Beauty Health Co (NASDAQ: SKIN)

Sector: Consumer Defensive Industry: Household & Personal Products CIK: 0001818093
Market Cap 189.23 Mn
P/B 2.88
P/E -16.11
P/S 0.63
ROIC (Qtr) -6.51
Div Yield % 0.00
Rev 1y % (Qtr) -10.34
Total Debt (Qtr) 378.98 Mn
Debt/Equity (Qtr) 5.77

About

The Beauty Health Company, also known as SKIN, is a global entity that operates in the realm of delivering skin health experiences. The company's main business activities are centered around its three primary brands: Hydrafacial, SkinStylus, and Keravive. Hydrafacial, the flagship brand, is renowned for creating the category of hydradermabrasion with its patented delivery system. This brand offers a non-invasive hydradermabrasion process that cleanses, extracts, and hydrates the skin using proprietary solutions and serums. The Hydrafacial product...

Read more

Price action

Investment thesis

Bull case

  • Healthy cash reserves of 219.40M provide 43.52x coverage of short-term debt 5.04M, demonstrating strong liquidity position and minimal refinancing risk.
  • Robust free cash flow of 34.12M exceeds capital expenditure of 4.64M by 7.35x, indicating strong organic growth funding capability.
  • Tangible assets of 339.16M provide robust 8.57x coverage of other current liabilities 39.57M, indicating strong asset backing.
  • Operating cash flow of 38.76M fully covers other non-current liabilities 2.13M by 18.17x, showing strong long-term stability.
  • Operating cash flow of 38.76M provides solid 0.63x coverage of current liabilities 61.90M, showing strong operational health.

Bear case

  • Operating cash flow of 38.76M barely covers its investment activities of (4.64M), with a coverage ratio of -8.35, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Investment activities of (4.64M) provide weak support for R&D spending of 5.17M, which is -0.90x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • The company's operating cash flow of 38.76M shows concerning coverage of stock compensation expenses of 17.09M, with a 2.27 ratio indicating potential earnings quality issues.
  • Operating cash flow of 38.76M provides minimal -35.14x coverage of tax expenses of (1.10M), suggesting potential tax planning inefficiencies or unsustainable tax positions.
  • Free cash flow of 34.12M represents just -0.20x of debt issuance (173.27M), suggesting concerning reliance on leverage rather than internal cash generation for growth.

Peer comparison

Companies in the Household & Personal Products
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 PG PROCTER & GAMBLE Co 344.56 Bn 20.55 4.06 35.95 Bn
2 UL Unilever Plc 162.92 Bn 24.93 2.32 -
3 CL Colgate Palmolive Co 64.98 Bn 22.35 3.23 8.42 Bn
4 EL Estee Lauder Companies Inc 38.59 Bn -41.50 2.67 9.42 Bn
5 KMB Kimberly Clark Corp 33.56 Bn 17.05 1.86 7.30 Bn
6 KVUE Kenvue Inc. 32.45 Bn 22.64 2.16 8.97 Bn
7 CHD Church & Dwight Co Inc /De/ 20.90 Bn 26.71 3.40 2.20 Bn
8 CLX Clorox Co /De/ 12.14 Bn 15.35 1.79 3.08 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.70 1.45
EV to Cash from Ops. EV/CFO 9.13 8.11
EV to Debt EV to Debt 0.93 4.77
EV to EBIT EV/EBIT 137.83 14.54
EV to EBITDA EV/EBITDA -226.17 7.35
EV to Free Cash Flow [EV/FCF] EV/FCF 10.37 2.98
EV to Market Cap EV to Market Cap 1.87 -1.59
EV to Revenue EV/Rev 1.17 2.00
Price to Book Value [P/B] P/B 2.88 -7.69
Price to Earnings [P/E] P/E -16.11 16.46
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 9.11
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 12.82
Dividend per Basic Share Div per Share (Qtr) 0.00 0.92
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 11.25
Interest Coverage Int. cover (Qtr) 0.17 2.65
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 42.68 -96.96
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -38.87 2.29
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 -2.46
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 114.48 -142.06
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 96.26 -154.15
EBIT Growth (1y) % EBIT 1y % (Qtr) 116.76 -155.18
EBT Growth (1y) % EBT 1y % (Qtr) 51.76 -206.88
EPS Growth (1y) % EPS 1y % (Qtr) 62.50 -158.13
FCF Growth (1y) % FCF 1y % (Qtr) 350.72 -5.66
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 11.41 -1.42
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.60 0.82
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.19
Cash Ratio Cash Ratio (Qtr) 3.54 0.76
Current Ratio Curr Ratio (Qtr) 4.98 2.31
Debt to Equity Ratio Debt/Equity (Qtr) 5.77 -2.80
Interest Cover Ratio Int Coverage (Qtr) 0.17 2.65
Times Interest Earned Times Interest Earned (Qtr) 0.17 2.65
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 9.60 -32.28
EBIT Margin % EBIT Margin % (Qtr) 0.85 -37.76
EBT Margin % EBT Margin % (Qtr) -4.26 -40.89
Gross Margin % Gross Margin % (Qtr) 64.80 50.05
Net Profit Margin % Net Margin % (Qtr) -3.90 -42.94