|
Cash & Equivalents (Quarter)
|
5.37M | 4.68M | 4.73M | 4.88M | 3.18M | 3.31M | 0.21M | 0.98M | 1.18M | 0.04M |
|
Cash & Current Investments (Quarter)
|
5.37M | 4.68M | 4.73M | 4.88M | 3.18M | 3.31M | 0.21M | 0.98M | 1.18M | 0.04M |
|
Receivables - Net (Quarter)
|
| 3.52M | | | 1.53M | 1.12M | 1.76M | 0.62M | 0.20M | 0.00M |
|
Receivables (Quarter)
|
| 3.52M | | | 1.53M | 1.12M | 1.76M | 0.62M | 0.20M | 0.00M |
|
Inventory (Quarter)
|
| 2.44M | | | 2.69M | 3.15M | 2.10M | 2.00M | 1.35M | 0.68M |
|
Prepaid Assets (Quarter)
|
| 0.11M | | | 0.29M | 0.34M | 0.64M | 0.40M | 0.73M | 0.61M |
|
Current Assets (Quarter)
|
| 6.40M | | | 4.80M | 5.00M | 4.72M | 3.20M | 2.65M | 1.33M |
|
Property, Plant & Equipment (Net) (Quarter)
|
7.75M | 7.75M | 8.53M | 8.53M | 8.53M | 8.53M | 5.94M | 5.64M | 8.75M | 5.09M |
|
Goodwill (Quarter)
|
| 3.21M | | | 3.21M | 3.21M | 3.21M | 3.21M | 3.21M | 3.21M |
|
Goodwill & Intangibles (Quarter)
|
| 3.21M | | | 3.21M | 3.21M | 3.21M | 3.21M | 3.21M | 3.21M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | 0.99M |
|
Other Non-Current Assets (Quarter)
|
| 4.35M | | | 2.89M | 2.93M | 0.80M | 0.80M | 0.82M | 0.77M |
|
Non-Current Assets (Quarter)
|
| 21.78M | | | 21.55M | 21.95M | 19.87M | 19.60M | 18.20M | 17.89M |
|
Assets (Quarter)
|
| 28.18M | | 26.95M | 26.35M | 26.95M | 24.59M | 22.80M | 20.85M | 19.21M |
|
Accounts Payables (Quarter)
|
| 4.90M | | | 3.12M | 4.05M | 3.23M | 4.25M | 4.43M | 4.55M |
|
Notes Payables (Quarter)
|
| 4.84M | | | 8.75M | 6.58M | 6.16M | 5.89M | 6.48M | 8.99M |
|
Payables (Quarter)
|
| 9.74M | | | 11.87M | 10.62M | 9.40M | 10.14M | 10.91M | 13.53M |
|
Current Leases (Quarter)
|
| 0.07M | | | 0.06M | 0.04M | 0.08M | 0.02M | | |
|
Total Current Liabilities (Quarter)
|
| 12.87M | | | 15.59M | 12.40M | 12.01M | 11.72M | 12.56M | 15.12M |
|
Capital Leases (Quarter)
|
| | | | | 0.97M | 0.99M | 0.97M | | |
|
Non-Current Debt (Quarter)
|
| 2.10M | | | 2.06M | 1.26M | 2.33M | 2.24M | 1.25M | 0.91M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| -0.05M | | | | 1.48M | | | | -0.01M |
|
Operating Leases (Quarter)
|
| 0.12M | | | 0.13M | 0.08M | 0.10M | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | 1.94M | 0.46M | 0.18M | 0.36M | 0.34M | 0.10M |
|
Total Non-Current Liabilities (Quarter)
|
| 15.09M | -11.07M | | 15.79M | 14.99M | 14.83M | 14.58M | 15.05M | 15.93M |
|
Total Liabilities (Quarter)
|
-17.55M | 15.09M | -11.07M | 17.06M | 17.73M | 15.45M | 15.01M | 14.94M | 15.39M | 16.03M |
|
Total Debt (Quarter)
|
| 2.10M | | | 2.06M | 1.26M | 2.33M | 2.24M | 1.25M | 0.91M |
|
Common Equity (Quarter)
|
17.55M | 13.09M | 11.07M | 9.89M | 8.68M | 11.50M | 9.58M | 7.87M | 5.46M | 3.19M |
|
Shareholder's Equity (Quarter)
|
17.55M | 13.09M | 11.07M | 9.89M | 8.68M | 11.50M | 9.58M | 7.87M | 5.46M | 3.19M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 28.18M | | 26.95M | 26.35M | 26.95M | 24.59M | 22.80M | 20.85M | 19.21M |
|
Retained Earnings (Quarter)
|
| -9.24M | | | -19.76M | -0.21M | -0.21M | -29.51M | -0.21M | -0.21M |
|
Preferred Shares (Quarter)
|
| 246.00 | | | 369.00 | | | | | |