 13.22B | 13.07B | 12.32B | 11.71B | 12.04B | 11.17B | 10.86B | 11.07B | 11.01B | 10.70B | 12.72B | 12.36B | 12.34B | 10.04B | 9.69B | 9.53B | 9.76B | 9.55B | 10.22B | 10.47B | 11.41B | 11.25B | 11.14B | 11.08B |
|
Accounts Payables
|
0.13B | 0.13B | 0.12B | 0.00B | 0.14B | 0.14B | 0.14B | 0.00B | 0.12B | 0.13B | 0.15B | 0.14B | 0.14B | 0.14B | 0.15B | 0.16B | 0.14B | 0.14B | 0.17B | 0.15B | 0.14B | 0.16B | 0.18B | 0.17B | 0.15B | 0.15B | 0.17B | 0.20B | 0.17B | 0.19B | 0.18B | 0.19B | 0.17B | 0.13B | 0.14B | 0.14B | 0.13B | 0.14B | 0.14B | 0.15B | 0.11B | 0.13B | 0.14B | 0.17B | 0.16B | 0.17B | 0.15B | 0.15B | 0.12B | 0.13B | 0.14B | 0.16B | 0.14B | 0.15B | 0.18B | 0.15B | 0.15B | 0.12B | 0.15B | 0.15B | 0.10B | 0.12B | 0.13B | 0.12B | 0.12B | 0.13B | 0.14B | 0.13B |
|
Dividends payables
|
0.03B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.03B | 0.03B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.03B | 0.03B | 0.03B | 0.15B | 0.02B | 0.02B | 0.02B | 0.19B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.00B |
|
Payables
|
0.16B | 0.14B | 0.13B | 0.01B | 0.15B | 0.16B | 0.16B | 0.02B | 0.14B | 0.15B | 0.16B | 0.17B | 0.17B | 0.17B | 0.18B | 0.20B | 0.18B | 0.17B | 0.20B | 0.20B | 0.19B | 0.22B | 0.24B | 0.24B | 0.22B | 0.21B | 0.24B | 0.28B | 0.25B | 0.27B | 0.26B | 0.28B | 0.26B | 0.22B | 0.23B | 0.22B | 0.21B | 0.22B | 0.22B | 0.23B | 0.19B | 0.21B | 0.22B | 0.25B | 0.19B | 0.19B | 0.18B | 0.30B | 0.14B | 0.15B | 0.16B | 0.34B | 0.16B | 0.17B | 0.20B | 0.18B | 0.17B | 0.14B | 0.17B | 0.17B | 0.12B | 0.14B | 0.15B | 0.14B | 0.15B | 0.15B | 0.16B | 0.14B |
|
Accumulated Expenses
|
| | | | | | | 0.00B | | | | | | | | | | | | | | | | | | | | 0.04B | | | | 0.04B | | | | 0.04B | | | | 0.02B | | | | 0.02B | | | | 0.01B | | | | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Other Accumulated Expenses
|
| | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt
|
| | | 0.01B | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue
|
0.40B | 0.38B | 0.37B | -0.00B | | 0.33B | 0.32B | -0.00B | 0.29B | 0.30B | 0.38B | 0.36B | 0.37B | 0.35B | 0.36B | 0.31B | 0.32B | 0.30B | 0.29B | 0.26B | 0.26B | 0.22B | 0.22B | 0.19B | 0.37B | 0.34B | 0.43B | 0.40B | 0.41B | 0.38B | 0.24B | 0.22B | 0.24B | 0.23B | 0.25B | 0.21B | 0.18B | 0.10B | 0.11B | 0.09B | 0.10B | 0.12B | 0.13B | 0.11B | 0.12B | 0.10B | 0.12B | 0.12B | 0.12B | 0.11B | 0.12B | 0.11B | 0.11B | 0.10B | 0.28B | 0.27B | 0.00B | 0.00B | 0.14B | 0.13B | 0.16B | 0.15B | 0.15B | 0.16B | 0.17B | 0.16B | 0.16B | 0.15B |
