|
Gross Margin
|
| 98.78% | 99.59% | | | 98.80% | 99.25% | | 99.97% | 99.45% | 99.47% | 121.13% | 98.84% | 92.11% | 99.83% | 98.58% | 99.09% | 97.83% | 99.09% | 99.39% | 96.34% | 95.42% | 99.88% | 98.65% | 96.50% | 96.55% | 100.00% | 137.71% | 109.12% | 108.34% | 99.92% | | | | 100.00% | | | | 100.00% | | | | | | | | | | | | | | | | | |
|
EBT Margin
|
| -3.90% | 13.30% | | | -68.54% | -5.07% | | -34.81% | -71.72% | -120.85% | -407.74% | -233.25% | -98.77% | -72.68% | -86.25% | -53.47% | -105.70% | -53.47% | -107.83% | -51.11% | -43.34% | -40.19% | -71.87% | -38.77% | -84.67% | -37.73% | 22.13% | -47.96% | -70.93% | -17.44% | -31.82% | -2.02% | 14.47% | -19.18% | -90.73% | -9.52% | 1.99% | -8.32% | -25.79% | -15.54% | -10.61% | 3.46% | 17.58% | -29.91% | -18.17% | 10.41% | 10.79% | | -32.38% | 18.27% | 18.80% | 27.66% | -38.67% | -9.16% | 7.97% |
|
EBIT Margin
|
| -3.90% | 13.30% | | | -66.05% | -3.52% | | -33.73% | -70.84% | -119.69% | -402.28% | -232.39% | -98.03% | -71.99% | -105.25% | -56.78% | -105.70% | -53.47% | -111.85% | -84.67% | -46.40% | -26.94% | -76.77% | -38.77% | -78.52% | -41.38% | 20.99% | -50.40% | -70.68% | -12.34% | -30.37% | -2.93% | 4.33% | -17.26% | -97.73% | -2.42% | 7.19% | 2.86% | -42.86% | -20.98% | -9.93% | 4.91% | 11.04% | -27.20% | -18.79% | 10.46% | 10.80% | 6.08% | -33.60% | 16.52% | 16.94% | 23.94% | -33.24% | -10.86% | 6.48% |
|
EBITDA Margin
|
| -3.65% | 13.52% | | | -65.76% | -3.34% | | -33.58% | -70.70% | -119.49% | -402.01% | -229.97% | -96.22% | -70.17% | -99.30% | -56.71% | -105.62% | -53.40% | -111.75% | -84.61% | -46.35% | -26.89% | -76.71% | -38.74% | -78.48% | -41.38% | 20.99% | -50.36% | -64.97% | -7.26% | -30.34% | -2.78% | 9.19% | -10.89% | -97.55% | -7.55% | 5.89% | -4.97% | -42.72% | -19.62% | -3.61% | 3.26% | 14.56% | -29.39% | -14.51% | 8.85% | 9.28% | 3.80% | -29.03% | 17.80% | 17.42% | 27.88% | -40.17% | -3.70% | 7.29% |
|
Operating Margin
|
| -3.90% | 13.30% | | | -66.05% | -3.52% | | -33.73% | -70.84% | -119.69% | -402.28% | -232.39% | -98.03% | -71.99% | -105.25% | -56.78% | -105.70% | -53.47% | -111.85% | -84.67% | -46.40% | -26.94% | -76.77% | -38.77% | -78.52% | -41.38% | 20.99% | -50.40% | -70.68% | -12.34% | -30.37% | -2.93% | 4.33% | -17.26% | -97.73% | -2.42% | 7.19% | 2.86% | -42.86% | -20.98% | -9.93% | 4.91% | 11.04% | -27.20% | -18.79% | 10.46% | 10.80% | 6.08% | -33.60% | 16.52% | 16.94% | 23.94% | -33.24% | -10.86% | 6.48% |
|
Net Margin
|
| -3.90% | 13.30% | | | -68.54% | -5.07% | | -34.81% | -71.72% | -120.85% | -407.74% | -233.25% | -98.77% | -72.68% | -87.08% | -44.88% | -106.72% | -44.88% | -109.21% | -87.27% | -44.15% | -31.47% | -72.57% | -44.92% | -85.62% | -39.47% | 15.60% | -59.78% | -75.58% | -14.11% | -30.16% | -2.71% | 17.60% | -20.10% | -91.51% | -10.19% | 1.34% | -3.70% | -23.84% | -16.15% | -3.86% | 2.92% | 17.00% | -30.50% | -13.86% | 9.95% | 10.31% | 2.93% | -28.15% | 17.83% | 18.04% | 27.31% | -39.38% | -3.80% | 8.90% |
|
FCF Margin
|
