SKYX Platforms Balance Sheet (2014-2025) | SKYX

Balance Sheet Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter)
2.23M10.43M27.57M24.68M13.57M6.72M15.52M18.09M16.48M16.81M19.70M15.60M13.00M12.64M12.30M15.70M9.80M8.05M
Short-term Investments (Quarter)
7.33M7.37M3.86M2.00M2.75M2.75M2.75M2.00M
Cash & Current Investments (Quarter)
2.23M10.43M27.57M24.68M20.90M14.09M19.38M20.09M19.23M19.56M22.45M17.60M13.00M12.64M12.30M15.70M9.80M8.05M
Receivables - Net (Quarter)
2.48M3.03M3.38M3.93M3.02M2.93M2.42M2.81M2.33M3.16M1.89M
Receivables - Other (Quarter)
1.00M0.75M0.75M0.75M0.75M
Receivables (Quarter)
3.23M3.78M4.13M4.68M3.02M2.93M2.42M2.81M2.33M3.16M1.89M
Raw Materials (Quarter)
1.92M2.27M2.68M2.23M2.94M2.96M2.98M1.90M1.80M1.78M1.96M2.41M
Finished Goods (Quarter)
2.55M2.70M2.50M2.13M2.56M2.86M3.18M3.18M2.63M3.05M3.14M
Inventory (Quarter)
0.92M0.92M1.25M1.47M1.92M2.10M4.82M5.39M3.43M3.78M4.22M4.54M3.79M3.68M3.10M3.72M4.25M
Current Deferred Tax Assets (Quarter)
1.30M0.28M0.22M0.25M0.31M0.31M0.22M0.28M
Prepaid Assets (Quarter)
0.04M1.44M1.02M0.84M0.31M0.13M0.06M0.41M0.72M0.63M1.31M1.04M1.31M2.03M2.15M1.74M1.21M
Current Assets (Quarter)
11.39M29.92M26.96M20.47M16.33M20.62M28.74M28.34M27.32M25.48M21.55M18.99M20.37M18.25M20.43M16.44M15.40M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
0.03M0.21M0.27M0.24M0.22M0.19M0.48M0.59M0.44M0.46M0.35M0.84M0.55M1.69M1.99M0.35M1.35M
Goodwill (Quarter)
15.48M15.80M16.16M16.16M16.16M16.16M16.16M16.16M16.16M16.16M16.16M
Intangibles (Quarter)
0.54M0.58M0.60M0.64M0.66M0.68M9.02M9.29M9.44M7.63M9.33M6.83M5.99M6.83M4.17M8.47M8.53M
Goodwill & Intangibles (Quarter)
0.54M0.58M0.60M0.64M0.66M0.68M24.51M25.09M25.60M23.78M25.49M22.99M22.15M22.99M20.32M24.63M24.69M
Long-Term Deferred Tax (Quarter)
Other Non-Current Assets (Quarter)
0.00M0.00M0.16M2.70M2.74M0.41M0.43M0.22M0.20M0.20M2.92M0.20M0.20M2.86M0.20M2.05M0.21M
Non-Current Assets (Quarter)
0.57M0.79M2.41M27.29M26.85M28.57M51.64M50.00M49.02M48.70M47.61M45.98M45.51M44.92M44.01M41.98M42.31M
Assets (Quarter)
11.95M30.71M29.37M47.76M43.18M49.19M80.38M78.34M76.34M74.19M69.16M64.97M65.89M63.17M64.44M58.41M57.72M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
1.00M2.61M2.30M1.93M1.95M2.08M11.55M10.78M12.39M12.54M13.22M16.84M13.24M0.17M15.21M14.84M16.01M
Notes Payables (Quarter)
0.40M0.41M0.40M0.40M0.41M0.40M3.00M3.63M5.72M5.87M5.50M3.62M4.01M4.02M3.71M0.49M0.36M
