|
Assets Growth (1y)
|
| | | | | | 4.39% | 4.31% | 7.74% | 10.49% | 9.50% | 5.47% | -0.29% | -0.56% | -1.00% | -2.46% | 0.62% | -2.13% | 0.19% | 2.39% | 0.96% | 1.19% | 85.88% | 81.17% | 78.84% | 79.00% | | | | | 11.96% | 9.38% | 10.43% | 9.22% | -4.12% | -2.23% | -1.72% | 1.55% | 0.66% | 0.83% | -1.24% | |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | | 4.21% | 2.38% | 2.63% | 2.45% | 2.79% | 1.75% | 0.43% | -0.51% | 22.62% | 21.85% | 22.02% | 21.03% | 19.14% | 18.93% | 19.00% | -3.08% | 1.48% | 0.95% | 1.31% | | | | | | 2.62% | 2.54% | 2.34% | |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 16.08% | 14.76% | 14.31% | 14.26% | 11.05% | 11.31% | 10.79% | 11.14% | 14.16% | 13.18% | 13.50% | 13.07% | 12.66% | 12.46% | 12.84% | 0.19% | 0.17% | 0.28% | 0.18% | |
|
Assets (QoQ)
|
| | | 5.57% | 1.59% | -2.28% | -0.41% | 5.49% | 4.94% | 0.22% | -1.31% | 1.61% | -0.79% | -0.05% | -1.75% | 0.11% | 2.35% | -2.78% | 0.58% | 2.31% | 0.91% | -2.56% | 84.77% | -0.29% | -0.38% | -2.48% | | 0.39% | -2.37% | -0.18% | 14.46% | -1.93% | -1.44% | -1.28% | 0.48% | 0.00% | -0.92% | 2.01% | -0.40% | 0.16% | -2.96% | |
|
Capital Expenditures Growth (1y)
|
| | | -1.19% | -43.49% | 111.18% | 183.59% | 150.99% | 93.80% | 24.71% | 12.10% | -31.54% | -23.32% | -21.55% | -22.39% | -21.60% | -9.77% | 36.46% | 117.67% | 34.99% | 37.37% | -26.11% | -34.46% | 8.16% | | | | | | | 45.55% | 28.81% | 9.71% | -17.03% | -27.94% | -18.51% | -35.87% | -17.49% | 4.93% | -17.35% | 23.36% | 41.36% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 19.30% | -5.66% | 27.37% | 35.12% | 10.44% | 10.27% | 10.11% | 23.72% | -10.19% | -1.68% | -7.52% | 3.45% | 4.61% | | | 12.41% | -2.27% | 18.38% | 9.24% | 24.10% | | | | | | | | 3.25% | -4.63% | -4.61% | -1.09% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 12.43% | 0.80% | 15.81% | 28.62% | 14.49% | | | 8.49% | 2.96% | 10.84% | 13.21% | 22.78% | 10.56% | 6.11% | -6.65% | 8.30% | -0.41% | 3.14% | -2.25% | 7.64% | | | |
|
Capital Expenditures (QoQ)
|
127.94% | -62.63% | 4.68% | 10.80% | 30.36% | 39.66% | 40.58% | -1.94% | 0.66% | -10.12% | 26.35% | -40.11% | 12.74% | -8.05% | 25.00% | -39.50% | 29.75% | 39.07% | 99.39% | -62.48% | 32.04% | -25.19% | 76.86% | -38.08% | | | | -13.22% | 32.95% | 38.98% | -9.23% | -23.20% | 13.24% | 5.11% | -21.17% | -13.15% | -10.88% | 35.22% | 0.26% | -31.59% | 33.02% | 54.95% |
|
Cash & Equivalents Growth (1y)
|
| | | 80.41% | 18.98% | 337.70% | 12.76% | -80.40% | 1.81% | -32.60% | -28.17% | 203.98% | -58.98% | 18.46% | 11.62% | -49.44% | -26.08% | -61.58% | -40.13% | -5.14% | -30.03% | -33.75% | -18.18% | -10.58% | 32.00% | 25.78% | | | | | 4.80% | -5.05% | 10.90% | -47.40% | -74.58% | -71.50% | -63.97% | 286.08% | 712.70% | 731.15% | 574.06% | |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 2.44% | -20.79% | 51.75% | -3.31% | -32.96% | -32.41% | -32.56% | -21.70% | 13.39% | -40.36% | -32.94% | -18.23% | -24.59% | -11.95% | -31.59% | 7.03% | 19.63% | 18.57% | 15.32% | 12.85% | 7.19% | 13.70% | | | | | | 29.36% | 31.03% | 39.13% | |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -12.41% | -23.79% | -2.31% | -15.03% | -23.88% | -22.19% | -23.87% | -10.07% | -2.40% | -15.76% | -5.56% | 4.04% | 2.61% | 4.14% | -7.98% | -20.05% | -14.26% | -7.81% | 25.50% | 24.31% | 23.88% | 28.98% | |
|
Cash & Equivalents (QoQ)
|
41.39% | -69.35% | 125.87% | 84.33% | -6.75% | 12.74% | -41.81% | -67.96% | 384.30% | -25.36% | -37.99% | 35.61% | -34.64% | 115.52% | -41.57% | -38.57% | -4.44% | 12.03% | -8.96% | -2.67% | -29.52% | 6.08% | 12.44% | 6.37% | 4.04% | 1.08% | | -1.58% | 3.27% | 3.44% | -0.31% | -10.83% | 20.62% | -50.94% | -51.83% | 0.00% | 52.46% | 425.67% | 1.41% | 2.27% | 23.64% | |
|
Cash from Investing Activities Growth (1y)
|
| | | -234.25% | 49.51% | -50.68% | -974.88% | -392.23% | -130.84% | -1,149.99% | -162.37% | 93.13% | -5.70% | 92.18% | 52.96% | -49.47% | -136.42% | -88.01% | -90.40% | -23.17% | 5.71% | 8.40% | -1,087.18% | 26.87% | | | | | | | -5,232.02% | 558.36% | -58.63% | 4.16% | 97.44% | -116.67% | 29.36% | 7.40% | 5.57% | 0.77% | 808.45% | -15.02% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -4.18% | -7.20% | -13.76% | -136.72% | 20.33% | -79.35% | -22.47% | -32.95% | 49.80% | -33.07% | 48.75% | -119.89% | -10.42% | | | 9.91% | 21.69% | -3.60% | 57.13% | -276.38% | | | | | | | | -8.90% | 8.82% | 115.00% | -0.69% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.79% | -22.39% | -20.45% | -212.88% | 14.55% | | | -6.13% | -1.37% | -13.88% | -12.24% | -116.92% | 32.45% | -10.07% | 2.16% | 0.00% | 18.17% | -4.50% | 41.26% | -5.25% | | | |
|
Cash from Investing Activities (QoQ)
|
-106.60% | 55.07% | 80.73% | -1,768.09% | 68.79% | -34.09% | -37.50% | -755.48% | 85.36% | -626.09% | 71.14% | 77.59% | -125.09% | 46.31% | -73.68% | 28.79% | -256.03% | 57.30% | -75.89% | 53.93% | -172.55% | 58.52% | -2,179.63% | 97.16% | | | | -79.00% | 3.96% | -61.53% | -1,820.13% | 115.39% | -133.24% | 2.41% | 48.62% | 0.00% | -40.88% | -27.93% | 47.60% | -5.08% | 1,105.80% | -120.77% |
|
Cash from Operations Growth (1y)
|
