|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.05M | 0.07M | 0.03M | 0.16M | 0.13M | 0.08M | 0.03M | 0.00M | 731.00 | 888.00 | 0.01M | 0.01M | 612.00 | 0.01M | 0.01M | 120.00 | 645.00 | 0.00M | 0.00M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.11M | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.16M | 0.07M | 0.03M | 0.16M | 0.13M | 0.08M | 0.03M | 0.00M | 731.00 | 888.00 | 0.01M | 0.01M | 612.00 | 0.01M | 0.01M | 120.00 | 645.00 | 0.00M | 0.00M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 82.00 | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | 470.00 | 0.01M | 0.01M | 0.01M | 0.01M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | 0.02M | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 82.00 | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M | 0.03M | 0.01M | 0.01M | 0.00M | 0.01M | 470.00 | 0.01M | 0.01M | 0.01M | 0.01M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | 0.00M | 0.01M | | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.06M | 0.07M | 0.04M | 0.17M | 0.14M | 0.11M | 0.07M | 0.06M | 0.05M | 0.04M | 0.03M | 0.04M | 0.03M | 0.04M | 0.04M | 0.03M | 0.03M | 0.03M | 0.02M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | 0.16M | 0.15M | 0.15M | 0.15M | 0.14M | 0.14M | 0.13M | 0.14M | 0.13M | 0.13M | 0.12M | 0.13M | 0.12M | 0.12M | 0.11M | 0.11M | 0.11M | 0.10M | 0.10M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | 0.16M | 0.15M | 0.15M | 0.15M | 0.14M | 0.14M | 0.13M | 0.14M | 0.13M | 0.13M | 0.12M | 0.13M | 0.12M | 0.12M | 0.11M | 0.11M | 0.11M | 0.10M | 0.10M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.30M | | | | 7.80M | | | | 8.30M | | | | 8.40M | | | | 8.60M | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.16M | 0.15M | 0.15M | 0.15M | 0.14M | 0.14M | 0.13M | 0.14M | 0.13M | 0.13M | 0.12M | 0.13M | 0.12M | 0.12M | 0.11M | 0.11M | 0.11M | 0.10M | 0.10M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.22M | 0.23M | 0.18M | 0.32M | 0.28M | 0.25M | 0.21M | 0.20M | 0.19M | 0.16M | 0.15M | 0.16M | 0.15M | 0.16M | 0.15M | 0.14M | 0.13M | 0.13M | 0.12M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.99M | 1.03M | 1.04M | 0.94M | 1.02M | 1.11M | 1.20M | 0.13M | 0.23M | 0.33M | 0.44M | 0.53M | 0.66M | 1.15M | 0.86M | 0.96M | 1.08M | 1.16M | 1.25M | 1.35M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.09M | 2.23M | 2.38M | 2.53M | 2.69M | 2.84M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.38M | 0.39M | 0.40M | | 0.35M | 0.35M | 0.35M | 0.35M | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.08M | 3.26M | 3.42M | 3.48M | 3.71M | 3.95M | 1.24M | 0.17M | 0.27M | 0.37M | 0.48M | 0.91M | 1.05M | 1.55M | 0.86M | 1.31M | 1.43M | 1.51M | 1.61M | 1.35M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20M | 1.31M | 1.48M | 1.59M | 1.71M | 1.84M | 1.96M | 2.11M | 2.27M | 2.42M | 2.58M | 2.73M | 2.87M | 2.64M | 2.78M | 2.93M | 3.07M | 3.21M | 3.36M | 3.50M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.05M | 0.03M | 0.03M | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.07M | 3.11M | 3.06M | 3.07M | 3.41M | 3.62M | 3.64M | 2.73M | 2.98M | 3.24M | 3.51M | 4.09M | 4.02M | 4.64M | 3.66M | 4.26M | 4.53M | 4.77M | 5.02M | 5.28M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49M | 0.45M | 0.43M | 0.43M | 0.43M | 0.43M | 0.43M | 0.43M | 0.43M | 0.43M | 5.37M | 5.37M | 5.37M | 5.37M | 5.37M | 5.37M | 5.37M | 0.01M | 5.37M | 5.37M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.15M | 0.04M | 0.04M | 0.04M | 0.06M | 0.25M | 0.04M | 0.28M | 0.04M | 0.04M | 0.38M | 0.04M | 0.40M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.11M | 0.05M | 0.03M | 0.02M | 0.02M | 0.01M | 0.02M | 0.01M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.02M | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.15M | 5.41M | 5.60M | 5.79M | 6.12M | 6.50M | 6.87M | 8.34M | 8.62M | 8.89M | 9.17M | 9.45M | 9.73M | 10.01M | 9.36M | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.34M | 5.52M | 5.64M | 5.81M | 6.14M | 6.52M | 6.89M | 8.36M | 8.63M | 8.90M | 9.19M | 9.47M | 9.74M | 10.02M | 9.38M | 9.63M | 9.90M | 10.14M | 10.39M | 10.65M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54M | 0.50M | 0.46M | 0.46M | 0.43M | 0.43M | 0.43M | 0.43M | 0.43M | 0.43M | 5.37M | 5.37M | 5.37M | 5.37M | 5.37M | 5.37M | 5.37M | 0.01M | 5.37M | 5.37M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.11M | -5.31M | -5.42M | -5.63M | -5.82M | -6.24M | -6.64M | -8.16M | -8.43M | -8.72M | -9.02M | -9.31M | -9.58M | -9.87M | -9.22M | -9.48M | -9.75M | -10.00M | -10.26M | -10.53M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.11M | -5.31M | -5.42M | -5.63M | -5.82M | -6.24M | -6.64M | -8.16M | -8.43M | -8.72M | -9.02M | -9.31M | -9.58M | -9.87M | -9.22M | -9.48M | -9.75M | -10.00M | -10.26M | -10.53M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.22M | 0.23M | 0.18M | 0.32M | 0.28M | 0.25M | 0.21M | 0.20M | 0.19M | 0.16M | 0.15M | 0.16M | 0.15M | 0.16M | 0.15M | 0.14M | 0.13M | 0.13M | 0.12M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -35.40M | -35.61M | -35.77M | -35.99M | -36.18M | -36.60M | -37.00M | -38.51M | -38.79M | -39.08M | -39.38M | -39.67M | -39.97M | -40.26M | -39.95M | -40.23M | -40.50M | -40.75M | -41.01M | -41.28M |