|
Revenue (Quarter)
|
0.36M | -0.48M | -0.70M | -0.62M | 1.42M | 0.80M | 0.26M | 0.40M | 1.75M | 1.85M | 1.93M | 1.48M | | 1.42M | 1.42M | 1.16M | | 2.26M | 1.01M | 0.10M | -0.14M | -0.14M | -0.06M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 14.98M | 21.62M | 22.17M | 18.98M | 21.45M | 22.17M | 23.68M | 20.11M | 23.06M | 23.89M |
|
Cost of Revenue (Quarter)
|
| 0.22M | 0.10M | -0.32M | 1.24M | 0.71M | 0.25M | 0.28M | 1.56M | 1.69M | 1.59M | 1.29M | | 1.19M | 1.19M | 1.20M | | 1.88M | 0.93M | 0.08M | | | 0.01M | 0.01M | 0.01M | 0.01M | 7.97M | 0.00M | 5.54M | 14.92M | -6.40M | 6.53M | 14.87M | 15.33M | 6.28M | 6.83M | 6.19M | 16.32M |
|
Gross Profit (Quarter)
|
| | | | 0.18M | 0.09M | 0.01M | 0.08M | 0.18M | 0.16M | 0.34M | 0.19M | | 0.22M | 0.22M | -0.04M | | 0.39M | 0.08M | 0.02M | | | -0.06M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 4.70M | 6.70M | 6.63M | 5.58M | 6.58M | 6.84M | 17.41M | 13.29M | 16.88M | 7.57M |
|
Selling, General & Administrative (Quarter)
|
0.38M | 0.58M | 0.48M | 3.38M | -1.25M | 1.28M | 1.22M | 1.50M | -1.43M | 1.51M | 1.61M | -0.17M | | 1.17M | 1.80M | 1.39M | | 2.39M | 2.28M | 0.87M | 0.96M | 1.43M | 1.88M | 11.95M | 4.57M | 4.62M | 0.12M | 5.95M | 11.40M | 7.52M | 12.19M | 7.94M | 6.54M | 8.17M | 8.70M | 6.60M | 8.33M | 8.23M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | 0.63M | -0.00M | 1.23M | | 0.47M | 0.47M | | | | | | -4.98M | -6.21M | -3.94M | -10.35M | -10.36M | -7.63M | -13.07M | 19.93M | 21.14M | 21.60M | 24.37M | 21.23M | 22.25M | 22.42M |
|
Operating Expenses (Quarter)
|
0.38M | 0.58M | 0.48M | 3.38M | -1.25M | 1.28M | 1.22M | 1.50M | -1.43M | 1.51M | 1.61M | -0.17M | | 1.80M | 1.80M | 2.62M | | 2.86M | 2.75M | 0.87M | 0.96M | 1.43M | 1.88M | 11.95M | 4.57M | 5.61M | 4.52M | 7.25M | 16.95M | 13.22M | 59.19M | 27.87M | 27.68M | 29.77M | 33.07M | 27.83M | 30.58M | 30.66M |
|
Operating Income (Quarter)
|
| | | | 1.43M | -1.19M | -1.21M | -1.41M | 1.61M | -1.34M | -1.28M | 0.36M | | -1.51M | -1.58M | -2.66M | | -2.47M | -2.67M | -0.85M | -0.96M | -1.43M | -1.95M | -11.95M | -4.56M | -5.61M | -4.51M | -7.24M | -12.25M | -6.52M | -11.81M | -8.89M | -6.24M | -7.61M | -9.38M | -7.71M | -7.52M | -6.76M |
|
EBIT (Quarter)
|
| | | | 1.43M | -1.19M | -1.21M | -1.41M | 1.61M | -1.34M | -1.28M | 0.36M | | -1.51M | -1.58M | -2.66M | | -2.47M | -2.67M | -0.85M | -0.96M | -1.43M | -1.95M | -11.95M | -4.56M | -5.61M | -4.51M | -7.24M | -12.25M | -6.52M | -11.81M | -8.89M | -6.24M | -7.61M | -9.38M | -7.71M | -7.52M | -6.76M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | 22.00 | | | | 125.00 | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | -4.96M | -2.45M | 4.46M | | -0.63M | -0.66M | | | | | | 0.01M | | | 0.18M | | | | | 1.20M | | | | | | | | | |
|
Non Operating Income (Quarter)
|
-0.27M | 1.13M | 0.59M | 0.52M | 0.29M | 0.28M | 8.87M | 12.43M | -1.63M | -42.81M | -27.89M | 161.53M | | 0.55M | -0.55M | 2.60M | | 1.40M | 0.92M | -0.14M | -0.14M | -0.13M | -0.13M | 0.09M | -0.08M | -0.05M | -0.36M | -0.73M | -0.02M | -0.66M | -0.51M | -0.79M | -1.23M | -1.02M | -0.62M | -1.34M | -1.31M | -0.85M |
|
EBT (Quarter)
|
| | | | 0.68M | -1.83M | -2.09M | -2.00M | 1.25M | -1.74M | -1.42M | 0.28M | | -1.59M | -1.65M | -2.74M | | -2.57M | -2.79M | -0.99M | -1.11M | -1.57M | -2.08M | -12.04M | -4.65M | -5.66M | -4.93M | -7.97M | -13.47M | -7.18M | -10.95M | -8.91M | -7.45M | -8.60M | -10.31M | -7.73M | -8.81M | -7.60M |
|
Profit After Tax (Quarter)
|
