|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | | 0.48M | 0.54M | 0.53M | 0.61M | 0.49M | 0.63M | 0.63M | 0.63M | 0.63M | 0.60M | 0.67M | 0.66M | 0.83M | 0.59M | 0.48M | 0.65M | 0.55M | 0.61M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48M | | 0.25M | 0.17M | 0.09M | 0.07M | 0.28M | 0.30M | 0.11M | 0.15M | 0.28M | 0.23M | 0.11M | 0.28M | 0.20M | 0.14M | 0.13M | 0.29M | 0.27M | 0.11M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | 0.00M | 0.43M | 0.00M | 0.47M | 10.00 | 0.45M | 0.46M | 0.41M | 0.31M | 0.58M | 0.45M | 0.27M | 0.43M | 0.64M | 0.41M | 0.32M | 0.49M | 0.77M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48M | | 0.58M | 0.59M | 0.50M | 0.54M | 0.63M | 0.74M | 0.56M | 0.56M | 0.59M | 0.80M | 0.56M | 0.55M | 0.63M | 0.78M | 0.54M | 0.61M | 0.77M | 0.88M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | -0.10M | -0.05M | 0.03M | 0.07M | -0.13M | -0.12M | 0.07M | 0.07M | 0.04M | -0.20M | 0.11M | 0.11M | 0.20M | -0.19M | -0.05M | 0.04M | -0.22M | -0.27M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | -0.10M | -0.05M | 0.03M | 0.07M | -0.13M | -0.12M | 0.07M | 0.07M | 0.04M | -0.20M | 0.11M | 0.11M | 0.20M | -0.19M | -0.05M | 0.04M | -0.22M | -0.27M |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.19M | 0.10M | 0.09M | 0.10M | 0.12M | 0.13M | 0.08M | 0.05M | 0.18M | 0.00M | 0.08M | 0.11M | 0.08M | 0.06M | 0.07M | 0.10M | 0.11M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | 0.03M | -0.00M | -0.01M | 0.03M | -0.01M | 0.00M | -265.00 | 0.01M | -0.02M | 0.00M | 0.01M | 0.01M | 0.02M | -0.03M | -0.00M | -0.01M | -0.02M | -0.00M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06M | | 0.03M | -0.00M | -0.01M | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | | -0.07M | -0.06M | 0.02M | 0.11M | -0.15M | -0.11M | 0.07M | 0.07M | | -0.19M | 0.12M | 0.12M | 0.23M | -0.23M | -0.04M | 0.05M | -0.22M | -0.26M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | | 624.00 | | 0.03M | | -0.06M | | -0.03M | | 0.00M | | 0.00M | -0.03M | 0.00M | 0.00M | -0.15M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | | -0.07M | -0.02M | 0.02M | 0.09M | -0.15M | -0.08M | 0.06M | 0.06M | 0.02M | -0.17M | 0.12M | 0.12M | 0.23M | -0.23M | -0.02M | 0.05M | -0.23M | -0.11M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | | -0.07M | -0.02M | 0.02M | 0.11M | -0.15M | -0.14M | 0.07M | 0.13M | | -0.17M | 0.12M | 0.12M | 0.23M | -0.23M | -0.02M | 0.05M | -0.23M | -0.11M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | | -0.07M | -0.02M | 0.02M | 0.11M | -0.15M | -0.14M | 0.07M | 0.13M | | -0.17M | 0.12M | 0.12M | 0.23M | -0.23M | -0.02M | 0.05M | -0.23M | -0.11M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | | -0.07M | -0.02M | 0.02M | 0.11M | -0.15M | -0.14M | 0.07M | 0.13M | | -0.17M | 0.12M | 0.12M | 0.23M | -0.23M | -0.02M | 0.05M | -0.23M | -0.11M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | | -0.08M | -0.02M | 0.02M | 0.10M | -0.15M | -0.09M | 0.06M | 0.06M | 0.02M | -0.17M | 0.12M | 0.12M | 0.23M | -0.23M | -0.02M | 0.05M | -0.23M | -0.11M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.37 | 0.00 | 0.00 | 0.00 | -0.07 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.58M | 51.58M | 51.58M | 51.58M | 52.45M | 52.19M | 53.14M | 53.14M | 60.01M | 53.14M | 53.14M | 53.14M | 53.14M | 53.14M | 53.14M | 0.63M | 53.14M | 53.14M | 53.14M | 1.59M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.49M | 59.49M | 59.49M | 51.58M | 51.58M | 58.83M | 53.14M | 53.14M | 60.01M | 53.14M | 61.22M | 53.14M | 61.22M | 61.22M | 61.76M | 53.14M | 53.14M | 59.77M | 53.14M | 53.14M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | -0.10M | -0.05M | 0.03M | 0.07M | -0.13M | -0.12M | 0.07M | 0.07M | 0.04M | -0.20M | 0.11M | 0.11M | 0.20M | -0.19M | -0.05M | 0.04M | -0.22M | -0.27M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | 0.01M | 0.01M | | | | 0.92M | 0.60M | | | 1.12M | 3.06M | | | | | | 0.84M | 1.03M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.68% | | 0.58% | | -26.25% | | -88.56% | | 14.56% | | 1.72% | | -0.55% | 65.08% | 5.04% | -1.71% | 57.85% |