Sl Green Realty Corp (NYSE: SLG)

Sector: Real Estate Industry: REIT - Office CIK: 0001040971
Market Cap 2.75 Bn
P/B 0.75
P/E -24.56
P/S 2.74
ROIC (Qtr) 1.23
Div Yield % 6.53
Rev 1y % (Qtr) 12.44
Total Debt (Qtr) 5.97 Bn
Debt/Equity (Qtr) 1.63
Add ratio to table...

About

SL Green Realty Corp., also known as SL Green, operates in the real estate industry, specifically focusing on the ownership, management, operation, acquisition, development, redevelopment, and repositioning of commercial real estate properties in the New York metropolitan area, particularly in Manhattan. The company was established in June 1997 and is publicly traded on the New York Stock Exchange under the ticker symbol SLG. SL Green's primary business activities involve leasing and property management, property acquisitions, development and redevelopment,...

Read more

Investment thesis

Bull case

  • Tangible assets of 11.08B provide exceptional 75.18x coverage of deferred revenue 147.42M, showing strong service capability backing.
  • Cash position of 336.50M provides strong 2.28x coverage of deferred revenue 147.42M, ensuring service delivery capability.
  • Strong tangible asset base of 11.08B provides 61.52x coverage of acquisition spending 180.15M, enabling strategic growth.
  • Cash position of 336.50M fully covers payables of 137.16M by 2.45x, showing strong vendor relationship management.
  • Tangible assets of 11.08B provide robust 33.74x coverage of receivables 328.50M, showing strong asset quality.

Bear case

  • Operating cash flow of 82.91M barely covers its investment activities of (330.80M), with a coverage ratio of -0.25, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 82.91M provides thin coverage of dividend payments of (242.63M) with a -0.34 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Operating cash flow of 82.91M provides insufficient coverage of deferred revenue obligations of 147.42M, which is 0.56x, raising concerns about future service delivery capabilities.
  • Free cash flow of (444.37M) provides weak coverage of capital expenditures of 527.28M, with a -0.84 ratio suggesting additional external financing needs for growth initiatives.
  • Operating earnings of 151.44M show weak coverage of depreciation charges of 284.14M, with a 0.53 ratio indicating high capital intensity and potential reinvestment needs.

Segments Breakdown of Revenue (2025)

Segments Breakdown of Revenue (2025)

Peer comparison

Companies in the REIT - Office
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 BXP BXP, Inc. 9.52 Bn 10.44 3.12 17.35 Bn
2 ARE Alexandria Real Estate Equities, Inc. 9.27 Bn -6.45 3.06 12.40 Bn
3 VNO Vornado Realty Trust 5.56 Bn 6.60 3.07 7.89 Bn
4 KRC Kilroy Realty Corp 3.77 Bn 13.65 3.39 4.59 Bn
5 CDP Copt Defense Properties 3.33 Bn 46.00 5.75 2.49 Bn
6 SLG Sl Green Realty Corp 2.75 Bn -24.56 2.74 5.97 Bn
7 HIW Highwoods Properties, Inc. 2.49 Bn 15.83 3.09 3.55 Bn
8 CUZ Cousins Properties Inc 2.44 Bn 24.76 4.97 3.34 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.75 0.66
EV to Cash from Ops. EV/CFO 100.54 35.35
EV to Debt EV to Debt 1.40 1.60
EV to EBIT EV/EBIT 55.04 -177.85
EV to EBITDA EV/EBITDA 20.68 15.22
EV to Free Cash Flow [EV/FCF] EV/FCF -18.76 -21.54
EV to Market Cap EV to Market Cap 3.03 14.69
EV to Revenue EV/Rev 8.31 6.06
Price to Book Value [P/B] P/B 0.75 0.76
Price to Earnings [P/E] P/E -24.56 3.15
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) -0.43 -2.81
Dividend Payout Ratio % Div Payout % (Qtr) -176.50 86.83
Dividend per Basic Share Div per Share (Qtr) 2.58 1.13
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) -40.93 -31.14
Interest Coverage Int. cover (Qtr) 0.61 -0.15
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -148.87 -13.82
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 1.46 8.92
Dividend Growth (1y) % Div 1y % (Qtr) -14.50 -13.06
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -17.64 -81.02
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 8.08 -59.28
EBIT Growth (1y) % EBIT 1y % (Qtr) -17.64 -85.68
EBT Growth (1y) % EBT 1y % (Qtr) -540.30 -24.55
EPS Growth (1y) % EPS 1y % (Qtr) -2,112.50 393.08
FCF Growth (1y) % FCF 1y % (Qtr) -440.11 148.67
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 10.72 -2.47
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.09 0.13
Cash Payout Ratio Cash Payout (Qtr) 0.41 0.24
Cash Ratio Cash Ratio 0.00 0.00
Current Ratio Current Ratio 0.00 0.00
Debt to Equity Ratio Debt/Equity (Qtr) 1.63 1.46
Interest Cover Ratio Int Coverage (Qtr) 0.61 -0.15
Times Interest Earned Times Interest Earned (Qtr) 0.61 -0.15
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 43.40 29.81
EBIT Margin % EBIT Margin % (Qtr) 15.10 -4.47
EBT Margin % EBT Margin % (Qtr) -9.66 -25.12
Gross Margin % Gross Margin % (Qtr) 47.60 60.66
Net Profit Margin % Net Margin % (Qtr) -11.20 -26.43