|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 0.11M | 0.25M | 0.06M | 0.20M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | 0.00M | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 0.11M | 0.25M | 0.06M | 0.20M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.11M | 0.10M | 0.13M | 0.11M | 0.13M | 0.12M | 0.13M | 0.11M | 0.11M | 0.14M | 0.12M | 0.14M | 0.12M | 0.20M | 0.14M | 0.14M | 0.11M | 0.11M | 0.13M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.12M | 0.11M | 0.14M | 0.12M | 0.13M | 0.12M | 0.13M | 0.12M | 0.12M | 0.14M | 0.13M | 0.15M | 0.13M | 0.20M | 0.14M | 0.14M | 0.11M | 0.12M | 0.13M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | -0.01M | 0.15M | -0.08M | 0.09M | -0.13M | -0.12M | -0.13M | -0.11M | -0.11M | -0.14M | -0.12M | -0.14M | -0.12M | -0.20M | -0.14M | -0.14M | -0.11M | -0.11M | -0.13M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | -0.01M | 0.15M | -0.08M | 0.09M | -0.13M | -0.12M | -0.13M | -0.11M | -0.11M | -0.14M | -0.12M | -0.14M | -0.12M | -0.20M | -0.14M | -0.14M | -0.11M | -0.11M | -0.13M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.08M | 0.01M | 0.14M | 0.00M | 277.00 | 0.18M | -0.00M | 0.00M | -0.01M | 504.00 | -780.00 | 0.01M | 0.01M | -0.02M | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43M | 0.20M | 0.31M | 0.13M | 0.28M | 0.29M | 0.28M | 1.39M | 0.16M | 0.17M | 0.17M | 0.17M | 0.16M | 0.16M | -0.51M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.15M | -0.20M | -0.46M | -0.37M | -0.20M | -0.42M | -0.41M | -1.51M | -0.28M | -0.28M | -0.30M | -0.29M | -0.31M | -0.29M | -0.37M | -0.28M | -0.28M | -0.25M | -0.26M | -0.27M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.27M | -0.20M | -0.17M | -0.21M | -0.19M | -0.42M | -0.40M | -1.52M | -0.28M | -0.29M | -0.30M | -0.29M | -0.30M | -0.29M | 0.31M | -0.28M | -0.27M | -0.25M | -0.26M | -0.27M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.15M | -0.20M | -0.46M | -0.37M | -0.20M | -0.42M | -0.41M | -1.51M | -0.28M | -0.28M | -0.30M | -0.29M | -0.31M | -0.29M | -0.37M | -0.28M | -0.28M | -0.25M | -0.26M | -0.27M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.15M | -0.20M | -0.46M | -0.37M | -0.20M | -0.42M | -0.41M | -1.51M | -0.28M | -0.28M | -0.30M | -0.29M | -0.31M | -0.29M | -0.37M | -0.28M | -0.28M | -0.25M | -0.26M | -0.27M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.15M | -0.20M | -0.46M | -0.37M | -0.20M | -0.42M | -0.41M | -1.51M | -0.28M | -0.28M | -0.30M | -0.29M | -0.31M | -0.29M | -0.37M | -0.28M | -0.28M | -0.25M | -0.26M | -0.27M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.15M | -0.20M | -0.46M | -0.37M | -0.20M | -0.42M | -0.41M | -1.51M | -0.28M | -0.28M | -0.30M | -0.29M | -0.31M | -0.29M | -0.37M | -0.28M | -0.28M | -0.25M | -0.26M | -0.27M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06 | -0.04 | -0.04 | -0.05 | -0.04 | -0.09 | -0.09 | -0.33 | -0.06 | -0.06 | -0.06 | -0.06 | -0.07 | -0.06 | 0.08 | -0.05 | -0.05 | -0.05 | -0.05 | -0.05 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06 | -0.04 | -0.04 | -0.05 | -0.04 | -0.09 | -0.09 | -0.33 | -0.06 | -0.06 | -0.06 | -0.06 | -0.07 | -0.06 | 0.08 | | | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.54M | 4.54M | 4.54M | 4.54M | 4.54M | 4.54M | 4.54M | 4.54M | 4.54M | 4.54M | 4.54M | 4.54M | 4.54M | 4.54M | 0.45M | 0.36M | 5.40M | 0.19M | 0.19M | 5.40M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.54M | 4.54M | 4.54M | 4.54M | 4.54M | 4.54M | 4.54M | 4.54M | 4.54M | 4.54M | 4.54M | 4.54M | 4.64M | 4.54M | 5.06M | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | -0.01M | 0.15M | -0.08M | 0.09M | -0.13M | -0.12M | -0.13M | -0.11M | -0.11M | -0.14M | -0.12M | -0.14M | -0.12M | -0.20M | -0.14M | -0.14M | -0.11M | -0.11M | -0.13M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | 0.29M | 0.61M | 0.29M | 0.29M | 0.29M | 0.29M | 1.38M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M |