| | | -5.38% | -78.10% | 15.77% | -101.38% | -113.81% | 152.59% | 9.20% | 9,512.27% | 403.41% | 54.77% | -20.84% | -34.19% | -53.54% | -53.03% | 29.97% | 54.99% | -109.87% | 7.10% | 1.57% | -14.76% | 3,890.12% | | | | | | | -20.14% | 55.72% | -10.21% | -12.79% | -8.85% | 10.40% | 23.87% | 4.92% | 84.65% | 69.06% | -6.77% | 1.15% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 106.74% | -5.05% | 0.02% | -5.17% | 71.16% | 22.45% | 3.96% | 361.05% | 48.19% | -8.01% | 1.48% | -4.56% | 20.22% | | | 240.76% | 12.30% | 3.12% | 11.39% | -7.50% | | | | | | | | 10.36% | 42.71% | 1.21% | -2.55% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 20.71% | -15.51% | 5.73% | 2.42% | 67.72% | | | 11.48% | -6.56% | 7.68% | 12.80% | 24.24% | 18.76% | 0.00% | 0.54% | 96.57% | 19.48% | 4.05% | 4.81% | 5.91% | | | |
|
Cash from Operations (QoQ)
|
926.60% | 51.53% | -37.64% | -113.49% | 271.76% | 701.20% | -100.74% | -1,994.89% | 302.91% | 246.36% | -36.07% | -32.47% | 3.51% | 77.15% | -46.85% | -52.32% | 4.63% | 390.22% | -36.62% | -103.03% | 1,235.80% | 364.89% | -46.81% | 34.95% | | | | -57.18% | 259.94% | -32.96% | -22.71% | -16.50% | 107.54% | -34.88% | -19.22% | 1.13% | 132.86% | -44.84% | 42.16% | -7.41% | 28.41% | -40.16% |
|
Dividends Paid - Common Growth (1y)
|
| | | 14.94% | 14.80% | 14.76% | 22.33% | 5.39% | 14.51% | 14.31% | 6.63% | 5.27% | 5.00% | 3.18% | 3.66% | 4.92% | 6.27% | 8.35% | 7.64% | 6.32% | 6.56% | 6.72% | 7.26% | 29.71% | | | | | | | 4.12% | 9.04% | 9.66% | 8.55% | 9.16% | 3.73% | 3.73% | 3.73% | 3.73% | 2.20% | 2.30% | -1.70% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | 8.44% | 11.34% | 10.62% | 10.58% | 5.19% | 8.51% | 8.52% | 5.96% | 5.50% | 5.94% | 6.06% | 6.17% | 13.11% | | | 12.96% | 10.83% | 10.57% | 11.00% | 4.98% | | | | | | | | 5.64% | 4.95% | 5.18% | 3.44% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.30% | 9.34% | 9.37% | 9.32% | 9.93% | | | 9.97% | 9.05% | 9.34% | 9.57% | 9.80% | 9.61% | 9.61% | 9.75% | 10.38% | 9.02% | 8.99% | 9.02% | 5.55% | | | |
|
Dividends Paid - Common (QoQ)
|
0.43% | 0.02% | 0.11% | 14.30% | 0.30% | -0.01% | 6.71% | -1.52% | 8.99% | -0.19% | -0.46% | -2.78% | 8.71% | -1.92% | 0.00% | -1.60% | 10.11% | 0.00% | -0.66% | -2.81% | 10.36% | 0.15% | -0.15% | 17.54% | | | | 4.24% | -0.56% | 1.02% | -0.56% | 9.16% | 0.00% | 0.00% | 0.00% | 3.73% | 0.00% | 0.00% | 0.00% | 2.20% | 0.10% | -3.91% |
|
Dividends payables Growth (1y)
|
| | | | | | 5.43% | | | | 5.30% | | | | 4.73% | | | | 6.50% | | | | 29.66% | | | | | | | | | | | 9.14% | | | | 3.72% | | | | |
|
Dividends payables Growth (3y)
|
| | | | | | | | | | | | | | 5.15% | | | | 5.51% | | | | 13.08% | | | | | | | 5.02% | | | | | | | | | | | | |
|
Dividends payables Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 9.93% | | | | | | | 9.85% | | | | 10.39% | | | | 5.57% | | | | |
|
EBITDA Margin Growth (1y)
|
| | | -29.00 | 69.00 | -118.00 | -294.00 | -57.00 | -479.00 | -258.00 | -30.00 | -129.00 | 122.00 | 291.00 | 228.00 | 188.00 | 88.00 | 142.00 | -47.00 | -132.00 | 112.00 | -26.00 | -1725.00 | -79.00 | -209.00 | | | | | | | | | | 368.00 | 36.00 | 7.00 | 128.00 | | | | |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -215.00 | -288.00 | -84.00 | -96.00 | 2.00 | -269.00 | 175.00 | 151.00 | -73.00 | 322.00 | 406.00 | -1544.00 | -22.00 | -10.00 | | | | | | 2,196.00 | 2,305.00 | | | | | | | | | | |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -158.00 | -89.00 | 31.00 | -1867.00 | -209.00 | -367.00 | | | | | | 1,986.00 | 2,208.00 | 2,048.00 | 2,090.00 | 2,485.00 | 2,132.00 | 2,082.00 | 3,943.00 | | | | |
|
EBITDA Margin (QoQ)
|
202.00 | -68.00 | -47.00 | -116.00 | 300.00 | -254.00 | -223.00 | 120.00 | -122.00 | -33.00 | 4.00 | 21.00 | 129.00 | 136.00 | -59.00 | -18.00 | 29.00 | 190.00 | -247.00 | -103.00 | 272.00 | 52.00 | -1946.00 | 1,543.00 | 142.00 | | | | | | | 251.00 | 31.00 | -206.00 | 293.00 | -82.00 | 2.00 | -85.00 | | | | |
|
EBIT Growth (1y)
|
| | | -2.17% | 3.82% | 1.48% | -8.21% | 9.41% | -11.84% | -5.91% | 11.73% | 5.42% | 17.01% | 28.91% | 15.29% | 11.97% | 1.29% | 2.01% | -10.56% | -10.17% | 1.59% | -3.19% | -63.17% | 39.41% | 23.16% | | | | | | | | | | 3.16% | -2.24% | -1.78% | 13.86% | | | | |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 4.11% | 2.31% | 7.17% | 5.74% | 8.90% | 1.47% | 7.36% | 4.83% | 1.97% | 6.39% | 8.38% | -27.58% | 11.92% | 8.22% | | | | | | 36.43% | 34.96% | | | | | | | | | | |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2.56% | 1.96% | 3.98% | -17.19% | 10.09% | 5.51% | | | | | | 26.03% | 25.19% | 24.04% | 29.33% | 29.57% | 24.23% | 24.40% | 62.07% | | | | |
|
EBIT Margin Growth (1y)
|
| | | -29.00 | 69.00 | -118.00 | -294.00 | -57.00 | -479.00 | -258.00 | -30.00 | -129.00 | 122.00 | 291.00 | 228.00 | 188.00 | 88.00 | 142.00 | -47.00 | -132.00 | 112.00 | -26.00 | -1725.00 | -79.00 | -209.00 | | | | | | | | | | 368.00 | 36.00 | 7.00 | 128.00 | | | | |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -215.00 | -288.00 | -84.00 | -96.00 | 2.00 | -269.00 | 175.00 | 151.00 | -73.00 | 322.00 | 406.00 | -1544.00 | -22.00 | -10.00 | | | | | | 2,196.00 | 2,305.00 | | | | | | | | | | |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -158.00 | -89.00 | 31.00 | -1867.00 | -209.00 | -367.00 | | | | | | 1,986.00 | 2,208.00 | 2,048.00 | 2,090.00 | 2,485.00 | 2,132.00 | 2,082.00 | 3,943.00 | | | | |
