|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.85B | 0.87B | 0.02B | 0.70B | 0.64B | 0.40B | 0.64B | 0.61B | 0.51B | 0.66B | 0.68B | 0.69B | 0.52B | 1.05B | 1.14B | 0.70B | 0.56B | 0.86B | 1.26B | 0.39B |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | | | | | | | | | | |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22B | 0.70B | -1.59B | -0.37B | 1.56B | 1.45B | 2.50B | 0.01B | 0.22B | 1.42B | 1.62B | -1.85B | 0.85B | 2.38B | 1.37B | -0.27B | 0.58B | 1.16B | 0.86B | 1.59B |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.94B | 0.70B | -2.01B | 6.54B | 6.15B | 1.46B | 6.30B | -2.33B | 0.91B | 4.90B | -6.83B | 1.86B | 0.36B | -4.12B | 1.97B | -0.86B | 0.63B | -1.47B | 1.16B | 1.23B |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Restructuring (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Working Capital (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.90B | -0.74B | 2.00B | -6.56B | -6.15B | -1.46B | | 2.70B | -0.50B | -4.88B | | -1.54B | -0.03B | 4.49B | | 1.15B | -0.12B | 1.85B | | -0.69B |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.73B | 0.33B | 3.41B | -6.06B | -4.81B | -0.44B | | 0.05B | 0.06B | -0.07B | | 0.07B | 0.07B | 0.07B | | 0.06B | -0.06B | 0.06B | | -0.05B |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22B | 0.70B | -1.59B | -0.37B | 1.56B | 1.45B | 0.67B | 0.01B | 0.22B | 1.42B | 2.50B | -1.85B | 0.85B | 2.38B | 0.44B | -0.27B | 0.58B | 0.86B | 0.86B | 1.59B |
|
Amortization of Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03B | -0.02B | -0.02B | -0.02B | 0.14B | -0.03B | -0.03B | -0.05B | -0.03B | -0.03B | | -0.03B | -0.02B | -0.02B | | -0.02B | -0.02B | -0.03B | | -0.02B |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | -0.08B | | | -2.07B | | | -0.17B | | | | | | | | | | 0.02B | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07B | -0.14B | -0.85B | -0.04B | -2.03B | -0.07B | -2.02B | 0.07B | 0.15B | -0.10B | -0.23B | 0.01B | -0.07B | -0.05B | -0.11B | -0.06B | -0.04B | -0.13B | -0.10B | -0.07B |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04B | -0.04B | -0.03B | -0.03B | -0.05B | -0.06B | -0.05B | -0.03B | -0.06B | -0.05B | -0.00B | -0.05B | -0.07B | -0.05B | -0.08B | -0.04B | -0.02B | -0.06B | -0.03B | -0.05B |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07B | -0.14B | 0.21B | -0.04B | -2.03B | -0.07B | -0.09B | -0.18B | 0.05B | -0.10B | -0.18B | 0.01B | -0.07B | -0.05B | -0.13B | -0.06B | -0.04B | -0.03B | -0.10B | -0.07B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.18B | 6.54B | -1.16B | -0.28B | 0.99B | -0.16B | 0.51B | 6.55B | 6.23B | 6.67B | -1.80B | 5.87B | 6.38B | 7.48B | -2.05B | 5.48B | -0.62B | 6.36B | -0.09B | 6.35B |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39B | -1.11B | 0.95B | -0.28B | 0.99B | -0.16B | -0.56B | -0.20B | -0.56B | -1.06B | -0.47B | -0.69B | -0.21B | -1.21B | -0.73B | -1.14B | -0.62B | -0.01B | -0.09B | -2.20B |
|
Net Shares Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.00B | | 0.00B | | 0.01B | 0.00B | 0.01B | | 0.01B | | 0.01B | | 0.00B | 0.01B | 0.00B | | 0.01B |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.12B | 9.08B | 9.87B | 8.30B | 7.32B | 8.73B | 8.39B | 8.01B | 7.59B | 8.22B | 8.10B | 8.25B | 8.39B | 8.49B | 8.29B | 8.00B | 8.01B | 9.38B | 10.58B | 9.55B |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05B | 0.08B | -0.09B | -0.05B | 0.06B | 0.26B | 0.26B | -0.02B | -0.06B | 0.17B | 0.09B | 0.10B | 0.03B | -0.03B | 0.10B | 0.01B | -0.18B | 0.09B | -0.07B | 0.03B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50B | -0.47B | -1.91B | -0.74B | 0.57B | 1.46B | -0.02B | -0.39B | -0.36B | 0.42B | -0.32B | -2.42B | 0.60B | 1.08B | -0.69B | -1.45B | -0.26B | 0.91B | 0.61B | -0.65B |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.67B | 7.01B | | 6.07B | 5.30B | 5.74B | 5.67B | 6.93B | 6.59B | 6.25B | 6.88B | 8.29B | 5.78B | 6.40B | 8.00B | 6.94B | 5.68B | 5.45B | 6.28B | 7.00B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22B | 0.70B | -1.59B | -0.37B | 1.56B | 1.45B | 0.67B | 0.01B | 0.22B | 1.42B | 2.50B | -1.85B | 0.85B | 2.38B | 0.44B | -0.27B | 0.58B | 0.86B | 0.86B | 1.59B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55B | -0.54B | -0.42B | -0.69B | 0.51B | 1.21B | 0.02B | -0.36B | -0.30B | 0.25B | 1.85B | -2.52B | 0.57B | 1.11B | -0.42B | -1.47B | -0.08B | 0.82B | 0.67B | -0.68B |