Skyline Bankshares Income Statement (2015-2025) | SLBK

Income Statement Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & Cost
Provisions -0.01M0.12M0.11M-0.01M0.09M0.11M0.07M0.24M0.28M0.15M-0.01M0.32M0.41M0.29M0.16M0.16M0.20M0.22M0.15M0.14M0.22M0.15M0.10M-0.11M-0.20M0.18M0.07M0.09M0.07M0.74M0.21M0.18M0.28M0.19M
Revenue 3.28M3.29M3.76M3.46M6.45M6.73M5.98M6.18M0.42M0.41M0.41M0.44M0.47M0.52M0.51M0.50M0.51M0.48M0.49M0.52M0.56M0.54M0.61M0.66M0.67M0.67M0.68M0.80M0.83M0.86M0.82M0.83M0.89M0.93M0.85M0.91M0.94M1.15M0.92M1.02M1.05M
Interest income
Interest income - Loans 2.83M2.87M2.89M2.90M5.39M5.10M5.05M5.11M5.22M5.33M5.09M5.27M7.06M7.15M7.12M7.14M7.45M7.46M7.42M7.44M7.63M8.28M7.75M8.08M8.26M9.00M7.88M7.83M8.22M8.76M9.16M9.68M10.19M10.84M11.15M11.53M12.76M14.54M14.72M15.37M15.93M
Interest income - Investments 0.01M0.01M0.01M0.01M0.03M0.01M0.03M0.03M0.01M0.03M0.01M0.03M0.01M0.04M0.01M0.05M0.01M0.05M0.02M0.05M0.01M0.05M0.01M0.05M0.01M0.04M0.01M0.05M0.01M0.05M0.01M0.06M0.02M0.07M0.04M0.08M0.04M0.11M0.03M0.11M0.04M
Interest Income - Debt Securities 0.53M0.25M0.92M0.43M0.58M0.35M0.72M0.81M0.45M0.12M0.41M0.48M0.48M0.60M0.56M0.53M0.50M0.62M0.54M0.56M0.53M0.53M0.49M0.56M0.49M0.78M0.56M0.71M0.74M0.75M0.75M0.70M0.69M0.71M0.69M0.67M0.82M0.99M0.68M0.80M0.87M
Interest Income - Deposits 0.02M0.02M0.01M0.01M0.01M0.01M0.02M0.02M0.03M0.04M0.06M0.04M0.05M0.14M0.13M0.03M0.02M0.04M0.04M0.03M0.02M0.00M0.04M0.16M0.36M0.24M0.09M0.10M0.02M0.07M0.06M0.08M0.15M0.09M0.05M0.13M0.26M
Interest Income - Fed Funds 0.00M0.00M0.01M0.01M0.01M0.02M0.02M0.04M0.02M0.03M0.03M0.01M0.09M0.10M0.07M0.11M0.06M0.01M0.00M0.01M0.03M0.00M0.00M0.02M0.01M0.01M0.00M0.00M0.00M0.00M0.03M0.00M0.00M0.01M0.01M
Interest Income - Total 3.20M3.23M3.20M3.15M5.74M5.47M5.46M5.52M5.58M5.71M5.45M5.62M7.49M7.63M7.54M7.60M7.80M7.86M7.74M7.67M7.82M8.52M8.05M8.52M8.67M9.52M8.48M8.80M9.39M9.89M10.07M10.59M10.98M11.72M11.99M12.40M13.71M15.44M15.48M16.26M16.87M
Interest expenses
Interest Expense - Deposits 0.33M0.30M0.28M0.25M0.46M0.30M0.37M0.37M0.37M0.37M0.36M0.38M0.56M0.57M0.59M0.68M0.77M0.81M0.83M0.83M0.85M0.84M0.69M0.61M0.56M0.49M0.45M0.41M0.37M0.51M0.89M1.46M1.90M2.36M2.68M2.96M3.41M3.60M3.33M3.44M3.69M
Interest Expense - Debt 0.22M0.22M0.15M0.10M0.10M0.10M0.00M0.03M0.01M0.00M0.00M0.01M0.02M0.02M0.03M0.02M0.02M0.02M0.02M0.02M0.04M0.04M0.06M0.05M0.17M0.24M0.35M0.39M0.44M0.34M0.37M0.27M0.43M0.36M0.29M
Interest Expenses 0.55M0.53M0.43M0.34M0.56M0.40M0.37M0.37M0.37M0.37M0.36M0.40M0.56M0.57M0.59M0.68M0.77M0.83M0.85M0.85M0.87M0.86M0.71M0.63M0.58M0.51M0.49M0.45M0.43M0.56M1.06M1.70M2.25M2.75M3.12M3.30M3.78M3.87M3.76M3.80M3.98M