|
EBIT Margin (QoQ)
|
202.00 | -68.00 | -47.00 | -116.00 | 300.00 | -254.00 | -223.00 | 120.00 | -122.00 | -33.00 | 4.00 | 21.00 | 129.00 | 136.00 | -59.00 | -18.00 | 29.00 | 190.00 | -247.00 | -103.00 | 272.00 | 52.00 | -1946.00 | 1,543.00 | 142.00 | | | | | | | 251.00 | 31.00 | -206.00 | 293.00 | -82.00 | 2.00 | -85.00 | | | | |
|
EBIT (QoQ)
|
36.94% | -9.23% | -13.75% | -8.75% | 45.33% | -11.28% | -21.99% | 8.77% | 17.11% | -5.32% | -7.36% | 2.63% | 29.97% | 4.32% | -17.15% | -0.33% | 17.58% | 5.06% | -27.36% | 0.10% | 32.99% | 0.12% | -72.36% | 278.87% | 17.48% | | | | | | | 13.73% | 0.32% | -10.52% | 1.04% | 7.78% | 0.80% | 3.74% | | | | |
|
EBT Growth (1y)
|
| | | -0.98% | 3.13% | -0.70% | -2.94% | 11.40% | -12.87% | -9.47% | 4.12% | 0.28% | 16.04% | 32.03% | 13.40% | 13.27% | 2.59% | 5.34% | -4.22% | -7.39% | 3.87% | -3.29% | -170.66% | 26.95% | 12.85% | | | | | | | | | | 3.16% | -2.24% | -1.78% | 13.86% | | | | |
|
EBT Growth (3y)
|
| | | | | | | | | | | 3.42% | 1.41% | 5.88% | 4.65% | 8.16% | 1.23% | 7.98% | 4.19% | 1.70% | 7.33% | 10.39% | -40.40% | 10.02% | 6.34% | | | | | | 44.93% | 41.96% | | | | | | | | | | |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.02% | 2.13% | 3.87% | -22.65% | 8.27% | 3.99% | | | | | | 29.05% | 27.38% | 25.71% | 30.39% | 31.86% | 25.84% | 26.10% | 51.85% | | | | |
|
EBT Margin Growth (1y)
|
| | | -8.00 | 52.00 | -143.00 | -197.00 | -27.00 | -458.00 | -284.00 | -120.00 | -182.00 | 100.00 | 293.00 | 184.00 | 181.00 | 98.00 | 182.00 | 57.00 | -77.00 | 138.00 | -26.00 | -1167.00 | -184.00 | -315.00 | | | | | | | | | | 368.00 | 36.00 | 7.00 | 128.00 | | | | |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -217.00 | -305.00 | -135.00 | -134.00 | -27.00 | -259.00 | 190.00 | 120.00 | -77.00 | 336.00 | 448.00 | -927.00 | -80.00 | -79.00 | | | | | | 2,423.00 | 2,518.00 | | | | | | | | | | |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -113.00 | -69.00 | 21.00 | -1245.00 | -288.00 | -436.00 | | | | | | 2,162.00 | 2,341.00 | 2,164.00 | 2,152.00 | 2,607.00 | 2,239.00 | 2,198.00 | 3,448.00 | | | | |
|
EBT Margin (QoQ)
|
243.00 | -46.00 | -69.00 | -136.00 | 304.00 | -242.00 | -123.00 | 35.00 | -127.00 | -69.00 | 40.00 | -26.00 | 155.00 | 124.00 | -69.00 | -29.00 | 72.00 | 208.00 | -194.00 | -163.00 | 286.00 | 43.00 | -1335.00 | 821.00 | 156.00 | | | | | | | 251.00 | 31.00 | -206.00 | 293.00 | -82.00 | 2.00 | -85.00 | | | | |
|
EBT (QoQ)
|
42.17% | -8.30% | -15.12% | -10.52% | 48.06% | -11.70% | -17.03% | 2.70% | 15.81% | -8.26% | -4.57% | -1.09% | 34.01% | 4.37% | -18.03% | -1.20% | 21.37% | 7.17% | -25.48% | -4.46% | 36.13% | -0.21% | -154.45% | 271.65% | 21.01% | | | | | | | 13.73% | 0.32% | -10.52% | 1.04% | 7.78% | 0.80% | 3.74% | | | | |
|
Enterprise Value Growth (1y)
|
| | | -100.10% | -30.71% | -368.44% | -12.76% | 82.33% | 7.33% | 37.02% | 18.01% | -203.98% | 55.50% | -20.05% | 0.11% | 47.67% | 28.59% | 60.58% | 38.30% | 0.74% | 27.27% | 24.70% | -1.36% | -1.85% | -42.81% | -6.44% | | | | | -4.80% | 5.05% | -10.90% | 47.40% | 74.58% | 71.50% | 63.97% | -286.08% | -712.70% | -731.15% | -574.06% | |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -2.44% | 18.62% | -52.43% | 2.62% | 34.49% | 33.47% | 33.20% | 20.35% | -16.44% | 38.63% | 29.10% | 14.51% | 19.12% | 9.48% | 31.89% | -4.23% | -16.27% | -12.15% | -5.55% | -5.22% | -1.48% | -13.70% | | | | | | -29.36% | -31.03% | -39.13% | |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11.00% | 22.48% | -1.01% | 10.40% | 22.24% | 21.10% | 24.90% | 10.07% | 3.98% | 15.98% | 5.96% | -3.33% | -1.66% | -3.33% | 8.92% | 21.32% | 15.71% | 10.83% | -19.01% | -19.20% | -19.88% | -28.98% | |
|
Enterprise Value (QoQ)
|
-41.39% | 69.35% | -125.87% | -104.46% | 7.64% | -9.83% | 45.63% | 67.96% | -384.30% | 25.36% | 29.22% | -18.80% | 29.10% | -101.36% | 41.11% | 37.76% | 3.25% | -11.16% | 7.82% | -0.12% | 29.11% | -15.08% | -24.09% | -0.61% | 0.61% | 14.22% | | 1.58% | -3.27% | -3.44% | 0.31% | 10.83% | -20.62% | 50.94% | 51.83% | 0.00% | -52.46% | -425.67% | -1.41% | -2.27% | -23.64% | |
|
EPS (Basic) Growth (1y)
|
| | | 3.61% | 5.93% | -1.75% | -17.82% | 13.95% | -10.40% | -8.04% | 13.25% | 2.04% | 21.43% | 37.86% | 29.79% | 19.00% | 7.35% | 11.97% | -3.28% | -4.20% | 6.16% | -0.63% | -180.51% | 0.00% | -5.16% | | | | | | | | | | 16.24% | 11.45% | 53.27% | 214.29% | | | | |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 6.41% | 4.85% | 7.60% | 6.50% | 11.43% | 5.31% | 12.39% | 12.44% | 5.17% | 11.44% | 15.33% | -44.40% | 4.46% | 2.63% | | | | | | 0.87% | 4.14% | | | | | | | | | | |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.55% | 5.61% | 6.75% | -24.08% | 5.80% | 3.30% | | | | | | -0.34% | 2.60% | -7.62% | -11.80% | 3.59% | 3.60% | 0.75% | 32.50% | | | | |
|
EPS (Basic) (QoQ)
|