-0.38M | -0.58M | -0.48M | -5.87M | -1.35M | -1.19M | -1.21M | -13.80M | 0.39M | -44.16M | -29.16M | -25.51M | | -1.58M | -2.13M | -5.26M | | -3.87M | -2.67M | -0.99M | -1.10M | -1.56M | -2.08M | -11.86M | -4.65M | -5.66M | -4.87M | -7.97M | -12.27M | -7.18M | -12.32M | -9.68M | -7.46M | -8.62M | -10.01M | -9.05M | -8.83M | -7.62M |
|
Income from Non-Controlling Interests (Quarter)
|
| -0.02M | -0.01M | 0.04M | -2.00 | | | | | | | | | | | | | | | | | | | -0.04M | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | 0.68M | -1.83M | -2.09M | -2.00M | 1.25M | -1.74M | -1.42M | 0.28M | | -1.59M | -1.65M | -2.74M | | -2.57M | -2.79M | -0.99M | -1.11M | -1.57M | -2.08M | -12.04M | -4.65M | -5.66M | -4.93M | -7.97M | -13.47M | -7.18M | -10.95M | -8.91M | -7.45M | -8.60M | -10.31M | -7.73M | -8.81M | -7.60M |
|
Consolidated Net Income (Quarter)
|
| | | | 0.68M | -1.83M | -2.09M | -2.00M | 1.25M | -1.74M | -1.42M | 0.28M | | -1.59M | -1.65M | -2.74M | | -2.57M | -2.79M | -0.99M | -1.11M | -1.57M | -2.08M | -12.04M | -4.65M | -5.66M | -4.93M | -7.97M | -13.47M | -7.18M | -10.95M | -8.91M | -7.45M | -8.60M | -10.31M | -7.73M | -8.81M | -7.60M |
|
Income towards Parent Company (Quarter)
|
| | | | 0.68M | -1.83M | -2.09M | -2.00M | 1.25M | -1.74M | -1.42M | 0.28M | | -1.59M | -1.65M | -2.74M | | -2.57M | -2.79M | -0.99M | -1.11M | -1.57M | -2.08M | -12.04M | -4.65M | -5.66M | -4.93M | -7.97M | -13.47M | -7.18M | -10.95M | -8.91M | -7.45M | -8.60M | -10.31M | -7.73M | -8.81M | -7.60M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | 0.03M | 0.02M | 0.01M | 0.00M | -0.07M | | | | | | | | | 0.21M | 0.26M | 0.28M |
|
Net Income towards Common Stockholders (Quarter)
|
-0.65M | -1.70M | -1.06M | -3.94M | -1.35M | -1.47M | -10.08M | -13.80M | 0.39M | -44.16M | -29.16M | -25.51M | | -2.13M | -2.13M | -5.26M | | -3.87M | -3.59M | -1.02M | -1.13M | -1.60M | -2.11M | -16.61M | -4.65M | -5.66M | -4.91M | -7.97M | -12.27M | -7.18M | -12.32M | -9.68M | -7.46M | -8.62M | -10.22M | -9.27M | -9.10M | -7.90M |
|
EPS (Basic) (Quarter)
|
-0.02 | -0.05 | -0.03 | -0.12 | -0.04 | -0.04 | -0.25 | -0.42 | 0.01 | -0.98 | -0.62 | -0.97 | -0.45 | -0.04 | -0.04 | -0.11 | -0.03 | -0.07 | -0.07 | -0.02 | -0.02 | -0.02 | -0.03 | -0.23 | -0.06 | -0.07 | -0.06 | -0.10 | -0.14 | -0.08 | -0.14 | -0.10 | -0.08 | -0.08 | -0.11 | -0.09 | -0.08 | -0.07 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.06 | -0.07 | -0.06 | -0.10 | -0.14 | -0.08 | -0.14 | -0.10 | -0.08 | -0.08 | -0.11 | -0.09 | -0.08 | -0.07 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
32.60M | 35.11M | 35.65M | 33.64M | 33.89M | 43.90M | 40.48M | 35.41M | 35.95M | 43.90M | 46.70M | 37.92M | 38.46M | 49.04M | 48.64M | 48.94M | 53.20M | 53.31M | 53.41M | 64.56M | 64.71M | 64.90M | 64.94M | 72.82M | 80.58M | 81.56M | | 82.97M | 84.84M | 87.06M | | 95.09M | 99.45M | 101.48M | 99.77M | 103.55M | 105.78M | 112.67M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 80.58M | 81.56M | 79.49M | 82.97M | 86.62M | 91.08M | 88.37M | 95.09M | 99.45M | 101.48M | 99.77M | 103.55M | 107.12M | 112.02M |
|
EBITDA (Quarter)
|
| | | | 1.43M | -1.19M | -1.21M | -1.41M | 1.61M | -1.34M | -1.28M | 0.36M | | -1.51M | -1.58M | -2.66M | | -2.47M | -2.67M | -0.85M | -0.96M | -1.60M | -2.11M | -16.61M | -4.65M | -5.77M | -4.87M | -7.91M | -12.26M | -7.18M | -12.32M | -9.68M | -7.46M | -8.62M | -10.22M | -7.71M | -7.52M | -6.76M |
|
Interest Expenses (Quarter)
|
-0.36M | 0.48M | 0.70M | 0.62M | 0.75M | 0.65M | 0.88M | 0.58M | 0.37M | 0.40M | 0.14M | 0.08M | | 0.07M | 0.07M | 0.08M | | 0.10M | 0.11M | 0.14M | 0.14M | 0.14M | 0.14M | 0.09M | 0.08M | 0.05M | 0.42M | 0.73M | 1.22M | 0.66M | -0.86M | 0.02M | 1.21M | 1.00M | 0.93M | 0.02M | 1.29M | 0.83M |