|
Accumulated Depreciation (Quarter)
|
| | | | 0.58M | | 0.06M | 0.99M | 1.21M | 0.15M | 0.36M | 2.50M | 0.96M | 3.40M | 3.85M | 2.21M | 4.85M | 2.55M | 6.84M | 3.04M | 9.79M |
|
Cash & Equivalents (Quarter)
|
| 23.39M | 20.58M | 217.04M | 203.94M | 66.65M | 42.19M | 42.19M | 41.40M | 73.16M | 19.19M | 36.76M | 72.27M | 102.01M | 122.30M | 74.17M | 94.36M | 83.65M | 32.10M | 23.50M | 37.02M |
|
Prepaid Assets (Quarter)
|
| 0.40M | 0.32M | 0.30M | 3.14M | 3.81M | 4.16M | 4.00M | 4.45M | 6.46M | 4.02M | 3.83M | 6.00M | 8.16M | 6.76M | 6.21M | 8.62M | 9.52M | 9.15M | 12.31M | 14.15M |
|
Construction in Progress (Quarter)
|
| 0.14M | 0.15M | 5.49M | 5.51M | 6.26M | 12.70M | 10.12M | 8.16M | 5.54M | 9.20M | 8.59M | 9.88M | 5.77M | 17.82M | 13.02M | 15.80M | 13.47M | 13.76M | 11.11M | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | 0.41M | 14.37M | 54.29M | 14.09M | 39.71M | 17.57M | 78.41M | 12.07M | 77.28M | 76.83M | 92.00M | 14.73M | 110.30M | 173.59M | 211.39M | 265.95M | 21.36M |
|
Long-Term Investments (Quarter)
|
| 138.73M | 138.73M | 138.74M | | | 29.91M | 29.77M | 24.89M | 18.41M | 17.12M | 16.83M | 11.87M | 36.99M | 10.07M | 19.46M | 18.99M | | 31.00M | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | 1.88M | 3.03M | 1.15M | 1.15M | 2.71M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | 1.88M | 3.03M | 1.15M | 1.15M | 2.71M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | 197.13M | 18.04M | 38.39M | 17.16M | 39.22M | 70.30M | 16.63M | 34.29M | 12.01M | 99.45M | 97.27M | 70.63M | 51.92M | 32.52M | 23.50M | 12.97M | 16.31M |
|
Assets (Quarter)
|
| 140.24M | 139.78M | 139.90M | 303.89M | 347.77M | 339.91M | 334.64M | 331.20M | 326.54M | 335.31M | 332.78M | 402.20M | 444.39M | 461.58M | 456.81M | 556.56M | 553.67M | 568.14M | 558.03M | 593.18M |
|
Accounts Payables (Quarter)
|
| 0.15M | 0.21M | 0.37M | 10.96M | 12.07M | 18.36M | 15.75M | 14.18M | 13.06M | 13.39M | 13.90M | 16.74M | 13.82M | 26.02M | 21.20M | 27.66M | 28.40M | 29.48M | 24.62M | 37.36M |
|
Notes Payables (Quarter)
|
| | | 1.00M | 1.00M | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| 0.15M | 0.21M | 1.37M | 11.96M | 12.07M | 18.36M | 15.75M | 14.18M | 13.06M | 13.39M | 13.90M | 16.74M | 13.82M | 26.02M | 21.20M | 27.66M | 28.40M | 29.48M | 24.62M | 37.36M |
|
Accumulated Expenses (Quarter)
|
| | | | 2.50M | 1.69M | 3.47M | 1.82M | 2.05M | 0.81M | 1.18M | 1.74M | 2.44M | 0.93M | 1.39M | 1.89M | 2.75M | 1.74M | 1.30M | 2.13M | 3.89M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.10M |
|
Current Leases (Quarter)
|
| | | | | | | | | | 10.97M | 10.56M | 9.31M | 8.87M | 8.41M | 7.97M | 7.54M | 7.10M | 6.66M | 6.25M | |