|
Capital Leases
|
0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt
|
1.39B | 1.42B | 1.37B | 2.60B | 0.90B | 2.80B | 2.90B | 3.40B | 3.28B | 3.98B | 4.02B | 4.31B | 4.41B | 4.86B | 4.85B | 4.62B | 4.82B | 4.84B | 4.64B | 4.86B | 4.97B | 5.94B | 5.89B | 5.59B | 5.36B | 5.29B | 6.87B | 6.88B | 5.59B | 5.52B | 3.95B | 4.07B | 4.17B | 3.81B | 3.80B | 2.84B | 2.43B | 2.52B | 2.32B | 1.96B | 2.02B | 2.33B | 2.42B | 2.18B | 1.99B | 2.32B | 2.39B | 1.98B | 1.85B | 1.86B | 1.50B | 1.39B | 1.34B | 1.52B | 3.23B | 3.23B | 3.23B | 1.67B | 1.51B | 1.49B | 1.70B | 1.64B | 1.64B | 1.94B | 2.03B | 2.04B | 2.28B | 2.15B |
|
Non-Current Deffered Revenue
|
0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities
|
| | | | | | | | | | | 0.00B | | | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.07B | 0.07B | 0.11B | 0.12B | 0.28B | 0.28B | 0.30B | 0.30B | 0.30B | 0.30B | 0.30B | 0.30B | 0.30B | 0.30B | 0.30B | 0.30B | 0.30B | 0.30B | 0.29B | 0.29B | 0.29B | 0.28B | | 0.23B | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest
|
0.09B | 0.09B | 0.10B | 0.08B | 0.08B | 0.52B | 0.52B | 0.08B | 0.52B | 0.39B | 0.38B | 0.20B | 0.49B | 0.49B | 0.49B | 0.21B | 0.49B | 0.49B | 0.49B | 0.27B | 0.49B | 0.49B | 0.52B | 0.47B | 0.50B | 0.43B | 0.43B | 0.42B | 0.43B | 0.49B | 0.49B | 0.47B | 0.49B | 0.49B | 0.47B | 0.46B | 0.48B | 0.49B | 0.47B | 0.39B | 0.41B | 0.40B | 0.40B | 0.41B | 0.36B | 0.36B | 0.35B | 0.36B | 0.37B | 0.36B | 0.36B | 0.34B | 0.37B | 0.33B | 0.29B | 0.27B | 0.27B | 0.25B | 0.25B | 0.24B | 0.27B | 0.27B | 0.29B | 0.29B | 0.29B | 0.29B | 0.28B | 0.24B |
|
Liabilities from Discontinued Operations
|
| | | | | | | | 0.12B | | | 0.06B | | 0.06B | 0.06B | 0.00B | | 0.01B | | | 0.05B | 0.19B | 0.46B | 0.27B | | 0.18B | 0.00B | 0.03B | 1.61B | 0.00B | 0.07B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.27B | 0.31B | | | | | | | 0.04B | | | | | | 0.06B | 0.06B | | | | | | | | 0.01B | 0.01B | | | | | | |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.39B | 0.39B | 0.38B | 0.38B | 0.36B | 0.36B | 0.36B | 0.34B | 0.46B | 0.44B | 0.44B | 0.85B | 0.85B | 0.85B | 0.91B | 0.90B | 0.89B | 0.89B | 0.89B | 0.83B | 0.82B | 0.82B | 0.82B | 0.81B | 0.81B | 0.81B | 0.81B | 0.81B |
|
Other Non-Current Liabilities
|
