|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -0.06M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 14.98M | 21.62M | 22.17M | 18.98M | 21.45M | 22.17M | 23.68M | 20.11M | 23.06M | 23.89M | 24.94M | 22.09M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 10.29M | 14.92M | 15.54M | 13.40M | 14.87M | 15.33M | 18.09M | 14.40M | 16.06M | 16.32M | 17.38M | 15.47M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -0.06M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 4.70M | 6.70M | 6.63M | 5.58M | 6.58M | 6.84M | 5.60M | 5.71M | 7.00M | 7.57M | 7.56M | 6.63M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.99M | 4.15M | 1.30M | 5.54M | 5.70M | 6.26M | 6.53M | 6.27M | 6.28M | 6.28M | 6.83M | 6.19M | 6.10M | 6.59M | 7.07M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.96M | 1.43M | 1.88M | 11.95M | 4.57M | 4.62M | 0.12M | 5.95M | 11.40M | 7.52M | 12.19M | 7.94M | 6.54M | 8.17M | 8.70M | 6.60M | 8.33M | 8.23M | 8.08M | 7.72M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | | | | 40.75M | 13.40M | 14.87M | 15.33M | 18.09M | 14.40M | 16.06M | 16.32M | 17.38M | 15.47M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.96M | 1.43M | 1.88M | 11.95M | 4.57M | 5.61M | 4.52M | 7.25M | 16.95M | 13.22M | 59.19M | 27.87M | 27.68M | 29.77M | 33.07M | 27.83M | 30.58M | 30.66M | 32.06M | 30.26M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -0.96M | -1.43M | -1.95M | -11.95M | -4.56M | -5.61M | -4.51M | -7.24M | -12.25M | -6.52M | -11.81M | -8.89M | -6.24M | -7.61M | -9.38M | -7.71M | -7.52M | -6.76M | -7.11M | -8.16M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -0.96M | -1.43M | -1.95M | -11.95M | -4.56M | -5.61M | -4.51M | -7.24M | -12.25M | -6.52M | -11.81M | -8.89M | -6.24M | -7.61M | -9.38M | -7.71M | -7.52M | -6.76M | -7.11M | -8.16M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 125.00 | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.01M | | 1.12M | 0.18M | | | | | 1.20M | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -0.14M | -0.13M | -0.13M | 0.09M | -0.08M | -0.05M | -0.36M | -0.73M | -0.02M | -0.66M | -0.51M | -0.79M | -1.23M | -1.02M | -0.62M | -1.34M | -1.31M | -0.85M | -0.81M | -1.11M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -637.88M | -557.52M | -1.53M | -357.04M | -7.37M | -19.26M | -4.87M | -7.97M | -18.72M | -8.89M | -11.62M | -10.93M | -7.45M | -8.60M | -11.38M | -9.09M | -29.11M | -27.76M | -7.84M | -9.28M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -1.10M | -1.56M | -2.21M | -16.61M | -4.65M | -5.77M | -8.80M | -7.97M | -10.36M | -7.18M | -12.32M | -9.68M | -7.46M | -8.62M | -10.01M | -9.05M | -8.83M | -7.62M | -7.92M | -9.28M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.04M | | -0.11M | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -637.88M | -557.52M | -1.53M | -357.04M | -7.37M | -19.26M | -4.87M | -7.97M | -18.72M | -8.89M | -11.62M | -10.93M | -7.45M | -8.60M | -11.38M | -9.09M | -29.11M | -27.76M | -7.84M | -9.28M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -637.88M | -557.52M | -1.53M | -357.04M | -7.37M | -19.26M | -4.87M | -7.97M | -18.72M | -8.89M | -11.62M | -10.93M | -7.45M | -8.60M | -11.38M | -9.09M | -29.11M | -27.76M | -7.84M | -9.28M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -637.88M | -557.52M | -1.53M | -357.04M | -7.37M | -19.26M | -4.87M | -7.97M | -18.72M | -8.89M | -11.62M | -10.93M | -7.45M | -8.60M | -11.38M | -9.09M | -29.11M | -27.76M | -7.84M | -9.28M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | 0.02M | 0.01M | 0.00M | -0.07M | | | | | | | | | 0.21M | 0.26M | 0.28M | 0.23M | 0.23M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -1.13M | -1.60M | -2.11M | -16.61M | -4.65M | -5.66M | -4.91M | -7.97M | -12.27M | -7.18M | -12.32M | -9.68M | -7.46M | -8.62M | -10.22M | -9.27M | -9.10M | -7.90M | -8.20M | -9.53M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -0.02 | -0.02 | -0.03 | -0.23 | -0.06 | -0.07 | -0.06 | -0.10 | -0.14 | -0.08 | -0.14 | -0.10 | -0.08 | -0.08 | -0.10 | -0.09 | -0.08 | -0.13 | -0.08 | -0.07 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -0.06 | -0.07 | -0.06 | -0.10 | -0.14 | -0.08 | -0.14 | -0.10 | -0.08 | -0.08 | -0.10 | -0.09 | -0.08 | -0.07 | -0.08 | -0.07 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 64.85M | 65.02M | 64.94M | 72.82M | 80.58M | 81.56M | 79.49M | 82.97M | 86.62M | 91.08M | 88.37M | 95.09M | 99.45M | 103.51M | 99.77M | 103.55M | 107.12M | 61.97M | 108.76M | 129.44M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 80.58M | 81.56M | 79.49M | 82.97M | 86.62M | 91.08M | 88.37M | 95.09M | 99.45M | 103.51M | 99.77M | 103.55M | 107.12M | 112.02M | 108.76M | 129.44M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -0.96M | -1.43M | -1.95M | -11.95M | -4.56M | -5.61M | -4.51M | -7.24M | -12.25M | -6.52M | -11.81M | -8.89M | -6.24M | -7.61M | -9.38M | -7.71M | -7.52M | -6.76M | -7.11M | -8.16M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 636.91M | 556.09M | -0.42M | 345.09M | 2.80M | 13.66M | 0.36M | 0.73M | 6.47M | 2.37M | -0.20M | 2.04M | 1.21M | 1.00M | 1.99M | 1.38M | 21.59M | 21.00M | 0.72M | 1.11M |