|
Revenue (Quarter)
|
| 0.39M | 0.39M | 0.40M | 0.39M | 0.40M | 0.41M | 0.43M | 0.61M | 1.11M | 1.73M | 2.50M | 2.24M | 2.40M | 3.62M | 4.10M | 4.64M | 5.59M | 6.59M | 7.30M | 8.06M |
|
Wages, Salaries and Other (Quarter)
|
| 0.10M | 0.15M | 0.82M | 1.27M | | | | | | | | | 3.59M | 3.42M | 3.07M | 3.80M | 4.24M | 4.29M | 4.96M | 3.76M |
|
Selling, General & Administrative (Quarter)
|
| 0.59M | 1.57M | 2.34M | 4.31M | 4.59M | 3.94M | 3.60M | 2.58M | 3.55M | 3.73M | 3.56M | -7.54M | 0.97M | 0.81M | 0.94M | 0.77M | 0.98M | 1.04M | 1.37M | 0.87M |
|
Other Operating Expenses (Quarter)
|
| 1.14M | 1.22M | 1.28M | 1.33M | 1.38M | 1.59M | 1.38M | 1.64M | 2.24M | 2.24M | 2.35M | 14.45M | 6.66M | 7.77M | 8.02M | 9.24M | 11.44M | 13.07M | 13.61M | 13.19M |
|
Operating Expenses (Quarter)
|
| 1.73M | 2.79M | 3.62M | 5.64M | 5.97M | 5.54M | 4.97M | 4.22M | 5.79M | 5.97M | 5.90M | 6.90M | 7.63M | 8.58M | 8.96M | 10.01M | 12.42M | 14.12M | 14.98M | 14.05M |
|
Operating Income (Quarter)
|
| 4.42M | 1.59M | -3.23M | 0.13M | -5.58M | -5.13M | -4.54M | -3.61M | -4.68M | -4.25M | -3.40M | -4.66M | -5.22M | -4.96M | -4.86M | -5.37M | -6.82M | -7.53M | -7.68M | -6.00M |
|
EBIT (Quarter)
|
| 4.42M | 1.59M | -3.23M | 0.13M | -5.58M | -5.13M | -4.54M | -3.61M | -4.68M | -4.25M | -3.40M | -4.66M | -5.22M | -4.96M | -4.86M | -5.37M | -6.82M | -7.53M | -7.68M | -6.00M |
|
Non Operating Investment Income (Quarter)
|
| -0.00M | -732.00 | 0.00M | 0.00M | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| 0.01M | 0.00M | 0.01M | 0.01M | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| -0.25M | -0.38M | | 1.16M | | | | 0.10M | 0.13M | 0.08M | 0.04M | 0.48M | 0.41M | 1.09M | 0.30M | 0.16M | 0.36M | 0.22M | 0.30M | -0.04M |
|
Non Operating Income (Quarter)
|
| | | | | -13.94M | 15.39M | 1.45M | 2.28M | -4.08M | 2.61M | 1.40M | -8.38M | -15.97M | 9.12M | -15.84M | -10.58M | -2.30M | 21.88M | 3.03M | 12.74M |
|
EBT (Quarter)
|
| 4.43M | 1.59M | -3.22M | 0.15M | -19.51M | -7.19M | -10.08M | -5.35M | -8.15M | -7.80M | -10.65M | -4.89M | -8.89M | -8.81M | -12.36M | -12.64M | -626.26M | -12.28M | -449.61M | -6.80M |
|
Tax Provisions (Quarter)
|
| | | | 0.62M | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| -2.05M | -2.78M | -3.54M | -5.25M | -18.27M | 10.26M | -3.09M | 0.53M | -8.76M | -1.63M | -0.19M | -3.78M | -21.20M | 4.16M | -20.70M | -21.95M | -9.13M | 14.36M | -4.65M | -1.88M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | -2.40M | -2.48M | -1.86M | -2.56M | -2.41M | -1.81M | -2.48M | -2.26M | -1.60M | -2.15M | -2.45M | -2.75M | -3.10M | -2.77M | -2.88M |
|
Income from Continuing Operations (Quarter)
|
| 4.43M | 1.59M | -3.22M | -0.47M | -19.51M | -7.19M | -10.08M | -5.35M | -8.15M | -7.80M | -10.65M | -4.89M | -8.89M | -8.81M | -12.36M | -12.64M | -626.26M | -12.28M | -449.61M | -6.80M |
|
Consolidated Net Income (Quarter)
|
| 4.43M | 1.59M | -3.22M | -0.47M | -19.51M | -7.19M | -10.08M | -5.35M | -8.15M | -7.80M | -10.65M | -4.89M | -8.89M | -8.81M | -12.36M | -12.64M | -626.26M | -12.28M | -449.61M | -6.80M |
|
Income towards Parent Company (Quarter)
|
| 4.43M | 1.59M | -3.22M | -0.47M | -19.51M | -7.19M | -10.08M | -5.35M | -8.15M | -7.80M | -10.65M | -4.89M | -8.89M | -8.81M | -12.36M | -12.64M | -626.26M | -12.28M | -449.61M | -6.80M |
|
Net Income towards Common Stockholders (Quarter)
|
| 4.43M | 1.59M | -3.22M | -0.47M | -15.76M | -7.19M | -3.18M | -5.35M | -6.20M | -7.80M | -10.65M | -4.89M | -8.89M | -8.81M | -12.36M | -12.64M | -626.26M | -12.28M | -449.61M | -6.80M |
|
EPS (Basic) (Quarter)
|
| | | | | -1.44 | -0.48 | -0.21 | -382.89 | -413.54 | -0.51 | -0.70 | -0.30 | -0.37 | -0.36 | -0.49 | -0.49 | -18.60 | -0.36 | -13.27 | -0.20 |
|
EPS (Diluted) (Quarter)
|
| | | | | -1.44 | -0.24 | -0.21 | -382.89 | -413.54 | -0.26 | -0.70 | -0.30 | -0.37 | -0.13 | -0.49 | -0.49 | -18.60 | -0.16 | -13.27 | -0.09 |
|
Shares Outstanding (Quarter)
|
| | | | | 10.95M | 14.94M | 14.95M | 0.01M | 0.01M | 15.17M | 15.24M | 16.46M | 24.27M | 24.73M | 25.05M | 25.74M | 33.66M | 33.83M | 33.88M | 33.83M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | 10.95M | 29.47M | 14.95M | 0.01M | 0.01M | 29.69M | 15.24M | 16.46M | 24.27M | 69.53M | 25.05M | 25.74M | 33.66M | 77.87M | 33.88M | 77.77M |
|
EBITDA (Quarter)
|
| 4.42M | 1.59M | -3.23M | 0.13M | -5.58M | -5.13M | -4.54M | -3.61M | -4.68M | -4.25M | -3.40M | -4.66M | -5.22M | -4.96M | -4.86M | -5.37M | -6.82M | -7.53M | -7.68M | -6.00M |
|
Interest Expenses (Quarter)
|
| 0.71M | 0.54M | 0.80M | 0.24M | 13.94M | 2.06M | 5.53M | 1.74M | 3.47M | 3.55M | 7.26M | 0.23M | 3.66M | 3.85M | 7.50M | 7.27M | 619.44M | 4.75M | 441.93M | 0.81M |
|
Tax Rate (Quarter)
|
| | | | 423.00 | | | | | | | | | | | | | | | | |