Alexandria Real Estate Equities, Inc. (NYSE: ARE)

Sector: Real Estate Industry: REIT - Office CIK: 0001035443
Market Cap 9.27 Bn
P/B 0.60
P/E -6.45
P/S 3.06
ROIC (Qtr) -3.18
Div Yield % 8.60
Rev 1y % (Qtr) -4.38
Total Debt (Qtr) 12.40 Bn
Debt/Equity (Qtr) 0.80
Add ratio to table...

About

Alexandria Real Estate Equities, Inc. (NYSE: ARE) operates as a Real Estate Investment Trust (REIT) in the real estate industry, with a specific focus on the life science, agtech, and advanced technology sectors. The company's operations span across various AAA innovation cluster locations, including Greater Boston, the San Francisco Bay Area, New York City, San Diego, Seattle, Maryland, and Research Triangle. Alexandria generates revenue through the ownership, operation, and management of Class A/A+ properties located in collaborative life science,...

Read more

Investment thesis

Bull case

  • Strong tangible asset base of 34.08B provides 2.75x coverage of total debt 12.40B, indicating robust asset backing and low credit risk.
  • Operating cash flow of 1.41B provides strong 34.39x coverage of stock compensation 41.12M, indicating sustainable incentive practices.
  • Strong operating cash flow of 1.41B provides 12.08x coverage of SG&A expenses 117.05M, showing efficient operational cost management.
  • Free cash flow of 1.86B provides exceptional 8.22x coverage of interest expense 226.70M, showing strong debt service ability.
  • Strong free cash flow of 1.86B provides 15.93x coverage of SG&A expenses 117.05M, indicating efficient cost management.

Bear case

  • Operating cash flow of 1.41B provides thin coverage of dividend payments of (911.45M) with a -1.55 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Cash reserves of 553.75M provide limited coverage of acquisition spending of (10.73M), which is -51.61x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Free cash flow of 1.86B provides weak coverage of capital expenditures of (449.95M), with a -4.14 ratio suggesting additional external financing needs for growth initiatives.
  • Operating earnings of (1.20B) show weak coverage of depreciation charges of 1.35B, with a -0.89 ratio indicating high capital intensity and potential reinvestment needs.
  • High depreciation of 1.35B relative to operating cash flow of 1.41B, which is 0.96x suggests significant maintenance capital requirements affecting free cash flow.

Product and Service Breakdown of Revenue (2025)

Segments Breakdown of Revenue (2025)

Peer comparison

Companies in the REIT - Office
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 BXP BXP, Inc. 9.52 Bn 10.44 3.12 17.35 Bn
2 ARE Alexandria Real Estate Equities, Inc. 9.27 Bn -6.45 3.06 12.40 Bn
3 VNO Vornado Realty Trust 5.56 Bn 6.60 3.07 7.89 Bn
4 KRC Kilroy Realty Corp 3.77 Bn 13.65 3.39 4.59 Bn
5 CDP Copt Defense Properties 3.33 Bn 46.00 5.75 2.49 Bn
6 SLG Sl Green Realty Corp 2.75 Bn -24.56 2.74 5.97 Bn
7 HIW Highwoods Properties, Inc. 2.49 Bn 15.83 3.09 3.55 Bn
8 CUZ Cousins Properties Inc 2.44 Bn 24.76 4.97 3.34 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.65 0.66
EV to Cash from Ops. EV/CFO 15.76 35.35
EV to Debt EV to Debt 1.80 1.60
EV to EBIT EV/EBIT -18.52 -177.85
EV to EBITDA EV/EBITDA 52.23 15.22
EV to Free Cash Flow [EV/FCF] EV/FCF 11.95 -21.54
EV to Market Cap EV to Market Cap 2.40 14.69
EV to Revenue EV/Rev 7.36 6.06
Price to Book Value [P/B] P/B 0.60 0.76
Price to Earnings [P/E] P/E -6.45 3.15
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) -1.56 -2.81
Dividend Payout Ratio % Div Payout % (Qtr) -55.50 86.83
Dividend per Basic Share Div per Share (Qtr) 4.68 1.13
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 43.39 -31.14
Interest Coverage Int. cover (Qtr) -5.31 -0.15
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 131.01 -13.82
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -1.09 8.92
Dividend Growth (1y) % Div 1y % (Qtr) -9.83 -13.06
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -336.42 -81.02
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -78.07 -59.28
EBIT Growth (1y) % EBIT 1y % (Qtr) -336.42 -85.68
EBT Growth (1y) % EBT 1y % (Qtr) -542.66 -24.55
EPS Growth (1y) % EPS 1y % (Qtr) -568.89 393.08
FCF Growth (1y) % FCF 1y % (Qtr) 3,390.24 148.67
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -4.67 -2.47
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.09 0.13
Cash Payout Ratio Cash Payout (Qtr) 0.95 0.24
Cash Ratio Cash Ratio 0.00 0.00
Current Ratio Current Ratio 0.00 0.00
Debt to Equity Ratio Debt/Equity (Qtr) 0.80 1.46
Interest Cover Ratio Int Coverage (Qtr) -5.31 -0.15
Times Interest Earned Times Interest Earned (Qtr) -5.31 -0.15
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 4.90 29.81
EBIT Margin % EBIT Margin % (Qtr) -39.74 -4.47
EBT Margin % EBT Margin % (Qtr) -47.23 -25.12
Gross Margin % Gross Margin % (Qtr) 69.50 60.66
Net Profit Margin % Net Margin % (Qtr) -47.50 -26.43