42.17% | -3.39% | -11.40% | -14.85% | 45.35% | -10.40% | -25.89% | 18.07% | 14.29% | -8.04% | -8.74% | 6.38% | 36.00% | 4.41% | -14.08% | -2.46% | 22.69% | 8.90% | -25.79% | -3.39% | 35.96% | 1.94% | -160.13% | 220.00% | 28.95% | | | | | | | 41.88% | -35.54% | -41.12% | 115.87% | 36.03% | -11.35% | 20.73% | | | | |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 3.61% | 5.93% | -2.63% | -18.81% | 13.95% | -10.40% | -7.21% | 14.63% | 2.04% | 21.43% | 37.86% | 29.79% | 19.00% | 7.35% | 11.97% | -3.28% | -4.20% | 6.16% | -0.63% | -180.51% | 0.00% | -5.16% | | | | | | | | | | 16.24% | 11.45% | 53.27% | 214.29% | | | | |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 6.41% | 4.85% | 7.60% | 6.50% | 11.43% | 5.31% | 12.73% | 12.90% | 5.17% | 11.44% | 15.33% | -44.40% | 4.46% | 2.63% | | | | | | 0.87% | 4.14% | | | | | | | | | | |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.55% | 5.61% | 6.75% | -24.08% | 5.80% | 3.30% | | | | | | -0.34% | 2.60% | -7.62% | -11.80% | 3.59% | 3.60% | 0.75% | 32.50% | | | | |
|
EPS (Weighted Average and Diluted) (QoQ)
|
42.17% | -3.39% | -11.40% | -14.85% | 45.35% | -11.20% | -26.13% | 19.51% | 14.29% | -8.04% | -8.74% | 6.38% | 36.00% | 4.41% | -14.08% | -2.46% | 22.69% | 8.90% | -25.79% | -3.39% | 35.96% | 1.94% | -160.13% | 220.00% | 28.95% | | | | | | | 41.88% | -35.54% | -41.12% | 115.87% | 36.03% | -11.35% | 20.73% | | | | |
|
FCF Margin Growth (1y)
|
| | | -12.00 | -1094.00 | -10.00 | -2265.00 | -541.00 | 240.00 | -110.00 | 1,965.00 | 2,011.00 | 472.00 | -602.00 | -523.00 | -613.00 | -554.00 | 657.00 | 267.00 | -770.00 | -64.00 | 208.00 | -1455.00 | 1,733.00 | | | | | | | | | | | 90.00 | 201.00 | 703.00 | 55.00 | | | | |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 1,457.00 | -382.00 | -722.00 | -824.00 | 856.00 | 158.00 | -56.00 | 1,709.00 | 627.00 | -147.00 | 262.00 | -1711.00 | 349.00 | | | | | | | -556.00 | | | | | | | | | | | |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 74.00 | -1001.00 | 142.00 | -2012.00 | 1,819.00 | | | | | | | 406.00 | 370.00 | -771.00 | -150.00 | 1,266.00 | 636.00 | -276.00 | 1,361.00 | | | | |
|
FCF Margin (QoQ)
|
1,690.00 | 1,307.00 | -831.00 | -2178.00 | 609.00 | 2,391.00 | -3087.00 | -454.00 | 1,390.00 | 2,041.00 | -1012.00 | -408.00 | -150.00 | 967.00 | -932.00 | -498.00 | -90.00 | 2,178.00 | -1322.00 | -1536.00 | 616.00 | 2,450.00 | -2985.00 | 1,652.00 | | | | | | | | -126.00 | 1,036.00 | -700.00 | -120.00 | -14.00 | 1,538.00 | -1348.00 | | | | |
|
FCF Payout Ratio Growth (1y)
|
| | | -12.68% | 1,391.92% | 5.87% | -402.78% | 54.63% | -73.35% | 6.98% | 141.50% | 201.61% | -59.75% | 30.14% | 70.32% | 198.74% | 257.98% | -15.91% | -11.39% | -185.28% | 51.44% | 0.05% | 3.03% | 129.16% | | | | | | | 72.46% | -39.07% | 28.00% | 21.22% | 4.16% | -19.20% | -25.73% | -10.85% | -53.66% | -49.70% | 14.21% | 13.50% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | 36.07% | 16.96% | 13.80% | 28.87% | 50.03% | -27.32% | 5.40% | 37.97% | -37.30% | 29.70% | 3.07% | 15.85% | -9.43% | | | 32.96% | -18.98% | 9.67% | -1.46% | 27.53% | | | | | | | | -5.93% | -37.20% | 2.78% | 7.05% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -5.76% | 54.04% | 4.40% | 14.33% | 18.56% | | | -2.23% | 23.59% | 2.11% | -2.67% | -12.40% | -13.27% | 11.06% | 3.63% | 21.34% | -23.51% | 4.63% | 0.67% | 0.02% | | | |
|
FCF Payout Ratio (QoQ)
|
135.21% | -49.58% | 69.42% | -474.63% | 566.24% | -96.42% | -584.53% | 43.87% | 373.83% | -85.64% | 87.96% | 37.44% | 8.46% | -53.55% | 145.99% | 141.06% | 29.97% | -89.09% | 159.18% | -332.01% | 330.82% | -92.79% | 166.89% | -34.34% | | | | 250.00% | -82.12% | 93.63% | 42.31% | 23.65% | -62.43% | 83.37% | 22.29% | -4.08% | -65.47% | 120.11% | -36.43% | 4.11% | -21.60% | 118.76% |
|
Free Cash Flow Growth (1y)
|
| | | -2.00% | -92.31% | 8.40% | -140.40% | -132.30% | 329.76% | 6.86% | 356.95% | 203.60% | 160.89% | -20.72% | -39.14% | -64.88% | -70.31% | 28.84% | 21.48% | -224.67% | -29.64% | 6.66% | 4.11% | 544.83% | | | | | | | -39.63% | 78.97% | -14.33% | -10.45% | 4.80% | 28.38% | 39.67% | 16.35% | 123.84% | 103.18% | -10.43% | -13.39% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | 64.54% | -4.80% | -2.80% | -14.19% | 41.70% | 49.31% | 2.96% | 57.40% | 23.16% | -18.32% | 2.90% | -8.35% | 24.89% | | | 82.82% | 36.81% | 0.82% | 12.64% | -17.68% | | | | | | | | 12.30% | 67.13% | 2.34% | -3.37% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1.46% | -29.02% | 4.77% | -4.39% | 46.24% | | | 12.47% | -11.77% | 7.09% | 12.57% | 25.34% | 26.38% | -1.30% | 5.91% | 35.70% | 42.53% | 4.16% | 8.29% | 5.53% | | | |
|
Free Cash Flow (QoQ)
|
385.20% | 98.37% | -40.91% | -130.51% | 121.51% | 2,694.66% | -122.02% | -75.44% | 139.80% | 594.89% | -47.04% | -29.27% | 0.23% | 111.17% | -59.35% | -59.18% | -15.28% | 816.49% | -61.67% | -141.89% | 147.81% | 1,289.38% | -62.59% | 79.00% | | | | -70.22% | 456.08% | -47.83% | -30.13% | -11.71% | 166.19% | -45.47% | -18.23% | 8.15% | 189.60% | -54.57% | 57.31% | -1.84% | 27.67% | -56.07% |
|
Gross Margin Growth (1y)
|
