|
Cash & Equivalents
|
16.49M | 8.05M | 15.41M | 13.12M | 59.27M | 62.54M | 60.59M | 59.60M | 51.93M | 50.67M | 48.94M | 46.48M | 45.79M | 45.43M | | 41.10M | 34.70M | 32.88M | 29.17M | 33.01M | 30.41M | 33.51M | 89.56M | 102.89M | 107.42M | 129.72M | 149.44M | 149.89M | 138.49M | 1.64M | 136.68M | 128.09M | 121.75M | 22.09M | 21.73M | 30.46M | 35.16M | 19.45M | 37.88M | 44.67M | 56.54M |
|
Cash Due from Bank
|
| 5.68M | | 10.00 | 12.11M | 7.21M | 7.95M | 6.79M | 6.98M | 6.37M | 6.26M | 6.86M | 8.59M | 8.86M | 7.83M | 7.95M | 7.91M | 8.39M | 12.70M | 11.97M | 9.64M | 10.01M | 10.73M | 11.05M | 15.84M | 14.35M | 19.74M | 19.46M | 18.61M | 19.30M | 25.02M | 20.01M | 16.25M | 16.81M | 13.12M | 17.98M | 27.86M | 17.89M | 21.30M | 21.42M | 24.26M |
|
Short-term Investments
|
| | | | | | | | | | | | | 46.60M | | 41.01M | 34.54M | 32.82M | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments
|
16.49M | 8.05M | 15.41M | 13.12M | 59.27M | 62.54M | 60.59M | 59.60M | 51.93M | 50.67M | 48.94M | 46.48M | 45.79M | 92.03M | | 82.10M | 69.24M | 65.70M | 29.17M | 33.01M | 30.41M | 33.51M | 89.56M | 102.89M | 107.42M | 129.72M | 149.44M | 149.89M | 138.49M | 1.64M | 136.68M | 128.09M | 121.75M | 22.09M | 21.73M | 30.46M | 35.16M | 19.45M | 37.88M | 44.67M | 56.54M |
|
Interest Deposits
|
| 0.05M | | | 14.82M | 19.40M | 8.27M | 8.10M | 8.97M | 8.74M | 9.59M | 7.89M | 9.48M | 12.16M | 15.18M | 11.10M | 30.31M | 34.86M | 36.18M | 36.84M | 36.11M | 84.86M | 44.76M | 70.52M | 4.76M | 190.33M | 65.52M | 71.30M | 49.80M | 183.54M | 209.73M | 232.20M | 251.87M | 263.99M | 277.85M | 288.60M | 343.08M | 343.77M | 345.16M | 364.83M | 377.02M |
|
Fed Funds Sold
|
| 2.33M | | | 17.12M | 9.29M | 21.16M | 10.54M | 4.48M | 7.77M | 3.80M | 0.02M | 19.17M | 18.99M | 15.69M | 14.01M | 2.96M | 1.14M | 0.20M | 0.24M | 0.89M | 0.82M | 0.75M | 0.74M | 99.89M | 95.31M | 0.25M | 0.39M | 0.60M | 0.96M | 2.38M | | 0.22M | 0.47M | 0.38M | 0.40M | 0.54M | | 0.46M | 0.52M | 0.24M |
|
Securities - Tradable
|
| 56.05M | | | 59.27M | 62.54M | 60.59M | 59.60M | 51.93M | 50.67M | 48.94M | 46.48M | 45.79M | 45.43M | 44.61M | 41.10M | 34.70M | 32.88M | 29.17M | 33.01M | 30.41M | 33.51M | 89.56M | 102.89M | 107.42M | 129.72M | 149.44M | 149.89M | 138.49M | 135.15M | 136.68M | 128.09M | 121.75M | 127.39M | 122.37M | 120.69M | 123.91M | 118.29M | 118.48M | 114.46M | 114.49M |
|
Securities - Held-to-maturity
|
| 0.97M | | | 1.60M | 1.15M | 1.39M | 1.39M | 1.39M | 1.39M | 1.38M | 1.38M | 2.05M | 2.05M | 2.05M | 2.05M | 2.39M | 2.39M | 2.42M | 2.42M | 2.42M | 2.42M | 2.21M | 2.21M | 2.21M | 2.00M | 1.95M | 2.00M | 2.00M | 2.00M | 3.01M | 2.80M | 3.34M | 3.34M | 3.61M | 3.40M | 4.24M | 4.03M | 5.00M | 5.14M | 4.70M |
|
Loans - Gross
|
