Sky Quarry Cash Flow Statement (2023-2026) | SKYQ

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter) 1.32M-1.99M-2.40M-2.57M1.50M-7.39M-4.98M-4.06M-1.30M-2.95M-0.65M
Share-based Compensation (Quarter) 0.10M-0.33M0.27M0.19M0.07M0.10M0.08M0.23M0.24M0.11M0.09M
Gains from Investment Securities (Quarter) -1.48M-0.27M0.17M-0.02M-0.24M0.08M
Cash from Operations (Quarter) -2.91M-1.22M-1.38M-2.01M-2.87M-1.96M-1.23M-1.25M-1.29M-0.59M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter) -0.77M-1.97M0.93M1.04M-2.55M-0.01M0.01M
Amortization of Deferred Charges (Quarter) 0.02M2.55M1.17M0.03M0.05M1.53M0.02M0.04M0.06M-1.09M0.02M
Depreciation & Amortization (CF) (Quarter) 0.26M0.16M0.20M0.22M0.20M0.24M0.32M0.32M0.32M0.26M
Change in Working Capital
Change in Receivables (Quarter) -1.34M0.77M-3.45M0.70M-0.41M0.63M-1.14M-0.42M-0.20M-0.00M
Change in Inventory (Quarter) -1.39M-0.20M0.97M-0.52M0.46M-1.05M-0.10M-0.65M-0.67M-0.02M
Change in Accured Expenses (Quarter) -3.51M0.37M-1.10M-1.06M0.93M0.37M1.22M0.45M0.31M1.23M
Investing Activities
Capital Expenditures (Quarter) 0.64M0.28M0.37M0.03M0.00M0.03M0.01M0.34M-0.14M0.44M
Sales of Property, Plant and Equipment (Quarter) 0.76M0.01M
Cash from Investing Activities (Quarter) 0.58M-0.43M-0.94M-0.53M0.42M-0.32M-0.07M-0.08M0.10M-0.44M
Financing Activities
Cash from Financing Activities (Quarter) 1.68M1.71M2.47M0.85M2.59M-0.02M-1.20M1.54M0.82M1.06M
Change in Capital Stock
Net Equity Issued and Repurchased (Quarter) -2.000.02M1.12M3.65M6.55M374.001.38M
Additional items
Exchange Rate Effect (Quarter) -0.04M-0.01M-69.00422.00-0.00M-711.00-694.00-2.00
Change in Cash (Quarter) -0.69M0.05M0.15M-1.70M0.13M-2.30M-0.04M0.20M-0.37M0.03M
Free Cash Flow (Quarter) -3.55M-1.51M-1.75M-2.05M-2.88M-2.00M-1.24M-1.60M-1.15M-1.03M
Net Cash Flow (Quarter) -0.65M0.06M0.15M-1.70M0.13M-2.30M-2.50M0.21M-0.37M0.03M