| | | 39.00 | 18.00 | -185.00 | -477.00 | -274.00 | -574.00 | -442.00 | -228.00 | -196.00 | 33.00 | 265.00 | 262.00 | 219.00 | 215.00 | 282.00 | -13.00 | -33.00 | 78.00 | -89.00 | -4632.00 | 117.00 | 169.00 | | | | | | | | | | 368.00 | 36.00 | 7.00 | 128.00 | | | | |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -431.00 | -522.00 | -362.00 | -443.00 | -251.00 | -325.00 | 105.00 | 21.00 | -10.00 | 327.00 | 458.00 | -4383.00 | 303.00 | 462.00 | | | | | | -168.00 | 26.00 | | | | | | | | | | |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -245.00 | -229.00 | -169.00 | -5088.00 | -167.00 | -79.00 | | | | | | -84.00 | 273.00 | 126.00 | 73.00 | 317.00 | 231.00 | 222.00 | 4,833.00 | | | | |
|
Gross Margin (QoQ)
|
-12.00 | -49.00 | 223.00 | -123.00 | -32.00 | -253.00 | -69.00 | 80.00 | -332.00 | -121.00 | 145.00 | 112.00 | -103.00 | 111.00 | 143.00 | 68.00 | -106.00 | 178.00 | -153.00 | 49.00 | 4.00 | 11.00 | -4696.00 | 4,797.00 | 56.00 | | | | | | | 251.00 | 31.00 | -206.00 | 293.00 | -82.00 | 2.00 | -85.00 | | | | |
|
Gross Profit Growth (1y)
|
| | | 0.59% | 0.49% | 3.52% | -2.12% | 5.55% | 0.81% | -1.84% | 6.84% | 8.98% | 8.67% | 15.14% | 6.66% | 4.92% | 1.97% | 1.68% | -8.21% | -2.88% | -2.91% | -4.09% | -2.20% | 52.22% | 46.75% | | | | | | | | | | 3.16% | -2.24% | -1.78% | 13.86% | | | | |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 4.98% | 3.26% | 5.37% | 3.70% | 6.47% | 3.76% | 4.74% | 1.51% | 3.55% | 2.47% | 3.94% | -1.44% | 15.76% | 13.26% | | | | | | -2.37% | -0.68% | | | | | | | | | | |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.35% | 1.74% | 2.67% | 0.02% | 12.28% | 9.74% | | | | | | 6.59% | 6.90% | 7.25% | 9.48% | 7.88% | 7.04% | 7.77% | 12.86% | | | | |
|
Gross Profit (QoQ)
|
21.24% | -6.90% | -6.15% | -5.04% | 21.11% | -4.09% | -11.26% | 2.40% | 15.68% | -6.61% | -3.42% | 4.46% | 15.35% | -1.05% | -10.54% | 2.75% | 12.11% | -1.34% | -19.24% | 8.72% | 12.07% | -2.53% | -17.65% | 69.23% | 8.04% | | | | | | | 13.73% | 0.32% | -10.52% | 1.04% | 7.78% | 0.80% | 3.74% | | | | |
|
Interest Coverage Ratio Growth (1y)
|
| | | 12.10% | -1.97% | -20.33% | -18.79% | 17.33% | -16.12% | -27.71% | -19.64% | -31.92% | -6.23% | 25.58% | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -3.62% | -8.30% | -10.24% | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
48.53% | 11.41% | -15.48% | -19.85% | 29.89% | -9.45% | -13.84% | 15.79% | -7.14% | -21.97% | -4.23% | -1.90% | 27.92% | 4.49% | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | 240.99% | -130.10% | 121.14% | -251.34% | -190.02% | 1,202.81% | -307.94% | 39.60% | 138.78% | -127.22% | 287.34% | -27.04% | -214.32% | 95.39% | -88.29% | 90.88% | 99.69% | -664.00% | -32.00% | 224.24% | 4,333.33% | | | | | | | -67.21% | -1,980.00% | 7,020.00% | -962.71% | -2,760.00% | 96.28% | -21.10% | 415.52% | 104.70% | 1,314.29% | 235.16% | -153.02% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 35.58% | -42.67% | 41.34% | -46.76% | -33.87% | 48.28% | -23.03% | 58.80% | 88.84% | -27.97% | 29.05% | 28.94% | -46.68% | | | 181.61% | 26.54% | -26.55% | -16.82% | -46.00% | | | | | | | | -25.72% | 104.08% | 469.80% | -154.23% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 71.87% | -18.31% | 15.61% | -33.35% | -44.45% | | | -40.79% | 14.98% | -14.89% | 15.61% | 15.11% | -30.33% | 4.70% | -43.90% | -181.68% | 55.06% | 7.86% | 73.38% | -27.75% | | | |
|
Net Cash Flow (QoQ)
|
170.52% | -337.54% | 154.65% | 54.00% | -115.06% | 266.86% | -491.19% | 8.40% | 284.44% | -131.46% | -13.63% | 158.82% | -229.47% | 316.50% | -177.05% | 47.07% | 94.78% | 650.00% | -160.00% | 98.18% | -12,633.33% | 148.95% | 9.63% | -38.05% | | | | -83.61% | -150.00% | 2,460.00% | -83.05% | -1,040.00% | 284.04% | -394.22% | 47.74% | 98.68% | 4,000.00% | 1,076.56% | -99.22% | 240.00% | 976.47% | -286.12% |
|
Net Income Growth (1y)
|
| | | 4.91% | 6.95% | -2.57% | -38.89% | 8.40% | -15.01% | -11.48% | 48.29% | -0.56% | 16.94% | 31.97% | 19.23% | 14.16% | 3.09% | 8.11% | -9.06% | -8.37% | 3.19% | -3.48% | -176.20% | 17.59% | 11.18% | | | | | | | | | | 3.16% | -2.24% | -1.78% | 13.86% | | | | |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 4.19% | 2.06% | 4.41% | 2.61% | 7.16% | 0.81% | 8.09% | 17.15% | 1.32% | 7.55% | 11.25% | -41.39% | 7.14% | 5.76% | | | | | | 70.68% | 63.65% | | | | | | | | | | |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.42% | 2.49% | 3.50% | -22.41% | 5.80% | 3.29% | | | | | | 39.89% | 38.13% | 35.94% | 42.34% | 43.24% | 36.64% | 36.41% | 60.74% | | | | |
|
Net Income (QoQ)
|
42.76% | -3.22% | -10.98% | -14.70% | 45.53% | -11.84% | -44.17% | 51.32% | 14.10% | -8.18% | -6.47% | 1.48% | 34.17% | 3.63% | -15.50% | -2.84% | 21.17% | 8.67% | -28.91% | -2.11% | 36.47% | 1.64% | -156.12% | 251.05% | 29.03% | | | | | | | 13.73% | 0.32% | -10.52% | 1.04% | 7.78% | 0.80% | 3.74% | | | | |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 4.91% | 6.95% | -2.57% | -38.89% | 8.40% | -15.01% | -11.48% | 48.29% | -0.56% | 16.94% | 31.97% | 19.23% | 14.16% | 3.09% | 8.11% | -9.06% | -8.37% | 3.19% | -3.48% | -176.20% | 17.59% | 11.18% | | | | | | | | | | 3.16% | -2.24% | -1.78% | 13.86% | | | | |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 4.19% | 2.06% | 4.41% | 2.61% | 7.16% | 0.81% | 8.09% | 17.15% | 1.32% | 7.55% | 11.25% | -41.39% | 7.14% | 5.76% | | | | | | 70.68% | 63.65% | | | | | | | | | | |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.42% | 2.49% | 3.50% | -22.41% | 5.80% | 3.29% | | | | | | 39.89% | 38.13% | 35.94% | 42.34% | 43.24% | 36.64% | 36.41% | 60.74% | | | | |