| 14.33% | -22.25% | | | 70.18% | -3.87% | | -60.57% | -33.39% | -22.78% | -201.08% | -127.06% | -75.65% | 15.76% | -6.24% | -17.32% | -28.13% | -8.53% | 3.45% | -35.08% | 19.69% | 23.40% | | -7.69% | -24.52% | 34.78% | 37.43% | 2.58% | -22.14% | 22.73% | -0.96% | -11.35% | 22.27% | 12.20% | 4.88% | -50.42% | -15.20% | 37.28% | 9.52% | -30.29% | -11.74% | 22.72% | 8.45% | 7.46% | 1.14% | 15.15% | 10.94% | 0.00% | 17.86% | 13.81% | 5.30% | 18.99% | -9.67% | 21.30% | 11.23% |
|
Inventory Average
|
| | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets Average
|
| | | | | 0.28M | 0.37M | 0.43M | | | | | 1.01M | 0.88M | 0.79M | 0.71M | 0.61M | 0.55M | 0.58M | 0.53M | 0.42M | 0.58M | 0.80M | 0.79M | 0.79M | 0.84M | 0.87M | 0.90M | 0.87M | 0.82M | 0.87M | 0.89M | 0.88M | 0.92M | 0.97M | 1.04M | 1.00M | 0.96M | 1.03M | 1.09M | 1.05M | 0.96M | 0.94M | 1.04M | | | 1.17M | 1.23M | 1.29M | 1.32M | 1.35M | 1.46M | 1.70M | 1.77M | 1.65M | 1.72M |
|
Equity Average
|
| | | | | -0.35M | -0.33M | -0.18M | | | | | 0.46M | 0.23M | 0.15M | 0.33M | 0.39M | 0.25M | 0.16M | 0.19M | 0.19M | 0.26M | 0.39M | 0.48M | 0.59M | 0.59M | 0.60M | 0.64M | 0.60M | 0.57M | 0.60M | 0.60M | 0.61M | 0.68M | 0.73M | 0.60M | 0.48M | 0.52M | 0.58M | 0.52M | 0.43M | 0.42M | 0.47M | 0.59M | | | 0.54M | 0.65M | 0.74M | 0.69M | 0.68M | 0.82M | 1.02M | 1.04M | 0.94M | 0.99M |
|
Invested Capital
|
0.20M | | | | -0.37M | -0.32M | -0.33M | -0.03M | | | | 0.56M | 0.36M | 0.10M | 0.19M | 0.46M | 0.32M | 0.19M | 0.14M | 0.25M | 0.12M | 0.39M | 0.39M | 0.57M | 0.61M | 0.58M | 0.62M | 0.66M | 0.55M | 0.59M | 0.61M | 0.58M | 0.63M | 0.72M | 0.74M | 0.47M | 0.49M | 0.56M | 0.59M | 0.45M | 0.41M | 0.44M | 0.50M | 0.79M | | 0.63M | 0.58M | 0.72M | 0.76M | 0.62M | 0.75M | 0.89M | 1.14M | 0.93M | 0.95M | 1.03M |
|
Asset Utilization Ratio
|
| | | | | 1.32 | 1.10 | 0.93 | | | | | 0.83 | 1.01 | 1.26 | 1.72 | 2.22 | 2.40 | 2.40 | 2.39 | 2.81 | 2.21 | 1.60 | 1.68 | 1.81 | 1.63 | 1.51 | 1.56 | 1.48 | 1.63 | 1.57 | 1.53 | 1.74 | 1.71 | 1.59 | 1.44 | 1.52 | 1.63 | 1.69 | 1.69 | 1.79 | 2.04 | 2.13 | 2.06 | | | 2.02 | 1.93 | 1.96 | 1.89 | 1.87 | 1.75 | 1.62 | 1.55 | 1.55 | 1.48 |
|
Interest Coverage Ratio
|
| | | | | -26.55 | -2.28 | | -31.36 | -80.69 | -103.74 | -73.67 | -268.34 | -132.77 | -104.94 | 60.94 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
0.64 | | | | -0.57 | -0.66 | -0.61 | -7.49 | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04 | 0.04 | 0.06 | 0.10 | 0.09 | 0.08 | 0.11 | 0.11 | 0.08 | 0.06 | 0.20 | | 0.29 | | | | | | | | | | |
|
Debt Ratio
|
0.51 | | | | 0.92 | 0.64 | 0.50 | 0.43 | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03 | 0.03 | 0.03 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.03 | 0.12 | | 0.13 | | | | | | | | | | |
|
Equity Ratio
|
0.79 | | | | -1.62 | -0.98 | -0.82 | -0.06 | | | | 0.53 | 0.38 | 0.13 | 0.25 | 0.70 | 0.57 | 0.35 | 0.23 | 0.55 | 0.32 | 0.52 | 0.47 | 0.75 | 0.73 | 0.68 | 0.69 | 0.73 | 0.67 | 0.72 | 0.66 | 0.67 | 0.71 | 0.76 | 0.74 | 0.43 | 0.53 | 0.57 | 0.55 | 0.41 | 0.41 | 0.47 | 0.53 | 0.59 | | 0.44 | 0.48 | 0.57 | 0.58 | 0.46 | 0.55 | 0.57 | 0.62 | 0.55 | 0.59 | 0.56 |