1.63B | 1.48B | 1.50B | 0.04B | 0.27B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.17B | 0.25B | 0.24B | 0.21B | 0.21B | 0.16B | 0.20B | 0.10B | 0.19B | 0.10B | 0.11B | 0.10B | 0.12B | 0.14B | 0.12B | 0.14B | 0.18B | 0.21B | 0.24B | 0.31B | 0.30B | 0.27B | 0.19B | 0.16B | 0.20B | 0.28B | 0.26B | 0.31B | 0.24B | 0.28B | 0.33B | 0.45B | 0.47B | 0.44B | 0.42B | 0.41B | 0.41B | 0.40B | 0.41B | 0.39B | 0.39B |
|
Total Non-Current Liabilities
|
4.28B | 4.10B | 4.04B | 5.45B | 5.10B | 5.10B | 5.16B | 0.43B | 5.64B | 6.18B | 6.59B | 6.79B | 6.77B | 6.95B | 7.06B | 7.17B | 7.32B | 7.33B | 7.45B | 7.57B | 7.83B | 8.95B | 9.35B | 9.03B | 8.86B | 9.12B | 11.05B | 11.13B | 10.93B | 8.77B | 7.06B | 7.12B | 7.22B | 6.98B | 7.06B | 6.44B | 5.96B | 6.58B | 6.32B | 6.00B | 6.71B | 6.94B | 6.70B | 6.38B | 7.04B | 7.04B | 6.33B | 5.91B | 6.27B | 5.61B | 5.06B | 5.55B | 5.45B | 5.18B | 7.18B | 7.02B | 7.08B | 5.13B | 4.72B | 4.80B | 5.08B | 4.93B | 5.73B | 5.50B | 6.58B | 6.48B | 6.35B | 6.34B |
|
Total Liabilities
|
5.91B | 5.59B | 5.54B | 5.49B | 5.37B | 5.14B | 5.20B | 0.47B | 5.68B | 6.22B | 6.64B | 6.83B | 6.82B | 7.00B | 7.11B | 7.22B | 7.37B | 7.39B | 7.51B | 7.63B | 7.90B | 9.02B | 9.42B | 9.10B | 8.93B | 9.19B | 11.11B | 11.30B | 11.18B | 9.01B | 7.28B | 7.33B | 7.38B | 7.17B | 7.15B | 6.63B | 6.07B | 6.68B | 6.42B | 6.12B | 6.84B | 7.06B | 6.84B | 6.56B | 7.25B | 7.28B | 6.63B | 6.21B | 6.54B | 5.80B | 5.21B | 5.75B | 5.72B | 5.44B | 7.49B | 7.26B | 7.36B | 5.46B | 5.17B | 5.27B | 5.52B | 5.36B | 6.14B | 5.92B | 6.97B | 6.89B | 6.74B | 6.73B |
|
Total Debt
|
1.39B | 1.42B | 1.37B | 2.60B | 0.90B | 2.80B | 2.90B | 3.40B | 3.28B | 3.98B | 4.02B | 4.31B | 4.41B | 4.86B | 4.85B | 4.62B | 4.82B | 4.84B | 4.64B | 4.86B | 4.97B | 5.94B | 5.89B | 5.59B | 5.36B | 5.29B | 6.87B | 6.88B | 5.59B | 5.52B | 3.95B | 4.07B | 4.17B | 3.81B | 3.80B | 2.84B | 2.43B | 2.52B | 2.32B | 1.96B | 2.02B | 2.33B | 2.42B | 2.18B | 1.99B | 2.32B | 2.39B | 1.98B | 1.85B | 1.86B | 1.50B | 1.39B | 1.34B | 1.52B | 3.23B | 3.23B | 3.23B | 1.67B | 1.51B | 1.49B | 1.70B | 1.64B | 1.64B | 1.94B | 2.03B | 2.04B | 2.28B | 2.15B |
|
Common Equity
|
4.50B | 4.92B | 4.89B | 4.91B | 5.06B | 5.20B | 5.31B | 5.40B | 5.62B | 6.26B | 6.41B | 6.45B | 6.65B | 6.81B | 6.86B | 6.91B | 6.91B | 6.72B | 6.77B | 7.02B | 7.12B | 7.27B | 7.36B | 7.46B | 7.54B | 7.52B | 7.67B | 7.72B | 7.70B | 7.75B | 7.72B | 7.75B | 7.70B | 7.35B | 7.18B | 6.59B | 6.54B | 6.24B | 6.27B | 5.95B | 5.84B | 5.88B | 5.76B | 5.52B | 5.34B | 5.21B | 5.13B | 4.94B | 4.94B | 4.81B | 5.08B | 4.78B | 4.74B | 4.75B | 4.75B | 4.65B | 4.53B | 4.16B | 4.11B | 3.86B | 3.80B | 3.76B | 3.62B | 4.07B | 3.95B | 3.88B | 3.93B | 3.91B |