|
Net Income towards Common Stockholders (QoQ)
|
42.76% | -3.22% | -10.98% | -14.70% | 45.53% | -11.84% | -44.17% | 51.32% | 14.10% | -8.18% | -6.47% | 1.48% | 34.17% | 3.63% | -15.50% | -2.84% | 21.17% | 8.67% | -28.91% | -2.11% | 36.47% | 1.64% | -156.12% | 251.05% | 29.03% | | | | | | | 13.73% | 0.32% | -10.52% | 1.04% | 7.78% | 0.80% | 3.74% | | | | |
|
Net Margin Growth (1y)
|
| | | 50.00 | 76.00 | -118.00 | -507.00 | -44.00 | -330.00 | -210.00 | 186.00 | -128.00 | 73.00 | 193.00 | 166.00 | 127.00 | 70.00 | 149.00 | -13.00 | -61.00 | 85.00 | -20.00 | -737.00 | -177.00 | -221.00 | | | | | | | | | | 368.00 | 36.00 | 7.00 | 128.00 | | | | |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -123.00 | -181.00 | -135.00 | -156.00 | -45.00 | -187.00 | 132.00 | 339.00 | -62.00 | 228.00 | 321.00 | -583.00 | -111.00 | -67.00 | | | | | | 2,866.00 | 2,968.00 | | | | | | | | | | |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -56.00 | -26.00 | -6.00 | -905.00 | -284.00 | -324.00 | | | | | | 2,628.00 | 2,832.00 | 2,709.00 | 2,680.00 | 3,057.00 | 2,783.00 | 2,736.00 | 3,545.00 | | | | |
|
Net Margin (QoQ)
|
162.00 | 29.00 | 5.00 | -146.00 | 188.00 | -165.00 | -385.00 | 317.00 | -98.00 | -44.00 | 10.00 | 3.00 | 104.00 | 75.00 | -16.00 | -35.00 | 46.00 | 154.00 | -177.00 | -84.00 | 192.00 | 49.00 | -894.00 | 476.00 | 148.00 | | | | | | | 251.00 | 31.00 | -206.00 | 293.00 | -82.00 | 2.00 | -85.00 | | | | |
|
Operating Income Growth (1y)
|
| | | -2.17% | 3.82% | 1.48% | -8.21% | 9.41% | -11.84% | -5.91% | 11.73% | 5.42% | 17.01% | 28.91% | 15.29% | 11.97% | 1.29% | 2.01% | -10.56% | -10.17% | 1.59% | -3.19% | -63.17% | 39.41% | 23.16% | | | | | | | | | | 3.16% | -2.24% | -1.78% | 13.86% | | | | |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 4.11% | 2.31% | 7.17% | 5.74% | 8.90% | 1.47% | 7.36% | 4.83% | 1.97% | 6.39% | 8.38% | -27.58% | 11.92% | 8.22% | | | | | | 36.43% | 34.96% | | | | | | | | | | |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2.56% | 1.96% | 3.98% | -17.19% | 10.09% | 5.51% | | | | | | 26.03% | 25.19% | 24.04% | 29.33% | 29.57% | 24.23% | 24.40% | 62.07% | | | | |
|
Operating Income (QoQ)
|
36.94% | -9.23% | -13.75% | -8.75% | 45.33% | -11.28% | -21.99% | 8.77% | 17.11% | -5.32% | -7.36% | 2.63% | 29.97% | 4.32% | -17.15% | -0.33% | 17.58% | 5.06% | -27.36% | 0.10% | 32.99% | 0.12% | -72.36% | 278.87% | 17.48% | | | | | | | 13.73% | 0.32% | -10.52% | 1.04% | 7.78% | 0.80% | 3.74% | | | | |
|
Operating Margin Growth (1y)
|
| | | -29.00 | 69.00 | -118.00 | -294.00 | -57.00 | -479.00 | -258.00 | -30.00 | -129.00 | 122.00 | 291.00 | 228.00 | 188.00 | 88.00 | 142.00 | -47.00 | -132.00 | 112.00 | -26.00 | -1725.00 | -79.00 | -209.00 | | | | | | | | | | 368.00 | 36.00 | 7.00 | 128.00 | | | | |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -215.00 | -288.00 | -84.00 | -96.00 | 2.00 | -269.00 | 175.00 | 151.00 | -73.00 | 322.00 | 406.00 | -1544.00 | -22.00 | -10.00 | | | | | | 2,196.00 | 2,305.00 | | | | | | | | | | |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -158.00 | -89.00 | 31.00 | -1867.00 | -209.00 | -367.00 | | | | | | 1,986.00 | 2,208.00 | 2,048.00 | 2,090.00 | 2,485.00 | 2,132.00 | 2,082.00 | 3,943.00 | | | | |
|
Operating Margin (QoQ)
|
202.00 | -68.00 | -47.00 | -116.00 | 300.00 | -254.00 | -223.00 | 120.00 | -122.00 | -33.00 | 4.00 | 21.00 | 129.00 | 136.00 | -59.00 | -18.00 | 29.00 | 190.00 | -247.00 | -103.00 | 272.00 | 52.00 | -1946.00 | 1,543.00 | 142.00 | | | | | | | 251.00 | 31.00 | -206.00 | 293.00 | -82.00 | 2.00 | -85.00 | | | | |
|
Profit After Tax Growth (1y)
|
| | | 4.91% | 6.95% | -2.57% | -21.32% | 8.40% | -15.01% | -11.48% | 9.68% | -0.56% | 16.94% | 31.97% | 25.18% | 14.16% | 3.09% | 8.11% | -9.06% | -8.37% | 3.19% | -3.48% | -176.20% | 17.59% | 11.18% | | | | | | | | | | 16.24% | 12.04% | 54.37% | 216.50% | | | | |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 4.19% | 2.06% | 4.41% | 2.61% | 7.16% | 0.81% | 8.09% | 7.68% | 1.32% | 7.55% | 11.25% | -42.07% | 7.14% | 5.76% | | | | | | -0.84% | 2.31% | | | | | | | | | | |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.42% | 2.49% | 3.50% | -22.41% | 5.80% | 3.29% | | | | | | 0.99% | 4.21% | -6.15% | -9.61% | 5.91% | 5.94% | 3.10% | 35.13% | | | | |
|
Profit After Tax (QoQ)
|