Interest Income - Net 2.65M2.71M2.77M2.81M5.18M5.07M5.09M5.15M5.21M5.35M5.09M5.21M6.93M7.05M6.95M6.92M7.03M7.04M6.88M6.82M6.95M7.65M7.34M7.89M8.09M9.01M7.98M8.35M8.97M9.34M9.01M8.89M8.73M8.98M8.87M9.10M9.93M11.57M11.72M12.46M12.89M
Non-interest income
Interest Income - Total 2.67M2.78M2.86M2.82M5.07M5.09M4.98M5.10M5.14M5.36M5.03M5.12M6.82M6.99M6.71M6.64M6.88M7.05M6.56M6.41M6.66M7.49M7.18M7.69M7.87M8.86M7.85M8.13M8.82M9.23M9.11M9.09M8.54M8.91M8.77M9.03M9.19M11.36M11.54M12.18M12.70M
Financial Services Fees 0.26M0.23M0.28M0.27M0.40M0.39M0.38M0.39M0.42M0.41M0.41M0.44M
Service Charges 0.26M0.26M0.24M0.27M0.37M0.37M0.32M0.32M0.35M0.34M0.34M0.37M
Investment Gain (Loss) -0.01M0.01M0.05M0.00M0.21M0.10M0.27M-0.01M-0.02M-0.14M
Mortgage Banking 0.02M0.00M0.02M0.02M0.08M0.04M0.04M0.07M0.09M0.09M0.08M0.07M
Card Income 0.10M0.09M0.10M1.51M0.50M0.58M0.59M0.60M0.57M0.69M0.70M0.80M0.70M0.70M0.76M0.90M0.72M0.80M0.81M1.10M
Other Non-Interest Income 0.07M0.06M0.07M0.07M0.12M0.05M0.16M0.17M0.12M0.14M0.15M0.24M0.03M0.05M0.16M0.08M0.07M0.08M0.05M0.03M0.16M0.20M0.03M0.02M0.03M0.62M0.22M0.03M0.56M0.03M0.04M0.04M0.04M0.03M0.26M-0.09M0.24M0.25M0.30M
Non-Interest Income 0.63M0.58M0.99M0.65M1.27M1.67M0.89M1.02M1.02M1.30M0.96M1.26M1.23M1.19M1.07M1.26M1.27M1.31M1.46M1.17M1.40M1.27M1.41M1.62M1.81M1.73M1.64M1.53M1.57M1.52M1.56M1.73M1.92M1.76M1.70M1.67M1.85M2.06M1.79M1.90M1.96M
Operating Items
Amortization - Intangibles 0.01M0.01M0.00M0.00M0.07M0.07M0.07M0.07M0.22M0.22M0.22M0.22M0.19M0.19M0.19M0.19M0.16M0.16M0.16M0.16M0.13M0.13M0.13M0.13M0.10M0.10M0.10M0.10M0.08M0.08M0.08M0.08M0.11M0.22M0.21M0.21M0.18M
Research & Development 0.13M0.20M0.11M0.13M0.30M0.34M0.27M0.31M0.31M0.29M0.30M0.30M0.35M0.40M0.37M0.36M0.40M0.41M0.42M0.47M0.45M0.43M0.50M0.47M0.47M0.59M0.51M0.43M0.41M0.63M0.49M0.52M0.61M0.61M0.65M0.69M0.74M0.94M0.85M0.87M0.86M
Wages, Salaries and Other 1.63M1.83M1.44M1.54M2.58M3.07M2.55M2.49M2.49M2.75M2.53M2.77M3.16M3.34M3.16M3.26M3.31M3.52M3.47M3.59M3.59M3.95M3.56M3.61M3.65M3.87M3.58M3.82M3.88M3.55M4.09M4.18M4.36M4.09M4.32M4.35M4.53M4.58M4.50M4.85M4.99M
Restructuring Costs 0.05M0.45M0.17M0.07M0.48M0.76M0.32M0.33M0.06M0.05M0.20M0.30M0.36M1.12M0.20M0.36M1.14M0.92M
Other Operating Expenses 0.63M0.68M0.89M0.86M0.96M0.67M0.65M0.78M1.22M-2.92M4.20M1.10M1.59M0.65M5.13M1.56M1.95M5.78M5.51M5.75M5.83M6.24M5.79M5.95M5.82M6.69M6.03M6.45M6.49M6.55M6.84M6.87M2.02M2.05M2.34M2.08M0.55M2.20M3.43M3.73M8.70M
Operating Expenses 2.70M3.53M3.14M2.65M4.83M6.20M4.91M4.98M4.48M4.92M4.70M5.14M5.91M7.11M5.70M5.76M5.60M6.20M5.93M6.22M6.28M6.67M6.29M6.42M6.28M7.28M6.54M6.88M6.90M7.18M7.33M7.40M7.90M7.91M7.98M8.38M9.62M10.30M8.86M9.22M9.56M
EBIT 1.14M0.35M1.13M1.16M2.07M0.96M1.33M1.52M2.05M2.11M1.66M1.65M2.70M1.64M2.67M2.83M3.32M2.99M2.95M2.21M2.65M2.95M3.02M3.53M3.98M3.81M3.44M3.24M3.92M4.13M4.40M5.12M4.81M5.51M5.62M5.62M5.20M6.99M8.23M8.66M9.08M