|
Shareholder's Equity
|
| | | 4.91B | | 5.20B | 5.31B | 5.40B | 5.62B | 6.26B | 6.41B | 6.45B | 6.65B | 6.81B | 6.86B | 6.91B | 6.91B | 6.72B | 6.77B | 7.02B | 7.12B | 7.27B | 7.36B | 7.46B | 7.54B | 7.52B | 7.67B | 7.72B | 7.70B | 7.75B | 7.72B | 7.75B | 7.70B | 7.35B | 7.18B | 6.59B | 6.54B | 6.24B | 6.27B | 5.95B | 5.84B | 5.88B | 5.76B | 5.52B | 5.34B | 5.21B | 5.13B | 4.94B | 4.94B | 4.81B | 5.08B | 4.78B | 4.74B | 4.75B | 4.75B | 4.65B | 4.53B | 4.16B | 4.11B | 3.86B | 3.80B | 3.76B | 3.62B | 4.07B | 3.95B | 3.88B | 3.93B | 3.91B |
|
Liabilities and Shareholders Equity
|
10.50B | 10.60B | 10.53B | 10.49B | 10.51B | 10.41B | 10.59B | 0.54B | 11.44B | 12.64B | 13.16B | 13.48B | 13.02B | 14.14B | 14.28B | 14.39B | 14.54B | 14.40B | 14.57B | 14.96B | 15.36B | 16.72B | 17.24B | 17.10B | 17.08B | 17.27B | 19.49B | 19.73B | 19.59B | 17.54B | 15.79B | 15.86B | 15.88B | 15.31B | 15.11B | 13.98B | 13.38B | 13.71B | 13.46B | 12.75B | 13.39B | 13.63B | 13.29B | 12.77B | 13.22B | 13.07B | 12.32B | 11.71B | 12.04B | 11.17B | 10.86B | 11.07B | 11.01B | 10.70B | 12.72B | 12.36B | 12.34B | 10.04B | 9.69B | 9.53B | 9.76B | 9.55B | 10.22B | 10.47B | 11.41B | 11.25B | 11.14B | 11.08B |
|
Treasury Shares
|
| | | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | | | 0.04B |
|
Retained Earnings
|
0.99B | 1.00B | 0.97B | 0.95B | 0.95B | 1.08B | 1.18B | -0.02B | 1.21B | 1.72B | 1.76B | -0.03B | 1.67B | 1.74B | 1.73B | 1.56B | 1.67B | 1.63B | 1.64B | -0.02B | 1.69B | 1.80B | 1.81B | -0.01B | 1.69B | 1.66B | 1.77B | -0.01B | 1.62B | 1.66B | 1.61B | 1.58B | 1.50B | 1.43B | 1.41B | 1.14B | 1.58B | 1.46B | 1.48B | 1.28B | 1.21B | 1.29B | 1.23B | 1.08B | 1.10B | 1.08B | 1.04B | 1.02B | 0.92B | 0.93B | 1.26B | 0.98B | 0.85B | 0.78B | 0.76B | 0.65B | 0.55B | 0.14B | 0.07B | -0.15B | -0.23B | -0.28B | -0.38B | -0.45B | -0.54B | -0.61B | -0.63B | -0.74B |
|
Preferred Shares
|
| | | 0.15B | | 0.27B | 0.27B | 0.27B | 0.27B | 0.27B | 0.27B | 0.27B | 0.27B | 0.27B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B |
|
Shares Outstanding
|
| | | 0.08B | | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.09B | 0.09B | 0.09B | 0.09B | 0.08B | 0.08B | 0.08B | 0.08B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B |