42.76% | -3.22% | -10.98% | -14.70% | 45.53% | -11.84% | -28.10% | 17.52% | 14.10% | -8.18% | -10.92% | 6.55% | 34.17% | 3.63% | -15.50% | -2.84% | 21.17% | 8.67% | -28.91% | -2.11% | 36.47% | 1.64% | -156.12% | 251.05% | 29.03% | | | | | | | 41.73% | -35.60% | -41.10% | 116.22% | 36.61% | -11.27% | 20.76% | | | | |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | 1.11% | 9.27% | 12.74% | 26.54% | 26.30% | 18.94% | 17.42% | 5.39% | 4.23% | 3.47% | 4.47% | 5.68% | 10.77% | 11.89% | 12.19% | 11.64% | 32.61% | 29.98% | 27.32% | 22.72% | | | | | 14.55% | 12.56% | 13.11% | 10.60% | 4.45% | 5.32% | 3.45% | 2.98% | 2.06% | 2.13% | 1.37% | |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | 10.00% | 10.38% | 11.41% | 12.12% | 13.40% | 11.25% | 11.23% | 7.53% | 15.26% | 14.59% | 14.27% | 13.13% | 7.77% | 7.38% | 7.28% | 1.00% | 3.33% | 3.06% | 4.40% | | | | | | 6.89% | 6.58% | 5.86% | |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 14.35% | 14.36% | 14.59% | 14.06% | 7.70% | 7.73% | 7.81% | 8.64% | 9.92% | 9.35% | 9.29% | 8.61% | 8.41% | 7.98% | 7.63% | 3.25% | 3.30% | 3.32% | 3.60% | |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | -1.30% | -0.72% | 0.00% | 3.19% | 6.66% | 2.43% | 12.24% | 2.99% | 0.45% | 1.13% | 0.73% | 1.86% | -0.29% | 2.11% | 1.90% | 6.77% | 0.72% | 2.38% | 1.40% | 26.83% | -1.28% | 0.28% | -2.26% | | 1.25% | 1.11% | 5.84% | 5.71% | -0.50% | 1.61% | 3.49% | -0.17% | 0.33% | -0.20% | 3.02% | -1.06% | 0.40% | -0.95% | |
|
Return on Assets Growth (1y)
|
| | | | | | | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -4.00 | -4.00 | -4.00 | -5.00 | | | | | 2.00 | 7.00 | | | 13.00 | 9.00 | 4.00 | 1.00 | -4.00 | -8.00 | -13.00 | |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | -2.00 | -3.00 | -3.00 | -4.00 | -4.00 | -5.00 | | | 2.00 | 6.00 | 12.00 | | | | | | 12.00 | 8.00 | | |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -4.00 | -4.00 | -5.00 | -3.00 | -4.00 | | | -2.00 | 2.00 | 7.00 | 11.00 | 11.00 | 11.00 | 11.00 | 15.00 | 11.00 | 7.00 | 3.00 | |
|
Return on Assets (QoQ)
|
| | | | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -3.00 | 0.00 | 0.00 | -1.00 | | -1.00 | | | | 4.00 | 5.00 | 4.00 | 0.00 | 0.00 | 0.00 | 0.00 | -4.00 | -4.00 | -4.00 | |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -5.00 | -6.00 | -5.00 | | | | | | | | | | 11.00 | 7.00 | 3.00 | 0.00 | | | | |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | -3.00 | -4.00 | -4.00 | | | | | | 4.00 | 7.00 | | | | | | | | | | |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -5.00 | -4.00 | | | | | | -2.00 | 1.00 | 6.00 | 9.00 | 9.00 | 9.00 | 9.00 | 13.00 | | | | |
|
Return on Capital Employed (QoQ)
|
| | | | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -4.00 | -1.00 | 0.00 | | | | | | | 4.00 | 4.00 | 3.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | |
|
Return on Equity Growth (1y)
|
| | | | | | | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -5.00 | -6.00 | -6.00 | -8.00 | | | | | 4.00 | 16.00 | | | 28.00 | 18.00 | 8.00 | 0.00 | -9.00 | -18.00 | -26.00 | |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 3.00 | 3.00 | -3.00 | -4.00 | -4.00 | -7.00 | -7.00 | -8.00 | | | 3.00 | 13.00 | 25.00 | | | | | | 23.00 | 16.00 | | |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -4.00 | -4.00 | -6.00 | -5.00 | -7.00 | | | -2.00 | 7.00 | 17.00 | 25.00 | 26.00 | 25.00 | 25.00 | 31.00 | 23.00 | 13.00 | 6.00 | |
|
Return on Equity (QoQ)
|
| | | | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -5.00 | 0.00 | 0.00 | -2.00 | | -2.00 | | | | 10.00 | 10.00 | 9.00 | 0.00 | 0.00 | -1.00 | 1.00 | -9.00 | -9.00 | -9.00 | |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | -1.00 | -1.00 | -2.00 | 0.00 | 0.00 | 2.00 | 5.00 | 3.00 | 2.00 | 0.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | -4.00 | -4.00 | -4.00 | | | | | | | | | | | | | | | | | |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | -2.00 | -3.00 | -4.00 | | | | | | | | | | | | | | | | | |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -4.00 | -4.00 | | | | | | | | | | | | | | | | | |
|
Return on Invested Capital (QoQ)
|
| | | | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | -1.00 | 1.00 | 0.00 | 2.00 | 2.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -3.00 | -1.00 | 0.00 | | | | | | | | | | | | | | | | | |
|
Return on Sales Growth (1y)
|
| | | 0.00 | 1.00 | -1.00 | -5.00 | 0.00 | -3.00 | -2.00 | 2.00 | -1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | 1.00 | 0.00 | -7.00 | -2.00 | -2.00 | -1408.00 | | | | | 28.00 | 30.00 | | | 4.00 | 0.00 | 0.00 | 1.00 | -1.00 | 0.00 | -1.00 | |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -1.00 | -2.00 | -1.00 | -2.00 | 0.00 | -2.00 | 1.00 | 3.00 | -1.00 | 2.00 | 3.00 | -6.00 | -1.00 | -1.00 | -1407.00 | -1.00 | -2.00 | | | 29.00 | 30.00 | 1,435.00 | | | | | | 30.00 | 30.00 | | |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1.00 | 0.00 | 0.00 | -9.00 | -3.00 | -3.00 | -1407.00 | 0.00 | -1.00 | | | 26.00 | 28.00 | 27.00 | 27.00 | 31.00 | 28.00 | 27.00 | 35.00 | 31.00 | 30.00 | 1,435.00 | |
|
Return on Sales (QoQ)
|
2.00 | 0.00 | 0.00 | -1.00 | 2.00 | -2.00 | -4.00 | 3.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 2.00 | -2.00 | -1.00 | 2.00 | 0.00 | -9.00 | 5.00 | 1.00 | -1405.00 | | 1.00 | | | | 3.00 | 0.00 | -2.00 | 3.00 | -1.00 | 0.00 | -1.00 | 1.00 | 0.00 | 0.00 | |
|
Revenue Growth (1y)
|
| | | -0.40% | 0.01% | 8.82% | 11.04% | 13.52% | 18.37% | 11.83% | 14.17% | 15.21% | 7.58% | 6.27% | -1.16% | -1.37% | -4.22% | -6.03% | -7.87% | -2.01% | -5.01% | -1.74% | -427.76% | 47.45% | 40.21% | | | | | | | | | | -6.50% | -3.15% | -1.97% | 9.98% | | | | |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 9.21% | 8.40% | 8.95% | 7.81% | 8.86% | 6.84% | 3.75% | 1.31% | 3.65% | -0.71% | -0.63% | -70.82% | 12.53% | 8.45% | | | | | | -0.85% | -0.91% | | | | | | | | | | |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.71% | 2.99% | 3.61% | -42.05% | 13.26% | 10.19% | | | | | | 7.09% | 5.32% | 6.54% | 9.03% | 6.09% | 5.73% | 6.49% | 20.28% | | | | |