|
Times Interest Earned
|
| | | | | -26.55 | -2.28 | | -31.36 | -80.69 | -103.74 | -73.67 | -268.34 | -132.77 | -104.94 | 60.94 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.71 | | | 0.02 | 0.06 | | | | | | | | 0.25 | | | | 0.12 |
|
Enterprise Value
|
-0.14M | -0.13M | -0.20M | | -0.12M | -0.23M | -0.21M | -0.37M | -0.51M | -0.44M | -0.40M | -0.98M | -0.76M | -0.49M | -0.53M | -0.47M | -0.40M | -0.37M | -0.33M | -0.23M | -0.17M | -0.50M | -0.61M | -0.55M | -0.59M | -0.54M | -0.62M | -0.67M | -0.66M | -0.60M | -0.70M | -0.51M | -0.65M | -0.73M | -0.60M | -0.82M | -0.62M | -0.57M | -0.75M | -0.80M | -0.63M | -0.56M | -0.67M | -0.73M | | -0.77M | -0.86M | -0.92M | -0.92M | -1.03M | -1.13M | -1.16M | -1.31M | -1.25M | -1.35M | -1.43M |
|
Return on Sales
|
| -0.04% | 0.13% | 0.05% | 0.05% | -0.69% | -0.05% | -0.29% | -0.35% | -0.72% | -1.21% | -4.08% | -2.33% | -0.99% | -0.73% | -0.86% | -0.44% | -1.06% | -0.44% | -1.08% | -0.39% | -0.43% | -0.31% | -0.72% | -0.39% | -0.85% | -0.11% | 0.19% | 0.11% | -0.71% | -0.05% | -0.30% | -0.02% | 0.11% | -0.05% | 0.02% | -0.10% | 0.02% | -0.08% | -0.26% | -0.16% | -0.03% | 0.03% | 0.17% | -0.30% | -0.23% | 0.10% | 0.20% | 0.02% | -0.28% | 0.18% | 0.18% | 0.28% | -0.39% | -0.03% | 0.08% |
|
Return on Capital Employed
|
| | | | | | 0.54% | | | | | | -3.66% | -10.08% | -7.49% | -2.83% | -3.07% | -5.72% | -10.24% | -3.01% | -6.60% | -4.27% | -2.25% | -1.25% | -1.15% | -1.28% | -1.28% | -0.68% | -0.72% | -0.75% | -0.64% | -0.91% | -0.66% | -0.21% | -0.22% | -0.83% | -0.62% | -0.64% | -0.51% | -0.32% | -0.48% | -0.66% | -0.61% | -0.10% | | | -0.22% | -0.17% | 0.07% | -0.05% | 0.02% | 0.07% | 0.22% | 0.22% | 0.06% | -0.01% |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | | | | | | -4.75% | -4.85% | -3.13% | -1.83% | -1.41% | | | -1.15% | -0.59% | | | | | -0.67% | -0.20% | | | -0.86% | | | | -0.61% | -0.72% | -0.56% | 0.51% | | | -0.26% | -0.14% | 0.19% | 0.02% | -0.30% | 0.11% | 0.24% | 0.21% | 0.09% | -0.02% |
|
Return on Assets
|
| | | | | -0.28% | -0.32% | -0.27% | | | | | -1.54% | -1.91% | -2.09% | -1.96% | -1.66% | -1.82% | -1.64% | -1.68% | -2.00% | -1.22% | -0.82% | -0.77% | -0.81% | -0.88% | -0.76% | -0.41% | -0.22% | -0.24% | -0.20% | -0.41% | -0.46% | -0.11% | -0.08% | 0.03% | 0.00% | -0.03% | -0.07% | -0.17% | -0.21% | -0.26% | -0.20% | 0.03% | | | -0.10% | -0.08% | 0.04% | 0.02% | 0.06% | 0.05% | 0.18% | 0.14% | 0.07% | 0.02% |
|
Return on Equity
|
| | | | | 0.22% | 0.36% | 0.66% | | | | | -3.37% | -7.32% | -11.31% | -4.26% | -2.59% | -3.98% | -5.77% | -4.64% | -4.53% | -2.71% | -1.67% | -1.27% | -1.10% | -1.25% | -1.11% | -0.58% | -0.32% | -0.34% | -0.30% | -0.62% | -0.67% | -0.14% | -0.11% | 0.06% | 0.01% | -0.06% | -0.13% | -0.36% | -0.52% | -0.59% | -0.40% | 0.06% | | | -0.22% | -0.15% | 0.07% | 0.04% | 0.12% | 0.09% | 0.30% | 0.24% | 0.12% | 0.04% |