Sitime Income Statement (2018-2025) | SITM

Income Statement Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue 22.85M14.82M15.84M25.32M28.09M21.74M21.47M32.67M40.27M35.54M44.50M63.03M75.74M70.25M79.42M73.09M60.84M38.34M27.73M35.52M42.40M33.02M43.87M57.70M68.11M60.31M69.49M83.57M113.28M
Cost of Revenue 9.10M7.23M9.47M13.18M14.64M11.77M11.49M15.77M19.20M16.73M17.67M21.33M23.62M25.02M26.74M25.80M23.08M15.30M12.29M15.60M18.71M15.36M22.34M28.23M32.27M29.98M33.44M38.85M49.40M
Gross Profit 13.75M7.59M6.37M12.15M13.45M9.98M9.98M16.90M21.07M18.82M26.83M41.70M52.12M45.23M52.67M47.30M37.76M23.04M15.44M19.92M23.69M17.66M21.52M29.47M35.84M30.34M36.05M44.72M63.88M
Operating items
Research & Development 5.82M6.25M5.78M5.95M7.02M7.40M8.48M8.75M11.18M12.07M13.01M15.85M20.59M22.02M23.88M23.80M24.46M26.57M23.65M22.92M25.54M25.49M26.49M29.33M30.03M30.56M30.01M28.30M
Selling, General & Administrative 4.19M5.11M4.87M6.47M7.81M7.86M8.98M10.25M11.12M12.69M14.62M16.09M18.58M18.38M19.89M19.69M20.73M21.28M21.45M20.52M23.91M25.19M25.36M27.70M26.86M28.23M30.60M30.82M
Restructuring Costs 7.73M3.24M3.16M2.48M1.84M1.56M1.87M0.13M3.01M
Other Operating Expenses 11.66M
Operating Expenses 11.66M10.01M11.36M10.65M12.42M14.83M15.25M17.46M19.00M22.30M24.75M27.62M31.94M39.17M40.39M43.76M43.49M45.19M47.84M45.09M51.16M52.70M53.84M54.33M58.86M58.44M60.66M60.74M62.12M
Operating Income 2.09M-2.42M-4.98M1.50M1.03M-4.86M-5.27M-0.56M2.07M-3.49M2.07M14.07M20.18M6.06M12.28M3.53M-5.73M-22.15M-32.41M-25.18M-27.47M-35.04M-32.32M-24.86M-23.02M-28.11M-24.61M-16.02M1.76M
EBIT 2.09M-2.42M-4.98M1.50M1.03M-4.86M-5.27M-0.56M2.07M-3.49M2.07M14.07M20.18M6.06M12.28M3.53M-5.73M-22.15M-32.41M-25.18M-27.47M-35.04M-32.32M-24.86M-23.02M-28.11M-24.61M-16.02M1.76M
Non-operating items
Interest & Investment Income 0.80M2.49M4.00M5.63M6.67M7.33M7.33M6.56M5.74M5.50M5.09M4.29M4.26M8.28M8.00M
Other Non Operating Income -0.01M-0.01M0.01M0.07M-0.02M0.00M-0.81M-0.04M-0.03M-0.11M-0.31M0.15M-0.17M-0.24M0.17M0.10M-0.16M-0.23M0.15M-0.21M-0.20M0.17M-0.51M0.00M0.20M-0.16M-0.21M
Non Operating Income -0.01M-0.01M0.01M0.07M-0.02M0.00M-0.81M-0.04M-0.03M-0.11M-0.31M0.15M-0.17M-0.24M0.17M0.10M-0.16M-0.23M0.15M-0.21M-0.20M0.17M-0.51M0.00M0.20M-0.16M-0.21M
Net income details