|
Revenue (QoQ)
|
21.61% | -5.69% | -11.35% | -2.04% | 22.11% | 2.61% | -9.54% | 0.15% | 27.34% | -3.06% | -7.65% | 1.06% | 18.91% | -4.24% | -14.10% | 0.84% | 15.47% | -6.05% | -15.78% | 7.25% | 11.94% | -2.82% | -380.94% | 148.25% | 6.44% | | | | | | | 6.25% | -0.47% | -5.46% | -6.48% | 10.06% | 0.74% | 6.07% | | | | |
|
Share-based Compensation Growth (1y)
|
| | | -15.91% | 5.44% | 0.63% | -18.58% | 11.87% | -7.18% | -30.40% | -11.13% | -28.71% | -5.26% | 32.80% | 6.26% | 30.23% | 8.06% | 7.55% | -10.91% | 23.21% | -22.39% | -33.33% | 55.10% | 11.59% | | | | | | | -30.30% | -3.28% | 46.34% | 400.00% | 34.78% | 27.12% | 1.67% | 66.67% | -4.84% | 0.00% | 22.95% | 11.43% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | -12.47% | -2.48% | -2.38% | -8.39% | 1.27% | -1.68% | -0.20% | -5.60% | 4.58% | -7.38% | -1.62% | 13.66% | 21.43% | | | -1.47% | 5.47% | 2.57% | -29.75% | -15.78% | | | | | | | | -3.67% | 7.13% | 22.30% | 96.36% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1.48% | -4.90% | -7.78% | 1.22% | 7.39% | | | 8.95% | -0.32% | -5.00% | -17.66% | -3.86% | -2.51% | 1.03% | -3.04% | -2.12% | 7.60% | 9.93% | -1.63% | -5.19% | | | |
|
Share-based Compensation (QoQ)
|
4.27% | -14.78% | 25.54% | -24.62% | 30.75% | -18.67% | 1.57% | 3.57% | 8.49% | -39.01% | 29.69% | -16.92% | 44.19% | -14.52% | 3.77% | 1.82% | 19.64% | -14.93% | -14.04% | 40.82% | -24.64% | -26.92% | 100.00% | 1.32% | | | | -7.58% | -32.79% | -134.15% | 428.57% | 28.26% | 1.69% | -30.00% | 47.62% | 20.97% | -18.67% | 14.75% | -15.71% | 27.12% | 0.00% | 4.00% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | -0.64% | -0.87% | -2.56% | 0.39% | -2.44% | -2.33% | -3.93% | -2.30% | -0.28% | -2.84% | 0.29% | -1.05% | -2.32% | 0.18% | -0.06% | 0.37% | 40.90% | 40.23% | 40.04% | 40.22% | | | | | 14.41% | 14.12% | 2.79% | 1.01% | 0.97% | 0.81% | 1.85% | 2.77% | 4.21% | 5.18% | 0.50% | |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | -1.12% | -2.02% | -2.08% | -0.99% | -1.68% | -1.67% | -1.25% | -1.00% | 11.13% | 10.93% | 11.97% | 11.67% | 10.88% | 10.86% | 14.31% | 3.65% | 3.61% | 3.54% | 3.07% | | | | | | 6.38% | 6.56% | 1.71% | |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 5.88% | 5.73% | 5.62% | 6.43% | 5.82% | 6.43% | 8.21% | 8.91% | 9.34% | 9.21% | 9.04% | 9.65% | 9.51% | 9.40% | 9.36% | 2.94% | 3.20% | 3.32% | 2.31% | |
|
Shareholder's Equity (QoQ)
|
| | | 1.29% | 2.02% | -2.56% | -1.32% | 1.06% | 0.28% | 0.39% | -4.10% | 1.16% | -1.35% | 2.09% | -2.12% | -1.43% | 1.83% | 0.71% | -3.37% | 1.09% | 1.59% | 1.15% | 35.66% | 0.61% | 1.45% | 1.28% | | 1.51% | 10.91% | 1.11% | 0.50% | 1.25% | -0.10% | -0.64% | 0.47% | 1.09% | 0.93% | 0.25% | 1.88% | 2.03% | -3.56% | |
|
Tax Rate Growth (1y)
|
| | | -386.00 | -242.00 | 129.00 | 2,670.00 | 185.00 | 166.00 | 149.00 | -1924.00 | 56.00 | -51.00 | 3.00 | -332.00 | -52.00 | -33.00 | -173.00 | 343.00 | 71.00 | 43.00 | 14.00 | -506.00 | 488.00 | 98.00 | | | | | | | | | | | | | | | | | |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -145.00 | -126.00 | 282.00 | 413.00 | 189.00 | 83.00 | -21.00 | -1914.00 | 75.00 | -40.00 | -157.00 | -496.00 | 507.00 | 109.00 | | | | | | | | | | | | | | | | | |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -125.00 | -115.00 | 122.00 | 250.00 | 748.00 | 225.00 | | | | | | | | | | | | | | | | | |
|
Tax Rate (QoQ)
|
-27.00 | -360.00 | -335.00 | 337.00 | 117.00 | 11.00 | 2,205.00 | -2148.00 | 99.00 | -6.00 | 131.00 | -167.00 | -8.00 | 47.00 | -204.00 | 113.00 | 11.00 | -93.00 | 312.00 | -159.00 | -17.00 | -123.00 | -208.00 | 835.00 | -406.00 | | | | | | | | | | | | | | | | | |
|
Total Debt Growth (1y)
|
| | | | | | 43.30% | 0.65% | 59.37% | 59.32% | 58.78% | 56.99% | -0.13% | -0.13% | -2.55% | -2.55% | -1.72% | -1.89% | 4.88% | -6.74% | 19.82% | 6.23% | 191.59% | 218.82% | 140.67% | 145.12% | | | | | 35.82% | 30.90% | 17.14% | 13.51% | -18.33% | -14.20% | -12.21% | 2.49% | -7.51% | -9.51% | -8.11% | |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | 30.40% | 15.47% | 16.08% | 16.00% | 17.52% | 12.58% | 5.56% | 1.34% | 43.91% | 42.56% | 41.52% | 36.70% | 38.00% | 25.30% | 31.86% | -7.83% | 3.84% | 2.28% | 3.09% | | | | | | 0.86% | 0.54% | -1.87% | |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 46.64% | 35.56% | 35.16% | 32.38% | 19.02% | 18.30% | 19.03% | 19.08% | 27.19% | 25.28% | 23.33% | 20.98% | 23.86% | 17.18% | 18.71% | -1.85% | -3.29% | -3.64% | -2.44% | |
|
Total Debt (QoQ)
|
| | | 43.96% | -0.76% | 0.00% | 0.31% | 1.11% | 57.14% | -0.03% | -0.03% | -0.03% | -0.03% | -0.03% | -2.45% | -0.03% | 0.82% | -0.21% | 4.28% | -11.11% | 29.54% | -11.53% | 186.25% | -2.81% | -2.21% | -9.89% | | -3.04% | 3.10% | -2.24% | 38.97% | -6.55% | -7.73% | -5.27% | -0.01% | -1.83% | -5.59% | 10.59% | -9.76% | -3.96% | -4.13% | |