Payables (Quarter)
1.40M3.02M2.70M2.33M2.36M2.49M14.55M14.41M18.11M18.40M18.72M20.46M17.25M4.19M18.92M15.33M16.37M
Accumulated Expenses (Quarter)
0.80M0.80M1.00M0.80M0.80M0.80M0.75M1.30M
Short term Debt (Quarter)
0.35M0.73M0.60M0.95M0.90M0.95M0.80M1.30M0.95M1.30M
Current Leases (Quarter)
0.24M0.41M1.13M1.63M3.49M2.22M1.90M2.16M2.26M2.45M2.35M2.42M2.48M2.55M2.59M
Current Deferred Revenue (Quarter)
1.66M1.85M1.48M1.62M2.07M2.11M1.50M1.89M2.40M2.77M2.08M
Total Current Liabilities (Quarter)
2.63M4.74M5.19M5.52M7.42M8.06M32.48M31.33M24.19M24.33M28.09M30.76M26.14M28.58M29.04M25.16M24.58M
Non-Current Liabilities
Non-Current Debt (Quarter)
5.49M5.31M5.31M5.12M4.87M5.13M0.15M1.14M1.02M0.76M0.76M0.64M0.50M0.37M0.23M0.15M0.15M
Convertible Debt (Quarter)
0.35M1.30M1.30M1.30M4.92M5.20M5.48M5.76M9.23M7.32M7.59M7.87M8.15M8.43M11.96M14.24M
Preferred Stock Liabilities (Quarter)
3.31M0.82M0.47M0.22M0.22M0.22M5.00M5.00M5.00M5.00M5.00M
Minority Interest (Quarter)
-0.04M
Operating Leases (Quarter)
1.19M22.19M22.76M22.33M21.56M22.81M22.27M22.16M21.55M20.75M20.38M19.75M19.11M18.45M17.79M
Other Non-Current Liabilities (Quarter)
2.64M1.81M0.99M0.16M0.52M3.04M0.95M1.70M1.10M0.90M0.90M1.24M0.65M0.55M
Total Non-Current Liabilities (Quarter)
9.43M8.43M8.79M29.76M27.63M32.39M26.92M29.95M35.93M36.36M31.59M30.38M30.70M30.31M29.71M32.09M32.73M
Total Liabilities (Quarter)
-57.19M-59.16M72.16M12.06M13.17M13.98M35.27M35.05M40.44M59.40M61.29M60.12M60.69M59.68M61.14M56.83M58.89M58.75M57.25M57.30M
Shareholder's Equity
Total Debt (Quarter)
5.49M5.31M5.31M5.12M5.22M5.13M0.15M1.14M1.75M1.36M1.71M1.54M1.45M1.17M1.53M1.10M1.45M
Common Equity (Quarter)
57.19M59.16M-72.16M-3.39M7.91M7.91M12.26M-106.07M-0.00M-126.30M17.06M-145.80M168.98M172.43M3.83M4.05M183.83M-200.15M-3.84M-4.59M
Shareholder's Equity (Quarter)
57.19M-70.56M-72.16M-3.39M7.91M7.91M12.26M-106.07M122.57M-126.30M17.06M-145.80M-155.48M172.43M3.83M4.05M-191.06M9.17M-3.84M-4.59M
Liabilities and Shareholders Equity (Quarter)
11.95M30.71M29.37M47.76M43.18M49.19M80.38M78.34M76.34M74.19M69.16M64.97M65.89M63.17M64.44M58.41M57.72M
Retained Earnings (Quarter)
-74.27M-90.88M-95.53M-101.19M-106.07M-114.04M-126.30M-133.48M-145.80M-155.48M-162.94M-171.56M-181.78M-191.06M-200.15M-208.05M-216.26M
Preferred Shares (Quarter)
6.00M6.50M9.17M9.17M1.50M
Treasury Shares (Quarter)
2.52M3.55M4.05M4.94M4.58M4.58M4.85M6.28M6.35M5.53M5.24M4.99M