|
Cash & Equivalents (Quarter)
|
| | | 16.40M | 20.48M | 31.98M | 44.87M | 28.62M | 20.85M | 29.91M | 16.05M | 54.68M | 28.35M | 66.94M | 43.83M | 93.05M | 62.21M | 69.06M | 68.29M | 68.17M | 78.63M | 87.40M | 18.63M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | -1.34M | -1.46M | -2.55M | | -4.43M | -5.49M | -6.37M | | -5.19M | -8.35M | | | |
|
Cash & Current Investments (Quarter)
|
| | | 16.40M | 20.48M | 31.98M | 44.87M | 28.62M | 20.85M | 29.91M | 14.71M | 53.22M | 25.80M | 66.94M | 39.39M | 87.56M | 55.84M | 69.06M | 63.10M | 59.82M | 78.63M | 87.40M | 18.63M |
|
Receivables - Net (Quarter)
|
| | | -0.49M | -2.11M | 5.75M | 2.31M | 2.40M | 1.78M | 4.19M | -0.33M | 0.94M | 0.44M | 2.37M | 1.26M | 1.21M | -0.69M | 1.68M | 0.51M | -2.59M | 6.98M | 3.95M | 4.84M |
|
Receivables - Other (Quarter)
|
| | | | | 0.04M | | | | 0.03M | | | | 0.04M | | | | 0.03M | | | | | |
|
Receivables (Quarter)
|
| | | -0.49M | -2.11M | 5.80M | 2.31M | 2.40M | 1.78M | 4.21M | -0.33M | 0.94M | 0.44M | 2.41M | 1.26M | 1.21M | -0.69M | 1.72M | 0.51M | -2.59M | 6.98M | 3.95M | 4.84M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | 0.27M | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | 0.16M | 0.01M | 4.59M | 1.58M | 2.37M | 3.38M | 1.03M | -0.68M | -0.64M | 1.80M | 1.17M | 0.37M | | | 3.64M | | | 14.84M | 18.13M | 19.70M |
|
Current Assets (Quarter)
|
| | | | 39.97M | 43.00M | | | | 36.97M | | | | 71.62M | | | | 72.26M | | | | 114.01M | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | 15.01M | 0.60M | 14.73M | 14.18M | 13.80M | 1.93M | 14.67M | 16.70M | 19.03M | 3.62M | 23.66M | 29.28M | 29.43M | 103.24M | 129.03M | 214.40M | 318.08M | 401.26M | 753.86M |
|
Long-Term Investments (Quarter)
|
| | | | 3.60M | 3.37M | 5.06M | 0.48M | 0.62M | 1.84M | 1.57M | 1.33M | 1.50M | 1.14M | 1.02M | 0.67M | 0.93M | 0.68M | 8.17M | 10.13M | 32.55M | 21.27M | 12.98M |
|
Other Non-Current Assets (Quarter)
|
| | | | 2.15M | 1.75M | 1.74M | 1.52M | 1.42M | 1.57M | 2.92M | 1.79M | 2.80M | 1.54M | 5.99M | 2.66M | 2.88M | 0.16M | 8.60M | 11.87M | 7.29M | 4.97M | 4.96M |
|
Non-Current Assets (Quarter)
|
| | | | 80.26M | 79.94M | | | | 86.79M | | | | 71.61M | | | | 124.17M | | | | 438.28M | |
|
Assets (Quarter)
|
| | | | 120.23M | 122.94M | 132.82M | 118.54M | 121.77M | 123.75M | 111.87M | 151.24M | 137.73M | 143.22M | 124.36M | 181.64M | 166.45M | 196.42M | 232.91M | 327.14M | 470.28M | 552.29M | 825.42M |
|
Accounts Payables (Quarter)
|
| | | | | 8.69M | 7.89M | | | 7.52M | 2.63M | 2.98M | 15.66M | 11.81M | 4.24M | 15.66M | 11.35M | 35.26M | 13.50M | 26.53M | 38.17M | 26.80M | 45.89M |
|
Payables (Quarter)
|
| | | | | 8.69M | 7.89M | | | 7.52M | 2.63M | 2.98M | 15.66M | 11.81M | 4.24M | 15.66M | 11.35M | 35.26M | 13.50M | 26.53M | 38.17M | 26.80M | 45.89M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | 1.33M | 1.34M | 0.32M | 1.82M | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | 33.71M | 45.73M | 65.58M | 138.65M | 275.91M | | |
|
Current Leases (Quarter)
|
| | | | 0.48M | 0.39M | 0.34M | 0.33M | 0.37M | 0.40M | 0.41M | 0.42M | 0.49M | 0.78M | 0.91M | 6.71M | 7.11M | 4.51M | 3.24M | 4.19M | 10.05M | 11.29M | 12.00M |
|
Total Current Liabilities (Quarter)
|
| | | | 16.03M | 20.19M | | | | 15.39M | | | | 18.54M | | | | 50.12M | | | | 62.72M | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | 16.73M | 17.78M | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | 2.58M | 3.31M | 2.50M | 2.52M | 2.48M | 2.52M |
|
Operating Leases (Quarter)
|
| | | | 0.78M | 0.65M | 0.65M | 0.59M | 0.68M | 2.22M | 2.13M | 2.03M | 1.88M | 6.28M | 6.09M | 6.01M | 5.66M | 5.18M | 8.08M | 26.37M | 34.81M | 33.94M | 35.36M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | 3.59M | 4.09M | 3.79M | 2.68M | 2.58M | 4.54M | 4.38M | 4.23M | 4.48M | 10.03M | 9.65M | 9.63M | 19.25M | 27.56M | 28.66M | 27.57M | 33.73M | 33.15M | 37.47M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | 16.81M | 20.83M | 19.19M | 16.14M | 17.07M | 18.12M | 15.77M | 14.98M | 28.53M | 41.72M | 39.39M | 47.63M | 80.93M | 104.00M | 109.84M | 218.29M | 374.60M | 405.04M | 656.46M |
|
Total Liabilities (Quarter)
|
| | | | 20.40M | 24.92M | 22.98M | 18.82M | 19.64M | 22.66M | 20.14M | 19.22M | 33.00M | 51.75M | 49.05M | 57.26M | 100.18M | 131.56M | 138.50M | 245.86M | 408.33M | 438.19M | 693.93M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | 16.73M | 17.78M | | 33.71M | 45.73M | 65.58M | 138.65M | 275.91M | | |
|
Common Equity (Quarter)
|
| | | | | 98.02M | 0.02M | 17.35M | 17.21M | 101.10M | | | | 91.48M | | | | 64.87M | | | | 114.11M | |
|
Shareholder's Equity (Quarter)
|
| | | | 99.83M | 98.02M | 109.84M | 99.72M | 102.12M | 101.10M | 91.73M | 132.02M | 104.73M | 91.48M | 75.32M | 124.38M | 66.27M | 64.87M | 94.42M | 81.28M | 61.95M | 114.11M | 131.49M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | 120.23M | 122.94M | 132.82M | 118.54M | 121.77M | 123.75M | 111.87M | 151.24M | 137.73M | 143.22M | 124.36M | 181.64M | 166.45M | 196.42M | 232.91M | 327.14M | 470.28M | 552.29M | 825.42M |
|
Retained Earnings (Quarter)
|
| | | | -195.65M | -221.37M | -235.31M | -253.14M | -269.53M | 29.38M | -284.54M | -300.88M | -331.16M | -350.31M | -374.27M | -393.04M | -456.30M | 33.89M | -463.70M | -506.20M | -536.39M | -580.80M | -666.79M |