|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | |
|
Amortization - Intangibles (Quarter)
|
| | 0.05M | 0.02M | 0.01M | | 0.01M | 0.01M | 0.01M | | 0.09M | 0.08M | 0.04M | | 0.18M | 0.30M | 0.19M | | | | | |
|
Research & Development (Quarter)
|
| | 23.07M | 19.21M | 19.30M | 24.08M | 15.79M | 18.00M | 22.22M | 14.48M | 8.18M | 10.93M | 28.47M | 20.53M | 14.88M | 19.93M | 38.10M | 34.10M | 1.09M | 1.06M | 1.95M | 0.73M |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | 5.13M | | | | 6.22M | | | |
|
Restructuring Costs (Quarter)
|
| | 0.12M | 0.16M | 0.19M | | 0.15M | 0.20M | 0.24M | | 0.28M | 0.24M | 0.35M | | 0.37M | 0.28M | 0.39M | | | | | |
|
Operating Expenses (Quarter)
|
| | 23.18M | 19.37M | 19.49M | 24.08M | 15.95M | 18.20M | 22.47M | 14.48M | 8.46M | 11.16M | 28.82M | 20.53M | 20.38M | 20.21M | 38.50M | 34.10M | 7.31M | 1.06M | 1.95M | 0.73M |
|
Operating Income (Quarter)
|
| | | | -22.97M | -28.74M | -23.61M | -20.38M | -22.17M | -24.13M | -14.07M | -18.38M | -29.68M | -24.21 | | -0.03M | -0.06M | -0.02M | -0.03M | -0.03M | -0.06M | |
|
EBIT (Quarter)
|
| | | | -22.97M | -28.74M | -23.61M | -20.38M | -22.17M | -24.13M | -14.07M | -18.38M | -29.68M | -24.21 | 20.49M | -0.03M | -0.06M | -0.02M | -0.03M | -0.03M | -0.06M | -205.40M |
|
Non Operating Investment Income (Quarter)
|
| | 1.07M | -1.91M | 1.23M | | -1.42M | 0.80M | -0.15M | | 0.27M | 0.14M | -0.16M | | 0.11M | 0.34M | 28.72M | | 21.05M | 21.50M | 35.56M | |
|
Interest & Investment Income (Quarter)
|
| | -0.06M | -0.04M | -0.04M | 0.33M | -0.04M | -0.07M | -0.10M | 0.47M | -0.18M | -0.33M | -0.63M | 2.61M | -0.74M | -0.49M | -1.06M | 4.87M | -0.46M | -0.41M | -0.34M | 3.42M |
|
Other Non Operating Income (Quarter)
|
| | | | 0.01M | | | | | | | | | | | 0.39M | -0.36M | 5.45M | -0.13M | 0.28M | 0.14M | -108.67M |
|
EBT (Quarter)
|
| | | | -23.02M | -28.42M | -23.66M | -20.45M | -22.27M | -23.66M | -14.25M | -18.70M | -30.31M | 2.61M | 20.35M | 25.58M | 62.23M | -214.20M | 23.35M | 26.93M | 26.74M | -205.80M |
|
Profit After Tax (Quarter)
|
| | -23.63M | -21.14M | -22.97M | -25.98M | -15.01M | -19.36M | -22.07M | -23.66M | -12.38M | -14.51M | -29.68M | 2.61M | -20.35M | -25.58M | -62.23M | -214.20M | -26.66M | -26.01M | -26.74M | -205.80M |
|
Income from Continuing Operations (Quarter)
|
| | | | -23.02M | -28.42M | -23.66M | -20.45M | -22.27M | -23.66M | -14.25M | -18.70M | -30.31M | 2.61M | 20.35M | 25.58M | 62.23M | -214.20M | 23.35M | 26.93M | 26.74M | -205.80M |
|
Consolidated Net Income (Quarter)
|
| | | | -23.02M | -28.42M | -23.66M | -20.45M | -22.27M | -23.66M | -14.25M | -18.70M | -30.31M | 2.61M | 20.35M | 25.58M | 62.23M | -214.20M | 23.35M | 26.93M | 26.74M | -205.80M |
|
Income towards Parent Company (Quarter)
|
| | | | -23.02M | -28.42M | -23.66M | -20.45M | -22.27M | -23.66M | -14.25M | -18.70M | -30.31M | 2.61M | 20.35M | 25.58M | 62.23M | -214.20M | 23.35M | 26.93M | 26.74M | -205.80M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | -23.02M | -28.42M | -23.66M | -20.45M | -22.27M | -23.66M | -14.25M | -18.70M | -30.31M | 2.61M | 20.35M | 25.58M | 62.23M | -214.20M | 23.35M | 26.93M | 26.74M | -205.80M |
|
EPS (Basic) (Quarter)
|
| | | | -0.46 | -0.55 | -0.46 | -0.38 | -0.41 | -0.41 | -0.25 | -0.31 | -0.46 | 0.04 | 0.09M | 0.38 | 0.06M | -3.02 | 0.09M | 0.06M | 0.04M | -0.32 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | -0.60 | | | | -0.46 | | | | 0.04 | | | | -3.02 | 0.09M | 0.10M | 0.05M | -2.49 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | 43.00M | 47.51M | 49.69M | 51.88M | 51.96M | 54.17M | 53.85M | 57.21M | 57.60M | 61.19M | 65.79M | 66.33M | 222.63 | 67.12M | 0.00M | 70.96M | 250.89 | 476.33 | 712.10 | 647.56M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | 47.46M | | | | 51.83M | | | | 61.96M | | | | 70.96M | 250.89 | 274.25 | 581.31 | 82.62M |
|
EBITDA (Quarter)
|
| | | | -22.97M | -28.74M | -15.01M | -19.36M | -22.07M | -24.13M | -12.38M | -14.51M | -29.68M | -24.21 | 20.35M | 25.58M | 62.23M | -0.02M | 26.66M | 26.01M | 26.74M | -205.40M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | 0.14M | 0.16M | 0.42M | 0.42M | 0.63M | 0.10M | 0.82M | 0.40M |