| 241.22M | | | 408.57M | 411.97M | 412.37M | 420.59M | 423.27M | 424.87M | 426.10M | 432.78M | 537.46M | 536.47M | | 549.82M | 562.21M | 570.35M | 577.19M | 650.60M | 81.90M | 664.10M | 697.68M | 697.38M | 686.12M | 683.53M | 684.86M | 715.40M | 738.91M | 754.87M | 764.62M | 779.14M | 797.76M | 817.70M | 826.68M | 833.61M | 953.12M | 984.46M | 1,036.44M | 1,027.53M | 1,036.44M |
|
Loans - Loss Allowance
|
3.47M | 3.42M | 3.31M | 3.31M | 3.48M | 3.42M | 3.58M | 3.57M | 3.53M | 3.45M | 3.42M | 3.28M | 3.44M | 3.50M | | 3.82M | 3.97M | 3.89M | 4.25M | 4.65M | 4.79M | 4.90M | 5.05M | 5.34M | 5.55M | 5.68M | 5.80M | 6.03M | 6.17M | 6.25M | 6.82M | 6.62M | 6.70M | 6.74M | 6.76M | 6.87M | 7.79M | 8.03M | 8.16M | 8.37M | 8.55M |
|
Loans - Net
|
| 237.80M | | | 405.09M | 408.55M | 408.79M | 417.02M | 419.74M | 421.42M | 422.69M | 429.50M | 534.01M | 532.97M | 529.98M | 546.00M | 558.24M | 566.46M | 572.94M | 645.95M | 672.94M | 659.20M | 692.63M | 692.04M | 680.57M | 677.86M | 691.79M | 714.58M | 732.82M | 748.62M | 757.80M | 772.51M | 791.07M | 810.97M | 819.92M | 826.74M | 945.34M | 976.43M | 992.17M | 1,019.16M | 1,027.89M |
|
Property, Plant & Equipment (Net)
|
| 11.76M | | | 18.14M | 17.97M | 18.17M | 18.01M | 17.71M | 17.65M | 17.55M | 17.86M | 20.75M | 20.68M | 20.89M | 20.99M | 21.39M | 23.44M | 25.95M | 26.07M | 26.84M | 26.59M | 26.69M | 28.15M | 30.27M | 30.86M | 32.45M | 32.95M | 32.13M | 31.75M | 31.68M | 32.34M | 30.95M | 31.18M | 31.39M | 31.93M | 33.74M | 34.66M | 35.34M | 37.19M | 40.91M |
|
Long-Term Investments
|
| 30.46M | | | | 53.17M | | | | 55.12M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill
|
| | | | | | | | | | | | 3.76M | 3.20M | 3.26M | 3.26M | 3.26M | 3.26M | 3.26M | 3.26M | 3.26M | 3.26M | 3.26M | 3.26M | 3.26M | 3.26M | 3.26M | 3.26M | 3.26M | 3.26M | 3.26M | 3.26M | | 3.26M | 3.26M | 3.26M | 4.64M | 7.90M | 7.90M | 7.90M | 7.90M |
|
Intangibles
|
| | | | | | | | | | | | | 3.89M | | 3.46M | 3.26M | 3.07M | 2.88M | 2.69M | 2.52M | 2.36M | 2.19M | 2.03M | 1.90M | 1.76M | 1.63M | 1.50M | 1.39M | 1.29M | 1.18M | 1.08M | 1.00M | 0.92M | 0.84M | 0.76M | 4.03M | 3.81M | 3.60M | 3.40M | 3.22M |
|
Goodwill & Intangibles
|
| | | | 2.40M | 2.33M | 2.26M | 2.19M | 2.12M | 2.04M | 1.98M | 1.91M | 4.11M | 3.89M | 3.67M | 6.71M | 6.52M | 6.33M | 6.13M | 5.94M | 5.78M | 5.62M | 5.45M | 5.29M | 5.16M | 5.02M | 4.89M | 4.75M | 4.65M | 4.54M | 4.44M | 4.33M | 1.00M | 4.17M | 4.09M | 4.01M | 8.67M | 11.71M | 11.50M | 11.29M | 11.12M |
|
Long-Term Deferred Tax
|
| 1.78M | | | 4.58M | 5.87M | 5.41M | 4.96M | 4.60M | 2.96M | 2.75M | 2.52M | 2.60M | 1.85M | 1.34M | 1.09M | 1.02M | 0.98M | 0.97M | 1.59M | 1.45M | 1.02M | 1.83M | 1.78M | 1.51M | 1.12M | 2.86M | 4.19M | 5.96M | 5.74M | 5.32M | 5.68M | 6.80M | 5.05M | 5.25M | 5.29M | 5.12M | 5.59M | 5.06M | 4.68M | 4.15M |
|
Other Non-Current Assets
|
