|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,920.20M | 1,858.00M | 2,050.00M | 2,057.10M | 2,033.80M | 1,873.00M | 2,205.10M | 2,216.30M | 2,234.80M | 1,805.20M | 1,938.60M | 2,229.20M | 2,205.70M | 2,125.10M | 2,271.20M | 2,186.00M | 2,143.80M | 2,113.30M | 2,330.10M | 2,339.40M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,184.50M | 1,218.60M | 1,338.50M | 1,374.00M | 1,367.10M | 1,320.50M | 1,504.00M | 1,460.50M | 1,442.40M | 1,150.40M | 1,214.40M | 1,406.10M | 1,292.40M | 1,327.90M | 1,385.10M | 1,307.90M | 1,320.50M | 1,638.60M | 1,460.20M | 1,511.60M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 735.70M | 639.40M | 711.50M | 683.10M | 666.70M | 552.50M | 701.10M | 755.80M | 792.40M | 654.80M | 724.20M | 823.10M | 913.30M | 797.20M | 886.10M | 878.10M | 823.30M | 474.70M | 869.90M | 827.80M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.90M | 55.40M | 55.40M | 55.30M | 57.50M | 55.60M | 55.60M | 55.60M | 40.10M | 39.80M | 39.60M | 55.70M | 56.00M | 56.00M | 55.80M | 53.90M | 53.60M | 50.20M | 50.20M | 50.30M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 411.10M | 59.40M | 70.90M | 64.90M | 63.50M | 67.60M | 354.30M | 87.10M | 376.00M | 313.60M | 71.50M | 374.20M | 424.90M | 390.10M | 390.70M | 77.20M | 1,281.60M | 377.40M | 84.70M | 363.20M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.00M | 1.80M | 1.30M | 2.00M | 2.90M | 1.40M | 0.70M | 0.60M | 2.00M | | 6.80M | 98.90M | 24.50M | 7.10M | 10.70M | 10.10M | 7.90M | 6.00M | 5.60M | 5.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -31.50M | 1.20M | 4.70M | 11.20M | -7.50M | 26.60M | 2.90M | -0.80M | 10.70M | 2.10M | 5.20M | 3.40M | -16.30M | 5.50M | -265.90M | -50.20M | 0.90M | 4.50M | 2.60M | 4.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 430.10M | 61.20M | 72.20M | 66.90M | 66.40M | 69.00M | 355.00M | 87.70M | 378.00M | 313.60M | 78.30M | 473.10M | 449.40M | 397.20M | 401.40M | 87.30M | 1,289.50M | 383.40M | 90.30M | 368.20M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 238.70M | 259.40M | 311.80M | 150.60M | 302.00M | 179.70M | 293.40M | 317.90M | -633.50M | 303.50M | 298.90M | 297.40M | 406.00M | 349.50M | 169.70M | -594.00M | -599.10M | 45.60M | 418.50M | -548.40M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 238.70M | 259.40M | 311.80M | 150.60M | 302.00M | 179.70M | 293.40M | 317.90M | -633.50M | 303.50M | 298.90M | 297.40M | 406.00M | 349.50M | 169.70M | -594.00M | -599.10M | 45.60M | 418.50M | -548.40M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -42.40M | -43.10M | -40.30M | -39.50M | -38.00M | -39.10M | -39.70M | -37.90M | -35.30M | -32.10M | -35.10M | -99.80M | -97.30M | -100.40M | -98.70M | -95.40M | -94.20M | -100.20M | -98.60M | -94.50M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.00M | -11.10M | -2.70M | -1.50M | -3.80M | 0.50M | -0.80M | -4.60M | -9.80M | -33.00M | 5.10M | -2.10M | 4.40M | -3.10M | -4.20M | -3.40M | -3.70M | -1.90M | -1.50M | -9.00M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.00M | -11.10M | -2.70M | -1.50M | -3.80M | 0.50M | -0.80M | -4.60M | -9.80M | -33.00M | 5.10M | -2.10M | 4.40M | -3.10M | -4.20M | -3.40M | -3.70M | -1.90M | -1.50M | -9.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 193.30M | 205.20M | 268.80M | 109.60M | 260.20M | 141.10M | 252.90M | 275.40M | -678.60M | 238.40M | 249.40M | 195.50M | 313.10M | 246.00M | 66.80M | -662.50M | -697.10M | -56.50M | 318.40M | -651.90M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.30M | 51.30M | 62.80M | 39.90M | 58.10M | 31.30M | 61.80M | 66.90M | -77.90M | 54.80M | 54.50M | 75.10M | 68.00M | 61.00M | 91.30M | -0.20M | 31.90M | -12.60M | 77.10M | 72.30M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 147.00M | 153.90M | 206.00M | 69.70M | 202.10M | 109.80M | 191.10M | 208.50M | -600.70M | 183.60M | 194.90M | 120.40M | 245.10M | 185.00M | -24.50M | -662.30M | -729.00M | -43.90M | 241.30M | -724.20M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 147.00M | 153.90M | 206.00M | 69.70M | 202.10M | 109.80M | 191.10M | 208.50M | -600.70M | 183.60M | 194.90M | 120.40M | 245.10M | 185.00M | -24.50M | -662.30M | -729.00M | -43.90M | 241.30M | -724.20M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 147.00M | 153.90M | 206.00M | 69.70M | 202.10M | 109.80M | 191.10M | 208.50M | -600.70M | 183.60M | 194.90M | 120.40M | 245.10M | 185.00M | -24.50M | -662.30M | -729.00M | -43.90M | 241.30M | -724.20M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 147.00M | 153.90M | 206.00M | 69.70M | 202.10M | 109.80M | 191.10M | 208.50M | -600.70M | 183.60M | 194.90M | 120.40M | 245.10M | 185.00M | -24.50M | -662.30M | -729.00M | -43.90M | 241.30M | -724.20M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 147.00M | 153.90M | 206.00M | 69.70M | 202.10M | 109.80M | 191.10M | 208.50M | -600.70M | 183.60M | 194.90M | 120.40M | 245.10M | 185.00M | -24.50M | -662.30M | -729.00M | -43.90M | 241.30M | -724.20M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.37 | 1.42 | 1.90 | 0.64 | 1.88 | 1.03 | 1.79 | 1.96 | -5.64 | 1.79 | 1.91 | 1.14 | 2.32 | 1.74 | -0.23 | -6.22 | -6.85 | -0.41 | 2.26 | -6.79 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.37 | 1.42 | 1.90 | 0.64 | 1.87 | 1.03 | 1.79 | 1.95 | -5.63 | 1.79 | 1.90 | 1.13 | 2.32 | 1.74 | -0.23 | -6.22 | -6.85 | -0.41 | 2.26 | -6.79 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 112.00M | 108.00M | 108.10M | 108.10M | 107.90M | 106.30M | 106.50M | 106.50M | 106.20M | 102.40M | 102.30M | 105.90M | 104.10M | 106.30M | 106.40M | 106.40M | 106.40M | 106.60M | 106.70M | 106.70M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 238.70M | 149.70M | 217.10M | 150.60M | 302.00M | 113.80M | 177.20M | 317.90M | -633.50M | 193.80M | 183.40M | 297.40M | 406.00M | 187.40M | -31.30M | -594.00M | -599.10M | -41.90M | 241.10M | -548.40M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.95% | 25.00% | 23.36% | 36.41% | 22.33% | 22.18% | 24.44% | 24.29% | 11.48% | 22.99% | 21.85% | 38.41% | 21.72% | 24.80% | 136.68% | 0.03% | -4.58% | 22.30% | 24.21% | -11.09% |