|
Total Current Liabilities (Quarter)
|
| 4.91M | 4.97M | 6.13M | 6.93M | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | 160.68M | 160.76M | 160.83M | 162.16M | 162.21M | 162.26M | 162.32M | 162.37M | 162.42M | 162.47M | 162.52M | 162.57M | 162.62M | 162.67M | 162.72M | 162.77M | 171.92M |
|
Non-Current Deffered Revenue (Quarter)
|
| 4.76M | 4.76M | 4.76M | 4.76M | | | | | | | | | | | | 0.39M | | | | 6.50M |
|
Preferred Stock Liabilities (Quarter)
|
| 138.71M | 138.71M | 138.71M | 138.71M | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | 54.03M | | 76.27M | | 72.10M | 69.43M | 67.10M | 65.36M | 63.09M | 60.88M | 59.23M | 56.97M | 55.72M | 52.94M | 49.87M | 47.09M | 44.22M |
|
Operating Leases (Quarter)
|
| | | | 61.29M | 61.52M | 52.25M | 52.46M | 53.53M | 53.83M | 54.88M | 55.03M | 69.44M | 116.36M | 125.47M | 129.98M | 152.80M | 175.37M | 175.37M | 176.69M | 190.22M |
|
Other Non-Current Liabilities (Quarter)
|
| 13.36M | 11.47M | 13.65M | 0.90M | 21.92M | 6.53M | 5.08M | 0.95M | 1.30M | 4.50M | 2.62M | 12.04M | 27.82M | 19.60M | 1.82M | 3.62M | 48.66M | 0.97M | 23.86M | 1.54M |
|
Total Non-Current Liabilities (Quarter)
|
| 4.89M | 4.97M | 6.13M | 232.03M | 234.34M | 231.45M | 230.37M | 231.88M | 234.97M | 241.56M | 242.14M | 257.91M | 301.51M | 322.41M | 355.46M | 393.11M | 353.86M | 400.12M | 370.32M | 419.67M |
|
Total Liabilities (Quarter)
|
| 18.24M | 16.44M | 19.78M | 232.93M | 256.27M | 237.98M | 235.45M | 232.83M | 236.28M | 246.06M | 244.76M | 269.95M | 329.33M | 342.01M | 357.28M | 396.74M | 402.52M | 401.09M | 394.18M | 421.21M |
|
Total Debt (Quarter)
|
| | | | 160.68M | 160.76M | 160.83M | 162.16M | 162.21M | 162.26M | 162.32M | 162.37M | 162.42M | 162.47M | 162.52M | 162.57M | 162.62M | 162.67M | 162.72M | 162.77M | 172.01M |
|
Common Equity (Quarter)
|
| 28.00M | 25.27M | -18.58M | 16.93M | 91.51M | 101.93M | 99.19M | 98.38M | 90.27M | 89.26M | 22.65M | 132.25M | 115.06M | 119.57M | 42.56M | 104.10M | 151.15M | 167.04M | 163.86M | 171.97M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 140.24M | 139.78M | 139.90M | 303.89M | 347.77M | 339.91M | 334.64M | 331.20M | 326.54M | 335.31M | 332.78M | 402.20M | 444.39M | 461.58M | 456.81M | 556.56M | 553.67M | 568.14M | 558.03M | 593.18M |
|
Retained Earnings (Quarter)
|
| -21.38M | -15.37M | | | -15.76M | -0.08M | -3.71M | 29.56M | 30.14M | 30.64M | 31.14M | -19.36M | 0.69M | 0.07M | -51.09M | 168.63M | 169.18M | 0.07M | | -45.77M |
|
Treasury Shares (Quarter)
|
| 13.60M | 13.60M | 13.60M | 13.60M | 2.47M | 1.94M | 1.75M | 0.65M | 1.18M | 1.00M | 0.96M | 0.87M | 1.19M | 1.03M | 0.96M | 0.89M | 1.13M | 1.10M | 0.99M | 0.88M |