Non-operating items
Other Non Operating Income 0.18M0.71M
Net income details
EBT 0.59M-0.17M0.71M0.82M1.51M0.56M0.96M1.15M1.68M1.74M1.29M1.24M2.13M1.07M2.08M2.15M2.54M2.16M2.09M1.35M1.77M2.09M2.31M2.89M3.40M3.30M2.95M2.79M3.49M3.57M3.34M3.42M2.56M2.76M2.50M2.32M1.42M3.12M4.47M4.86M5.10M
Tax Provisions 0.18M0.07M0.27M0.28M0.46M0.16M0.28M0.35M0.52M1.96M0.28M0.24M0.42M0.27M0.42M0.41M0.51M0.44M0.42M0.26M0.36M0.55M0.46M0.59M0.70M0.67M0.54M0.56M0.70M0.72M0.61M0.67M0.50M0.66M0.45M0.51M0.36M0.62M0.90M1.06M1.02M
Profit After Tax 0.42M-0.25M0.43M0.54M1.05M0.40M0.68M0.80M1.16M-0.21M1.01M1.00M1.72M0.80M1.67M1.74M2.03M1.72M1.68M1.10M1.42M1.68M1.85M2.30M2.70M2.63M2.41M2.24M2.79M2.85M2.73M2.75M2.06M2.15M2.05M1.81M1.06M2.50M3.57M3.80M4.08M
Income from Continuing Operations 0.42M-0.25M0.43M0.54M1.05M0.40M0.68M0.80M1.16M-0.21M1.01M1.00M1.72M0.80M1.67M1.74M2.03M1.72M1.68M1.10M1.42M1.54M1.85M2.30M2.70M2.63M2.41M2.24M2.79M2.85M2.73M2.75M2.06M2.10M2.05M1.81M1.06M2.50M3.57M3.80M4.08M
Consolidated Net Income 0.42M-0.25M0.43M0.54M1.05M0.40M0.68M0.80M1.16M-0.21M1.01M1.00M1.72M0.80M1.67M1.74M2.03M1.72M1.68M1.10M1.42M1.54M1.85M2.30M2.70M2.63M2.41M2.24M2.79M2.85M2.73M2.75M2.06M2.10M2.05M1.81M1.06M2.50M3.57M3.80M4.08M
Income towards Parent Company 0.42M-0.25M0.43M0.54M1.05M0.40M0.68M0.80M1.16M-0.21M1.01M1.00M1.72M0.80M1.67M1.74M2.03M1.72M1.68M1.10M1.42M1.54M1.85M2.30M2.70M2.63M2.41M2.24M2.79M2.85M2.73M2.75M2.06M2.10M2.05M1.81M1.06M2.50M3.57M3.80M4.08M
Net Income towards Common Stockholders 0.42M-0.25M0.43M0.54M1.05M0.40M0.68M0.80M1.16M-0.21M1.01M1.00M1.72M0.80M1.67M1.74M2.03M1.72M1.68M1.10M1.42M1.54M1.85M2.30M2.70M2.63M2.41M2.24M2.79M2.85M2.73M2.75M2.06M2.10M2.05M1.81M1.06M2.50M3.57M3.80M4.08M
Additional items
EPS (Basic) 0.24-0.140.250.320.210.050.140.160.23-0.050.200.200.280.140.270.280.330.280.270.180.230.250.310.380.450.440.430.400.500.510.490.490.370.380.370.330.190.450.640.680.73
Shares Outstanding (Weighted Average) 1.72M1.72M1.72M1.72M5.02M4.03M5.02M5.02M5.02M5.02M5.02M5.02M6.21M5.62M6.21M6.21M6.18M6.18M6.12M6.09M6.08M6.08M6.04M6.04M6.03M5.97M5.60M5.59M5.59M5.59M5.60M5.59M5.59M5.58M5.56M5.56M5.56M5.56M5.58M5.58M5.58M
EBITDA 1.14M0.35M1.13M1.16M2.07M0.96M1.33M1.52M2.05M2.11M1.66M1.65M2.70M1.64M2.67M2.83M3.32M2.99M2.95M2.21M2.65M2.95M3.02M3.53M3.98M3.81M3.44M3.24M3.92M4.13M4.40M5.12M4.81M5.51M5.62M5.62M5.20M6.99M8.23M8.66M9.08M
Tax Rate 29.73%-41.14%38.70%33.99%30.73%28.60%29.14%30.17%31.01%112.28%21.70%19.63%19.67%25.21%20.03%19.15%20.08%20.40%19.96%19.04%20.19%26.39%19.94%20.46%20.61%20.28%18.39%19.89%20.09%20.18%18.32%19.46%19.38%23.86%17.86%21.81%25.51%19.83%20.03%21.74%20.05%