| 9.98M | | | 16.72M | 16.85M | 17.02M | 17.13M | 17.24M | 17.35M | 17.46M | 17.39M | 17.30M | 17.41M | 17.52M | 17.63M | 17.74M | 17.86M | 17.96M | 18.07M | 18.18M | 18.30M | 18.41M | 18.52M | 18.63M | 18.75M | 22.10M | 22.23M | 22.37M | 22.48M | 22.62M | 22.78M | 22.77M | 22.91M | 23.05M | 22.70M | 26.56M | 26.74M | 26.65M | 26.83M | 27.01M |
|
Assets
|
| 331.76M | | 10.00 | 559.05M | 558.86M | 558.45M | 554.00M | 546.47M | 547.96M | 543.53M | 544.27M | 679.68M | 680.28M | 673.42M | 680.32M | 695.18M | 706.29M | 716.45M | 794.19M | 816.96M | 855.39M | 906.83M | 946.94M | 980.17M | 995.85M | 1,007.41M | 1,038.23M | 1,023.75M | 997.73M | 1,019.07M | 1,007.15M | 1,017.11M | 1,045.84M | 1,050.08M | 1,064.43M | 1,206.50M | 1,217.60M | 1,251.50M | 1,282.85M | 1,306.53M |
|
Accounts Payables
|
| 279.88M | | | 490.61M | 499.39M | 500.24M | 494.87M | 486.20M | 488.44M | 483.69M | 474.98M | 601.34M | 601.87M | 593.55M | 598.70M | 601.96M | 611.21M | 621.30M | 691.24M | 714.02M | 755.53M | 807.26M | 846.35M | 878.25M | 898.23M | 921.13M | 953.69M | 945.67M | 920.33M | 905.46M | 903.44M | 908.07M | 928.74M | 930.44M | 948.11M | 1,085.91M | 1,092.20M | 1,114.39M | 1,140.00M | 1,170.17M |
|
Payables
|
| 279.88M | | | 490.61M | 499.39M | 500.24M | 494.87M | 486.20M | 488.44M | 483.69M | 474.98M | 601.34M | 601.87M | 593.55M | 598.70M | 601.96M | 611.21M | 621.30M | 691.24M | 714.02M | 755.53M | 807.26M | 846.35M | 878.25M | 898.23M | 921.13M | 953.69M | 945.67M | 920.33M | 905.46M | 903.44M | 908.07M | 928.74M | 930.44M | 948.11M | 1,085.91M | 1,092.20M | 1,114.39M | 1,140.00M | 1,170.17M |
|
Accumulated Expenses
|
| 0.17M | | | 0.23M | 0.06M | 0.14M | 0.04M | 0.14M | 0.05M | 0.13M | 0.04M | 0.19M | 0.09M | 0.18M | 0.11M | 0.20M | 0.13M | 0.20M | 0.13M | 0.21M | 0.12M | 0.15M | 0.09M | 0.12M | 0.07M | 0.10M | 0.05M | 0.09M | 0.10M | 0.26M | 0.27M | 0.42M | 0.53M | 0.68M | 0.66M | 0.98M | 0.95M | 0.70M | 0.61M | 0.64M |
|
Non-Current Debt
|
| | | | | | | | | | | | | | | | 10.00M | 10.00M | 10.00M | 10.00M | 10.00M | 10.00M | 10.00M | 10.00M | 10.00M | 8.20M | 3.20M | 3.35M | 3.35M | | 25.00M | 20.30M | 27.50M | 27.50M | 30.00M | 25.00M | 25.00M | 25.00M | 37.00M | 37.50M | 26.50M |
|
Pension
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.74M | | | | 1.05M | | | |
|
Other Non-Current Liabilities
|
| 1.06M | | | 1.89M | 3.95M | 1.98M | 1.95M | 2.33M | 2.29M | 2.49M | 2.31M | 2.71M | 2.71M | 2.58M | 2.47M | 3.16M | 3.52M | 3.47M | 4.35M | 3.69M | 4.63M | 4.72M | 3.46M | 3.42M | 4.16M | 3.60M | 5.33M | 4.12M | 4.38M | 12.05M | 5.98M | 6.49M | 6.19M | 6.08M | 6.16M | 5.99M | 6.52M | 6.46M | 6.88M | 7.33M |
|
Total Non-Current Liabilities
|
| 300.05M | | | 500.83M | 499.44M | 500.39M | 494.91M | 486.34M | 488.49M | 483.82M | 483.93M | 602.53M | 601.96M | 593.73M | 598.81M | 612.16M | 621.34M | 631.51M | 706.74M | 729.60M | 765.65M | 817.41M | 856.44M | 888.37M | 906.50M | 924.43M | 957.10M | 949.11M | 920.42M | 930.72M | 924.01M | 935.99M | 956.77M | 961.12M | 973.76M | 1,111.89M | 1,122.41M | 1,152.11M | 1,178.11M | 1,197.32M |