EBT 2.09M-2.87M-5.45M1.08M0.62M-5.09M-5.60M-0.67M1.72M-3.52M2.05M13.96M19.87M6.21M12.91M5.79M-1.57M-16.42M-25.90M-18.08M-19.99M-28.69M-26.79M-19.20M-18.44M-23.81M-20.14M-7.90M9.55M
Tax Provisions 0.00M-0.01M0.00M-0.00M0.04M0.02M0.00M-0.02M0.07M0.05M0.00M-0.04M0.07M0.02M0.05M0.01M0.01M-0.02M0.12M0.37M0.07M0.04M0.11M0.39M
Profit After Tax 1.65M-2.87M-5.45M1.08M0.63M-5.09M-5.60M-0.67M1.99M-3.56M2.02M13.96M19.86M6.14M12.86M5.78M-1.53M-16.49M-25.92M-18.12M-20.00M-28.70M-26.77M-19.32M-18.81M-23.88M-20.18M-8.01M9.17M
Income from Continuing Operations 2.09M-2.87M-5.45M1.08M0.63M-5.09M-5.60M-0.67M1.72M-3.56M2.02M13.96M19.89M6.14M12.86M5.78M-1.53M-16.49M-25.92M-18.12M-20.00M-28.70M-26.77M-19.32M-18.81M-23.88M-20.18M-8.01M9.17M
Consolidated Net Income 2.09M-2.87M-5.45M1.08M0.63M-5.09M-5.60M-0.67M1.72M-3.56M2.02M13.96M19.89M6.14M12.86M5.78M-1.53M-16.49M-25.92M-18.12M-20.00M-28.70M-26.77M-19.32M-18.81M-23.88M-20.18M-8.01M9.17M
Income towards Parent Company 2.09M-2.87M-5.45M1.08M0.63M-5.09M-5.60M-0.67M1.72M-3.56M2.02M13.96M19.89M6.14M12.86M5.78M-1.53M-16.49M-25.92M-18.12M-20.00M-28.70M-26.77M-19.32M-18.81M-23.88M-20.18M-8.01M9.17M
Net Income towards Common Stockholders 2.09M-2.87M-5.45M1.08M0.63M-5.09M-5.60M-0.67M1.72M-3.56M2.02M13.96M19.89M6.14M12.86M5.78M-1.53M-16.49M-25.92M-18.12M-20.00M-28.70M-26.77M-19.32M-18.81M-23.88M-20.18M-8.01M9.17M
Additional items
EPS (Basic) 0.21-0.29-0.540.110.06-0.34-0.36-0.040.11-0.200.110.731.050.290.610.27-0.07-0.76-1.17-0.81-0.89-1.26-1.16-0.83-0.80-1.01-0.84-0.310.40
EPS (Weighted Average and Diluted) 0.06-0.36-0.040.11-0.200.100.660.940.270.570.26-0.07-0.76-1.17-0.81-0.89-1.26-1.16-0.83-0.80-1.01-0.84-0.310.40
Shares Outstanding (Weighted Average) 10.00M10.00M10.00M10.00M10.56M15.01M15.37M16.82M16.06M17.87M19.01M20.92M21.15M21.35M21.25M21.79M22.07M22.33M22.19M22.77M23.00M23.24M23.12M23.65M23.92M26.05M24.97M
Shares Outstanding (Diluted Average) 10.56M16.06M21.14M22.70M22.74M22.69M22.66M21.79M22.07M22.33M22.19M22.77M23.00M23.24M23.12M23.65M23.92M26.05M24.97M
EBITDA 2.09M-2.42M-4.98M1.50M1.03M-4.86M-5.27M-0.56M2.07M-3.49M2.07M14.07M20.18M6.06M12.28M3.53M-5.73M-22.15M-32.41M-25.18M-27.47M-35.04M-32.32M-24.86M-23.02M-28.11M-24.61M-16.02M1.76M
Interest Expenses 0.44M0.46M0.43M0.39M0.30M0.31M0.11M
Tax Rate -0.02%-1.44%-0.04%0.02%-1.13%1.12%0.03%-0.11%1.10%0.40%0.05%2.61%-0.43%-0.09%-0.27%-0.05%-0.05%0.07%-0.62%-2.02%-0.28%-0.17%-1.40%4.03%