|
Total Liabilities
|
| 301.10M | | | 502.72M | 503.39M | 502.36M | 496.87M | 488.67M | 490.78M | 486.31M | 486.24M | 605.24M | 604.66M | 596.31M | 601.28M | 615.32M | 624.86M | 634.98M | 711.09M | 733.29M | 770.28M | 822.13M | 859.89M | 891.79M | 910.65M | 928.03M | 962.43M | 953.23M | 924.80M | 942.76M | 929.99M | 942.47M | 962.96M | 967.21M | 979.92M | 1,117.88M | 1,128.93M | 1,158.58M | 1,185.00M | 1,204.65M |
|
Total Debt
|
| | | | | | | | | | | | | | | | 10.00M | 10.00M | 10.00M | 10.00M | 10.00M | 10.00M | 10.00M | 10.00M | 10.00M | 8.20M | 3.20M | 3.35M | 3.35M | | 25.00M | 20.30M | 27.50M | 27.50M | 30.00M | 25.00M | 25.00M | 25.00M | 37.00M | 37.50M | 26.50M |
|
Common Equity
|
| 30.66M | | 10.00 | 56.33M | 55.47M | | | 57.80M | 57.18M | 57.22M | 58.02M | 74.44M | 75.62M | 77.11M | 79.04M | 79.86M | 81.43M | 81.47M | 83.10M | 83.67M | 85.11M | 84.70M | 87.05M | 88.38M | 85.19M | 79.38M | 75.81M | 70.51M | 72.94M | 76.31M | 77.16M | 74.64M | 82.88M | 82.88M | 84.51M | 88.62M | 88.67M | 92.92M | 97.85M | 101.88M |
|
Shareholder's Equity
|
| 30.66M | | 10.00 | 56.33M | 55.47M | | | 57.80M | 57.18M | 57.22M | 58.02M | 74.44M | 75.62M | 77.11M | 79.04M | 79.86M | 81.43M | 81.47M | 83.10M | 83.67M | 85.11M | 84.70M | 87.05M | 88.38M | 85.19M | 79.38M | 75.81M | 70.51M | 72.94M | 76.31M | 77.16M | 74.64M | 82.88M | 82.88M | 84.51M | 88.62M | 88.67M | 92.92M | 97.85M | 101.88M |
|
Liabilities and Shareholders Equity
|
| 331.76M | | 10.00 | 559.05M | 558.86M | 558.45M | 554.00M | 546.47M | 547.96M | 543.53M | 544.27M | 679.68M | 680.28M | 673.42M | 680.32M | 695.18M | 706.29M | 716.45M | 794.19M | 816.96M | 855.39M | 906.83M | 946.94M | 980.17M | 995.85M | 1,007.41M | 1,038.23M | 1,023.75M | 997.73M | 1,019.07M | 1,007.15M | 1,017.11M | 1,045.84M | 1,050.08M | 1,064.43M | 1,206.50M | 1,217.60M | 1,251.50M | 1,282.85M | 1,306.53M |
|
Retained Earnings
|
| 28.71M | | | 30.26M | 30.65M | | | 32.49M | 32.53M | 33.04M | 34.04M | 35.13M | 35.93M | 36.85M | 38.58M | 39.88M | 41.60M | 42.48M | 43.58M | 44.21M | 45.89M | 46.95M | 49.25M | 51.11M | 53.74M | 55.31M | 57.54M | 59.38M | 62.23M | 63.07M | 65.82M | 66.71M | 68.87M | 69.64M | 71.45M | 71.21M | 73.71M | 75.87M | 79.67M | 82.22M |
|
Treasury Shares
|
| | | | | | | | | | | | | | | 0.02M | 0.04M | 0.08M | 0.07M | 0.01M | | | 0.01M | 0.04M | 0.01M | 0.01M | 0.03M | 0.01M | 0.03M | 0.02M | 0.01M | 0.02M | 0.02M | 0.05M | 0.02M | 0.08M | 0.09M | 0.07M | | | |
|
Shares Outstanding
|
| | | | | | | | | | | | | | | | | 6.14M | 6.07M | 6.06M | 6.06M | 6.05M | 6.05M | 6.02M | 5.98M | 5.61M | 5.62M | 5.61M | 5.61M | 5.62M | 5.61M | 5.59M | 5.59M | 5.58M | 5.63M | 5.63M | 5.64M | 5.65M | 5.65M | 5.65M | 5.65M |